Financials · financial year 2025, micro format
Annual accounts 2025 filed on 22-04-2026 PDF all 3 filings
Every figure per financial year
The operating result for 2025 is 18% higher than in 2024 and the highest since 2023. It is the second rise in a row.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| part-time | 0 |
| in full-time equivalents | 1 |
| Average over the year, in full-time equivalents | 0.7 |
| On a permanent contract | 1 |
| Joined | 1 |
| Left | 0 |
| Training hours | 0 |
Source: social balance sheet in the 2025 annual accounts
Investments
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Tangible fixed assets | - | €1,898 | €138,285 |
| Depreciation and write-downs of the year | - | €823 | €8,499 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €31,163 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €823 | €8,499 | ▲ 932% |
| Other operating charges640/8 | €434 | €1,238 | €2,301 | ▲ 85.9% |
| Gross operating margin9900 | €64,598 | €77,718 | €131,049 | ▲ 68.6% |
| Operating profit (loss)9901 | €64,163 | €75,658 | €89,086 | ▲ 17.7% |
| Financial charges65/66B | €29 | €39 | €60 | ▲ 54.7% |
| Recurring financial charges65 | €29 | €39 | €60 | ▲ 54.7% |
| Profit (loss) for the period before taxes9903 | €64,134 | €75,618 | €89,025 | ▲ 17.7% |
| Income taxes67/77 | €13,063 | €21,268 | €25,058 | ▲ 17.8% |
| Profit (loss) for the period9904 | €51,072 | €54,351 | €63,967 | ▲ 17.7% |
| Profit (loss) for the period to be appropriated9905 | €51,072 | €54,351 | €63,967 | ▲ 17.7% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €62,812 | €122,463 | €203,971 | ▲ 66.6% |
| Fixed assets21/28 | - | €1,075 | €129,786 | ▲ 121× |
| Tangible fixed assets22/27 | - | €1,075 | €129,786 | ▲ 121× |
| Furniture and vehicles24 | - | €1,075 | €129,786 | ▲ 121× |
| Current assets29/58 | €62,812 | €121,388 | €74,185 | ▼ 38.9% |
| Amounts receivable within one year40/41 | €15,967 | €8,670 | €16,666 | ▲ 92.2% |
| Trade receivables40 | - | - | €16,666 | - |
| Other amounts receivable41 | €15,967 | €8,670 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €46,845 | €109,102 | €52,753 | ▼ 51.6% |
| Deferred charges and accrued income490/1 | - | €3,616 | €4,767 | ▲ 31.8% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €62,812 | €122,463 | €203,971 | ▲ 66.6% |
| Equity10/15 | €56,072 | €110,422 | €174,389 | ▲ 57.9% |
| Contributions10/11 | €5,000 | €5,000 | €5,000 | = |
| Reserves13 | €51,072 | €105,422 | €169,389 | ▲ 60.7% |
| Distributable reserves133 | €51,072 | €105,422 | €169,389 | ▲ 60.7% |
| Amounts payable17/49 | €6,740 | €12,041 | €29,582 | ▲ 146% |
| Amounts payable within one year42/48 | €6,740 | €12,041 | €29,582 | ▲ 146% |
| Trade debts44 | €6,700 | €7,965 | €5,119 | ▼ 35.7% |
| Suppliers440/4 | €6,700 | €7,965 | €5,119 | ▼ 35.7% |
| Taxes, remuneration and social security45 | - | €4,076 | €24,462 | ▲ 500% |
| Taxes450/3 | - | €4,076 | €15,112 | ▲ 271% |
| Remuneration and social security454/9 | - | - | €9,351 | - |
| Other amounts payable47/48 | €41 | €0 | - | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €51,072 | €54,351 | €63,967 | ▲ 17.7% |
| + Depreciation and write-downs630 | - | €823 | €8,499 | ▲ 932% |
| Operating cash flow (approximation) | €51,072 | €55,174 | €72,467 | ▲ 31.3% |
| Investment in fixed assets (approximation) | - | - | -€137,210 | - |
| Change in cash | - | €62,257 | -€56,350 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.