Skip to content

LIBAUIMMO

Active
Private limited companyfounded 2004active for 22 yearsVijverstraat 105, 1040 Etterbeek, BelgiumKBO/BCE: BE 0866.544.451
Summary

LIBAUIMMO has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €151,796 and a net result of €13,424. Equity remains stable across the filed financial years (±2.4% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €170,000
Estimated: probably between €100,000 and €300,000
Total assets
€330,374▲ 1.2%
2024 · €326,401
Net result
€13,424▲ 85.8%
2024 · €7,226
Working capital
€51,330▲ 135%
2024 · €21,870
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 146% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€20,385 2025 Net result€13,424 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€111,435-€169,964▲ 52.5%€10,967▼ 93.5%€12,386▲ 12.9%€12,272▼ 0.9%€8,280▼ 32.5%€20,385▲ 146%
Net result€96,468-€120,205▲ 24.6%€21,227▼ 82.3%€6,365▼ 70.0%€6,653▲ 4.5%€7,226▲ 8.6%€13,424▲ 85.8%
Equity€22,545-€142,750▲ 533%€163,977▲ 14.9%€141,188▼ 13.9%€133,555▼ 5.4%€140,781▲ 5.4%€151,796▲ 7.8%
Total assets€531,569-€471,081▼ 11.4%€432,363▼ 8.2%€397,014▼ 8.2%€353,271▼ 11.0%€326,401▼ 7.6%€330,374▲ 1.2%
Debt€509,023-€284,858▼ 44.0%€268,385▼ 5.8%€255,826▼ 4.7%€219,716▼ 14.1%€185,620▼ 15.5%€178,578▼ 3.8%
Working capital-€220,175-€53,077€17,641▼ 66.8%€375▼ 97.9%-€3,098€21,870€51,330▲ 135%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €330,374
Fixed assets €271,954 ▼ 6.4%
Current assets €58,420 ▲ 62.3%
Equity and liabilities €330,374
Equity €151,796 ▲ 7.8%
Debt €178,578 ▼ 3.8%
Debt's share of the balance-sheet total falls from 56.9% to 54.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,830▲
2024 · €36,027
Cash flow
€31,869▼
2024 · €34,973
Current ratio
8.24▲
2024 · 2.55
Debt to equity
1.18▼
2024 · 1.32
ROE
8.8%▲
2024 · 5.1%
ROA
4.1%▲
2024 · 2.2%
Interest coverage
over 100▲
2024 · 34.18
Debt ≤ 1 year
€7,090▼
2024 · €14,132
Debt > 1 year
€171,488=
2024 · €171,488
Income taxes
€6,873
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€326,401€330,374▲
Fixed assets21/28€290,399€271,954▼
Tangible fixed assets22/27€290,399€271,954▼
Land and buildings22€48,974€48,974=
Plant, machinery and equipment23€241,425€222,979▼
Current assets29/58€36,002€58,420▲
Amounts receivable within one year40/41€16,636€16,636=
Other amounts receivable41€16,636€16,636=
Cash at bank and in hand54/58€18,366€40,785▲
Deferred charges and accrued income490/1€1,000€1,000=
Equity and liabilities
Total equity and liabilities10/49€326,401€330,374▲
Equity10/15€140,781€151,796▲
Contributions10/11€100,000€100,000=
Contributions outside capital11€100,000€100,000=
Other1109/19€100,000€100,000=
Reserves13€6,600€24,824▲
Distributable reserves133€6,600€24,824▲
Profit (loss) carried forward14€34,181€26,973▼
Amounts payable17/49€185,620€178,578▼
Amounts payable after more than one year17€171,488€171,488=
Financial debts170/4€171,488€171,488=
Amounts payable within one year42/48€14,132€7,090▼
Current portion of amounts payable after more than one year42€4,054-
Trade debts44€61-
Suppliers440/4€61-
Taxes, remuneration and social security45-€6,873
Taxes450/3-€6,873
Other amounts payable47/48€10,017€217▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,747€18,445▼
Other operating charges640/8€2,598€2,683▲
Gross operating margin9900€38,625€41,513▲
Operating profit (loss)9901€8,280€20,385▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,054€88▼
Recurring financial charges65€1,054€88▼
Profit (loss) for the period before taxes9903€7,226€20,297▲
Income taxes67/77-€6,873
Profit (loss) for the period9904€7,226€13,424▲
Profit (loss) for the period to be appropriated9905€7,226€13,424▲
Appropriation of the result
Profit (loss) to be appropriated9906€34,181€40,396▲
Profit (loss) brought forward from the previous period14P€26,955€26,973▲
Transfer to equity691/2-€13,424
To other reserves6921-€13,424

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,637€28,094€27,650€27,650€27,650€27,747€18,445▼ 33.5%
Other operating charges640/8---€2,337€2,381€2,598€2,683▲ 3.3%
Gross operating margin9900€178,656€201,347€40,991€42,373€42,303€38,625€41,513▲ 7.5%
Operating profit (loss)9901€111,435€169,964€10,967€12,386€12,272€8,280€20,385▲ 146%
Financial income75/76B----€122€0--
Recurring financial income75€61-€74-€122€0--
Financial charges65/66B---€3,704€2,419€1,054€88▼ 91.7%
Recurring financial charges65€15,029€6,286€4,915€3,704€2,419€1,054€88▼ 91.7%
Profit (loss) for the period before taxes9903€96,468€163,678€1,004€8,682€9,975€7,226€20,297▲ 181%
Income taxes67/77--€23,249€2,317€3,322-€6,873-
Profit (loss) for the period9904€96,468€120,205€21,227€6,365€6,653€7,226€13,424▲ 85.8%
Profit (loss) for the period to be appropriated9905€96,468-€10,213€151,645€6,365€6,653€7,226€13,424▲ 85.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€531,569€471,081€432,363€397,014€353,271€326,401€330,374▲ 1.2%
Fixed assets21/28€527,347€398,144€370,494€342,844€315,195€290,399€271,954▼ 6.4%
Tangible fixed assets22/27€527,347€398,144€370,494€342,844€315,195€290,399€271,954▼ 6.4%
Land and buildings22---€68,564€58,769€48,974€48,974=
Plant, machinery and equipment23---€274,280€256,425€241,425€222,979▼ 7.6%
Current assets29/58€4,222€72,937€61,869€54,169€38,077€36,002€58,420▲ 62.3%
Amounts receivable within one year40/41€2,036€1,636€1,636€1,636€1,636€16,636€16,636=
Other amounts receivable41---€1,636€1,636€16,636€16,636=
Cash at bank and in hand54/58€60€70,301€59,011€51,534€35,441€18,366€40,785▲ 122%
Deferred charges and accrued income490/1---€1,000€1,000€1,000€1,000=
Equity and liabilities
Total equity and liabilities10/49€531,569€471,081€432,363€397,014€353,271€326,401€330,374▲ 1.2%
Equity10/15€22,545€142,750€163,977€141,188€133,555€140,781€151,796▲ 7.8%
Contributions10/11€100,000--€100,000€100,000€100,000€100,000=
Contributions outside capital11---€100,000€100,000€100,000€100,000=
Other1109/19---€100,000€100,000€100,000€100,000=
Reserves13-€130,418--€6,600€6,600€24,824▲ 276%
Distributable reserves133----€6,600€6,600€24,824▲ 276%
Profit (loss) carried forward14-€77,455-€87,667€63,977€41,188€26,955€34,181€26,973▼ 21.1%
Provisions and deferred taxes16-€43,473------
Amounts payable17/49€509,023€284,858€268,385€255,826€219,716€185,620€178,578▼ 3.8%
Amounts payable after more than one year17€284,626€264,997€224,158€202,032€178,542€171,488€171,488=
Financial debts170/4---€202,032€178,542€171,488€171,488=
Amounts payable within one year42/48€224,397€19,860€44,228€53,794€41,175€14,132€7,090▼ 49.8%
Current portion of amounts payable after more than one year42---€22,126€23,490€4,054--
Trade debts44€348€215€122€180€60€61--
Suppliers440/4---€180€60€61--
Taxes, remuneration and social security45---€2,317€3,322-€6,873-
Taxes450/3---€2,317€3,322-€6,873-
Other amounts payable47/48---€29,171€14,302€10,017€217▼ 97.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€96,468€120,205€21,227€6,365€6,653€7,226€13,424▲ 85.8%
+ Depreciation and write-downs630€34,637€28,094€27,650€27,650€27,650€27,747€18,445▼ 33.5%
Operating cash flow (approximation)€131,105€148,298€48,877€34,014€34,303€34,973€31,869▼ 8.9%
Investment in fixed assets (approximation)-€101,110€0€0€0-€2,951€0-
Change in cash-€70,241-€11,291-€7,477-€16,093-€17,075€22,418-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 19-01-2026 2026-00009931
30-06-2024 micro format 25-02-2025 2025-00038989
30-06-2023 micro format 29-01-2024 2024-00014456
30-06-2022 micro format 10-01-2023 2023-20556002
30-06-2021 micro format 27-01-2022 2022-02200250
30-06-2020 micro format 18-01-2021 2021-01300571
30-06-2019 micro format 29-01-2020 2020-02700117
30-06-2018 micro format 31-01-2019 2019-03800212
30-06-2017 micro format 10-01-2018 2018-00900441
30-06-2016 full format 16-01-2017 2017-01400494

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.