Skip to content

LEVEL 3

Active Risk: not assessed
Private limited companyfounded 2023active for 3 yearsBeukenbergweg 1, 3700 Tongeren-Borgloon, BelgiumKBO/BCE: BE 0798.979.201

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-04-2026 PDF all 3 filings

Equity
€174,389▲ 57.9%
2024 · €110,422
Net result
€63,967▲ 17.7%
2024 · €54,351
Total assets
€203,971▲ 66.6%
2024 · €122,463
Solvency
85.5%▼ 4.7pp
2024 · 90.2%
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€89,086
▲ 17.7% 2025
20232025
Net result
€63,967
▲ 17.7% 2025
middle half of the sector
20232025
Equity
€174,389
▲ 57.9% 2025
middle half of the sector
20232025
Total assets
€203,971
▲ 66.6% 2025
middle half of the sector
20232025
Debt
€29,582
▲ 146% 2025
20232025
Working capital
€44,604
▼ 59.2% 2025
middle half of the sector
20232025
Solvency
85.5%
▼ 4.7pp 2025
highest quarter of the sector
20232025
Current ratio
2.51
▼ 7.57 2025
middle half of the sector
20232025
Return on assets (ROA)
31.4%
▼ 13.0pp 2025
highest quarter of the sector
20232025
Staff (FTE)
0.7
2025
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€64,163-€75,658▲ 17.9%€89,086▲ 17.7%
Net result€51,072within the sector's middle half-€54,351within the sector's middle half▲ 6.4%€63,967within the sector's middle half▲ 17.7%
Equity€56,072within the sector's middle half-€110,422within the sector's middle half▲ 96.9%€174,389within the sector's middle half▲ 57.9%
Total assets€62,812below the sector's middle half-€122,463below the sector's middle half▲ 95.0%€203,971within the sector's middle half▲ 66.6%
Debt€6,740-€12,041▲ 78.6%€29,582▲ 146%
Working capital€56,072within the sector's middle half-€109,347within the sector's middle half▲ 95.0%€44,604within the sector's middle half▼ 59.2%
Solvency89.3%above the sector's middle half-90.2%above the sector's middle half▲ 0.9pp85.5%above the sector's middle half▼ 4.7pp
Current ratio9.32above the sector's middle half-10.08above the sector's middle half▲ 0.762.51within the sector's middle half▼ 7.57
Return on assets (ROA)81.3%above the sector's middle half-44.4%above the sector's middle half▼ 36.9pp31.4%above the sector's middle half▼ 13.0pp
Staff (FTE)0.7
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 18% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €203,971
Fixed assets €129,786 ▲ 121×
Current assets €74,185 ▼ 38.9%
Equity and liabilities €203,971
Equity €174,389 ▲ 57.9%
Debt €29,582 ▲ 146%
Debt's share of the balance-sheet total rises from 9.8% to 14.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
36.7%▼
2024 · 49.2%
Debt ≤ 1 year
€29,582▲
2024 · €12,041
Income taxes
€25,058▲
2024 · €21,268
Staff costs
€31,163
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date1
full-time1
part-time0
in full-time equivalents1
Average over the year, in full-time equivalents0.7
On a permanent contract1
Joined1
Left0
Training hours0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets-€1,898€138,285
Depreciation and write-downs of the year-€823€8,499

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€122,463€203,971▲
Fixed assets21/28€1,075€129,786▲
Tangible fixed assets22/27€1,075€129,786▲
Furniture and vehicles24€1,075€129,786▲
Current assets29/58€121,388€74,185▼
Amounts receivable within one year40/41€8,670€16,666▲
Trade receivables40-€16,666
Other amounts receivable41€8,670€0▼
Cash at bank and in hand54/58€109,102€52,753▼
Deferred charges and accrued income490/1€3,616€4,767▲
Equity and liabilities
Total equity and liabilities10/49€122,463€203,971▲
Equity10/15€110,422€174,389▲
Contributions10/11€5,000€5,000=
Reserves13€105,422€169,389▲
Distributable reserves133€105,422€169,389▲
Amounts payable17/49€12,041€29,582▲
Amounts payable within one year42/48€12,041€29,582▲
Trade debts44€7,965€5,119▼
Suppliers440/4€7,965€5,119▼
Taxes, remuneration and social security45€4,076€24,462▲
Taxes450/3€4,076€15,112▲
Remuneration and social security454/9-€9,351
Other amounts payable47/48€0-
Income statement Code20242025
Remuneration, social security and pensions62-€31,163
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€823€8,499▲
Other operating charges640/8€1,238€2,301▲
Gross operating margin9900€77,718€131,049▲
Operating profit (loss)9901€75,658€89,086▲
Financial charges65/66B€39€60▲
Recurring financial charges65€39€60▲
Profit (loss) for the period before taxes9903€75,618€89,025▲
Income taxes67/77€21,268€25,058▲
Profit (loss) for the period9904€54,351€63,967▲
Profit (loss) for the period to be appropriated9905€54,351€63,967▲
Appropriation of the result
Profit (loss) to be appropriated9906€54,351€63,967▲
Transfer to equity691/2€54,351€63,967▲
To other reserves6921€54,351€63,967▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 22-04-2026.

Line202320242025Change
Remuneration, social security and pensions62--€31,163-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€823€8,499▲ 932%
Other operating charges640/8€434€1,238€2,301▲ 85.9%
Gross operating margin9900€64,598€77,718€131,049▲ 68.6%
Operating profit (loss)9901€64,163€75,658€89,086▲ 17.7%
Financial charges65/66B€29€39€60▲ 54.7%
Recurring financial charges65€29€39€60▲ 54.7%
Profit (loss) for the period before taxes9903€64,134€75,618€89,025▲ 17.7%
Income taxes67/77€13,063€21,268€25,058▲ 17.8%
Profit (loss) for the period9904€51,072€54,351€63,967▲ 17.7%
Profit (loss) for the period to be appropriated9905€51,072€54,351€63,967▲ 17.7%
Line202320242025Change
Assets
Total assets20/58€62,812€122,463€203,971▲ 66.6%
Fixed assets21/28-€1,075€129,786▲ 121×
Tangible fixed assets22/27-€1,075€129,786▲ 121×
Furniture and vehicles24-€1,075€129,786▲ 121×
Current assets29/58€62,812€121,388€74,185▼ 38.9%
Amounts receivable within one year40/41€15,967€8,670€16,666▲ 92.2%
Trade receivables40--€16,666-
Other amounts receivable41€15,967€8,670€0▼ 100%
Cash at bank and in hand54/58€46,845€109,102€52,753▼ 51.6%
Deferred charges and accrued income490/1-€3,616€4,767▲ 31.8%
Equity and liabilities
Total equity and liabilities10/49€62,812€122,463€203,971▲ 66.6%
Equity10/15€56,072€110,422€174,389▲ 57.9%
Contributions10/11€5,000€5,000€5,000=
Reserves13€51,072€105,422€169,389▲ 60.7%
Distributable reserves133€51,072€105,422€169,389▲ 60.7%
Amounts payable17/49€6,740€12,041€29,582▲ 146%
Amounts payable within one year42/48€6,740€12,041€29,582▲ 146%
Trade debts44€6,700€7,965€5,119▼ 35.7%
Suppliers440/4€6,700€7,965€5,119▼ 35.7%
Taxes, remuneration and social security45-€4,076€24,462▲ 500%
Taxes450/3-€4,076€15,112▲ 271%
Remuneration and social security454/9--€9,351-
Other amounts payable47/48€41€0--
Line202320242025Change
Profit (loss) for the period9904€51,072€54,351€63,967▲ 17.7%
+ Depreciation and write-downs630-€823€8,499▲ 932%
Operating cash flow (approximation)€51,072€55,174€72,467▲ 31.3%
Investment in fixed assets (approximation)---€137,210-
Change in cash-€62,257-€56,350-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-04-2026 2026-00089332 PDF
31-12-2024 micro format 15-05-2025 2025-00098187 PDF
31-12-2023 micro format 04-06-2024 2024-00115404 PDF

Next steps