Skip to content

LEX

Active
Private limited companyfounded 2020active for 6 yearsSchaapschuur 1, 1790 Affligem, BelgiumKBO/BCE: BE 0740.978.248

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00042410.

Annual accounts 2025 filed on 24-02-2026 PDF all 5 filings

Turnover
≈ €190,000
Estimated: probably between €140,000 and €360,000
Total assets
€1.5m▼ 4.0%
2024 · €1.6m
Net result
€2,334
2024 · -€56,294
Working capital
-€101,377▼ 8.6%
2024 · -€93,347
Multi-year overview
2021 to 2025, 5 financial years
Operating result
€42,253
2025
20212025
Net result
€2,334
2025
middle half of the sector
20212025
Equity
-€46,728
▲ 4.8% 2025
lowest quarter of the sector
20212025
Total assets
€1.5m
▼ 4.0% 2025
highest quarter of the sector
20212025
Debt
€1.6m
▼ 4.0% 2025
20212025
Working capital
-€101,377
▼ 8.6% 2025
lowest quarter of the sector
20212025
Solvency
-3.1%
= 2025
lowest quarter of the sector
20212025
Current ratio
0.03
▼ 0.07 2025
lowest quarter of the sector
20212025
Return on assets (ROA)
0.2%
▲ 3.7pp 2025
middle half of the sector
20212025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€0.04m-€0.03m€0.03m▼ 27.4%-€0.02m€0.04m
Net result-€0.05mbelow the sector's middle half-€0.01mwithin the sector's middle half€0.001mwithin the sector's middle half▼ 87.0%-€0.06mbelow the sector's middle half€0.002mwithin the sector's middle half
Equity-€0.004mbelow the sector's middle half-€0.006mbelow the sector's middle half€0.007mbelow the sector's middle half▲ 21.9%-€0.05mbelow the sector's middle half-€0.05mbelow the sector's middle half▲ 4.8%
Total assets€1.2mabove the sector's middle half-€1.4mabove the sector's middle half▲ 14.5%€1.4mabove the sector's middle half▼ 2.1%€1.6mabove the sector's middle half▲ 14.2%€1.5mabove the sector's middle half▼ 4.0%
Debt€1.2m-€1.4m▲ 13.7%€1.4m▼ 2.2%€1.6m▲ 18.3%€1.6m▼ 4.0%
Working capital-€0.3mbelow the sector's middle half--€0.3mbelow the sector's middle half▼ 2.8%-€0.3mbelow the sector's middle half▲ 3.6%-€0.09mbelow the sector's middle half▲ 69.0%-€0.1mbelow the sector's middle half▼ 8.6%
Solvency-0.3%below the sector's middle half-0.4%below the sector's middle half▲ 0.7pp0.5%below the sector's middle half▲ 0.1pp-3.1%below the sector's middle half▼ 3.6pp-3.1%below the sector's middle half=
Current ratio0.03below the sector's middle half-0.08below the sector's middle half▲ 0.050.12below the sector's middle half▲ 0.040.10below the sector's middle half▼ 0.030.03below the sector's middle half▼ 0.07
Return on assets (ROA)-4.4%below the sector's middle half-0.7%within the sector's middle half▲ 5.1pp0.1%within the sector's middle half▼ 0.6pp-3.6%below the sector's middle half▼ 3.6pp0.2%within the sector's middle half▲ 3.7pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a profit of €42,253, after a loss of €22,101 in 2024. It is the highest result since 2021.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €1.5m ▼ 3.6%
Current assets €2,986 ▼ 70.2%
Equity and liabilities
Equity-€46,728
Debt€1.6m
Equity is negative. Debt (€1.6m) exceeds the balance-sheet total (€1.5m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€98,826▲
2024 · €34,546
Cash flow
€58,908▲
2024 · €354
Interest coverage
2.48▲
2024 · 1.01
Debt ≤ 1 year
€104,363▲
2024 · €103,378
Debt > 1 year
€1.5m▼
2024 · €1.5m
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item30-06-202230-06-202330-06-202430-06-2025
Mortgages, amount registered€25,000€25,000€27,500€27,500
Mortgage mandates€1.5m€1.5m--
Carrying value of the mortgaged assets€1.4m€1.3m€286,110€281,703

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€207,991€6,256€285,000-
Depreciation and write-downs of the year€47,482€50,345€56,648€56,573

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.6m€1.5m▼
Fixed assets21/28€1.6m€1.5m▼
Tangible fixed assets22/27€1.6m€1.5m▼
Land and buildings22€1.6m€1.5m▼
Current assets29/58€0.01m€0.003m▼
Cash at bank and in hand54/58€0.01m€0.003m▼
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.5m▼
Equity10/15-€0.05m-€0.05m▲
Contributions10/11€0.05m€0.05m=
Profit (loss) carried forward14-€0.1m-€0.1m▲
Amounts payable17/49€1.6m€1.6m▼
Amounts payable after more than one year17€1.5m€1.5m▼
Financial debts170/4€1.5m€1.5m▼
Amounts payable within one year42/48€0.1m€0.1m▲
Current portion of amounts payable after more than one year42€0.07m€0.07m▲
Trade debts44€464€0.001m▲
Suppliers440/4€464€0.001m▲
Taxes, remuneration and social security45€0.005m€0.005m▼
Taxes450/3€0.005m€0.005m▼
Other amounts payable47/48€0.03m€0.03m▼
Accrued charges and deferred income492/3€0.003m€0.004m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.06m▼
Other operating charges640/8€0.07m€0.008m▼
Gross operating margin9900€0.1m€0.1m▲
Operating profit (loss)9901-€0.02m€0.04m▲
Financial charges65/66B€0.03m€0.04m▲
Recurring financial charges65€0.03m€0.04m▲
Profit (loss) for the period before taxes9903-€0.06m€0.002m▲
Profit (loss) for the period9904-€0.06m€0.002m▲
Profit (loss) for the period to be appropriated9905-€0.06m€0.002m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.1m▲
Profit (loss) brought forward from the previous period14P-€0.04m-€0.1m▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 24-02-2026.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,127€47,482€50,345€56,648€56,573▼ 0.1%
Other operating charges640/8-€645€6,693€70,953€8,241▼ 88.4%
Gross operating margin9900-€14,137€82,695€82,147€105,499€107,067▲ 1.5%
Operating profit (loss)9901-€37,322€34,567€25,109-€22,101€42,253-
Recurring financial income75€0-----
Financial charges65/66B-€24,585€23,809€34,192€39,919▲ 16.7%
Recurring financial charges65€16,728€24,585€23,809€34,192€39,919▲ 16.7%
Profit (loss) for the period before taxes9903-€54,050€9,982€1,300-€56,294€2,334-
Profit (loss) for the period9904-€54,050€9,982€1,300-€56,294€2,334-
Profit (loss) for the period to be appropriated9905-€54,050€9,982€1,300-€56,294€2,334-
Line20212022202320242025Change
Assets
Total assets20/58€1.2m€1.4m€1.4m€1.6m€1.5m▼ 4.0%
Fixed assets21/28€1.2m€1.4m€1.3m€1.6m€1.5m▼ 3.6%
Tangible fixed assets22/27€1.2m€1.4m€1.3m€1.6m€1.5m▼ 3.6%
Land and buildings22-€1.4m€1.3m€1.6m€1.5m▼ 3.6%
Current assets29/58€0.009m€0.03m€0.04m€0.01m€0.003m▼ 70.2%
Amounts receivable within one year40/41€0.003m€0.02m€0.03m---
Trade receivables40-€0.02m€0.03m---
Cash at bank and in hand54/58€0.006m€0.01m€0.01m€0.01m€0.003m▼ 70.2%
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.4m€1.4m€1.6m€1.5m▼ 4.0%
Equity10/15-€0.004m€0.006m€0.007m-€0.05m-€0.05m▲ 4.8%
Contributions10/11-€0.05m€0.05m€0.05m€0.05m=
Profit (loss) carried forward14-€0.05m-€0.04m-€0.04m-€0.1m-€0.1m▲ 2.4%
Amounts payable17/49€1.2m€1.4m€1.4m€1.6m€1.6m▼ 4.0%
Amounts payable after more than one year17€0.9m€1.1m€1.0m€1.5m€1.5m▼ 4.4%
Financial debts170/4-€1.1m€1.0m€1.5m€1.5m▼ 4.4%
Amounts payable within one year42/48€0.3m€0.3m€0.3m€0.1m€0.1m▲ 1.0%
Current portion of amounts payable after more than one year42-€0.06m€0.06m€0.07m€0.07m▲ 2.4%
Trade debts44€0.1m€0.09m€0.03m€464€0.001m▲ 42.6%
Suppliers440/4-€0.09m€0.03m€464€0.001m▲ 42.6%
Taxes, remuneration and social security45-€0.001m€0.004m€0.005m€0.005m▼ 4.2%
Taxes450/3-€0.001m€0.004m€0.005m€0.005m▼ 4.2%
Other amounts payable47/48-€0.2m€0.2m€0.03m€0.03m▼ 2.6%
Accrued charges and deferred income492/3-€0.001m€0.02m€0.003m€0.004m▲ 11.5%
Line20212022202320242025Change
Profit (loss) for the period9904-€54,050€9,982€1,300-€56,294€2,334-
+ Depreciation and write-downs630€22,127€47,482€50,345€56,648€56,573▼ 0.1%
Operating cash flow (approximation)-€31,923€57,465€51,645€354€58,908▲ 166×
Investment in fixed assets (approximation)--€207,991-€6,256-€285,000€0-
Change in cash-€5,291€1,175-€2,400-€7,046▼ 194%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 457 companies had the same profile as LEX has now. Two years later, 97.2% were still going and 0.7% had gone bankrupt.

  • Small
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
97.2% was still going
2.0% stopped otherwise
0.7% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of LEX itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 457 companies, not a prediction for LEX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (5)
Financial year Type Filed Reference Document
30-06-2025 micro format 24-02-2026 2026-00042410 PDF
30-06-2024 micro format 29-01-2025 2025-00016553 PDF
30-06-2023 micro format 29-01-2024 2024-00018997 PDF
30-06-2022 micro format 30-01-2023 2023-00015781 PDF
30-06-2021 micro format 31-01-2022 2022-03700451 PDF

Next steps