Skip to content

LEVAC

Active
Private limited company (pre-2019)founded 2008active for 18 yearsHaachtsesteenweg 528, 1910 Kampenhout, BelgiumKBO/BCE: BE 0806.620.326
Summary

LEVAC has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.4m and a net result of €16,223. Equity remains stable across the filed financial years (±0.3% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€1.4m▲ 1.2%
2024 · €1.4m
Total assets
€1.7m▼ 1.7%
2024 · €1.7m
Net result
€16,223
2024 · -€995
Working capital
-€101,068▲ 43.4%
2024 · -€178,618
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 122% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.03m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.04m-€0.02m-€0.002m€0.002m€0.005m▲ 98.6%€0.009m▲ 96.2%€0.01m▲ 33.9%€0.03m▲ 122%
Net result-€0.05m-€0.008m-€0.02m-€0.009m▲ 52.4%-€0.005m▲ 38.6%-€0.002m▲ 61.4%-€0.001m▲ 52.6%€0.02m
Equity€1.4m-€1.4m▲ 0.5%€1.4m▼ 1.3%€1.4m▼ 0.6%€1.4m▼ 0.4%€1.4m▼ 0.2%€1.4m▼ 0.1%€1.4m▲ 1.2%
Total assets€2.1m-€2.0m▼ 2.5%€1.9m▼ 2.8%€1.9m▼ 2.6%€1.8m▼ 2.7%€1.8m▼ 2.4%€1.7m▼ 3.8%€1.7m▼ 1.7%
Debt€0.7m-€0.6m▼ 8.9%€0.6m▼ 6.1%€0.5m▼ 7.4%€0.5m▼ 8.6%€0.4m▼ 8.6%€0.4m▼ 15.4%€0.3m▼ 12.0%
Working capital-€0.4m--€0.3m▲ 14.2%-€0.3m▲ 10.6%-€0.3m▼ 4.8%-€0.3m▲ 12.0%-€0.2m▲ 16.8%-€0.2m▲ 15.6%-€0.1m▲ 43.4%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.7m
Fixed assets €1.6m ▼ 4.0%
Current assets €83,217 ▲ 87.1%
Equity and liabilities €1.7m
Equity €1.4m ▲ 1.2%
Debt €331,224 ▼ 12.0%
Debt's share of the balance-sheet total falls from 21.7% to 19.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€94,728▲
2024 · €79,227
Cash flow
€84,057▲
2024 · €66,128
Current ratio
0.45▲
2024 · 0.20
Debt to equity
0.24▼
2024 · 0.28
ROE
1.2%▲
2024 · -0.1%
ROA
1.0%▲
2024 · -0.1%
Interest coverage
8.88▲
2024 · 6.05
Debt ≤ 1 year
€184,285▼
2024 · €223,100
Debt > 1 year
€140,000=
2024 · €140,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,049 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 95.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,049 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.7m€1.7m▼
Fixed assets21/28€1.7m€1.6m▼
Tangible fixed assets22/27€1.7m€1.6m▼
Land and buildings22€1.7m€1.6m▼
Plant, machinery and equipment23€0.003m€0.003m▼
Current assets29/58€0.04m€0.08m▲
Amounts receivable within one year40/41€0.02m€0.07m▲
Other amounts receivable41€0.02m€0.07m▲
Cash at bank and in hand54/58€0.02m€0.01m▼
Deferred charges and accrued income490/1-€183
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.7m▼
Equity10/15€1.4m€1.4m▲
Contributions10/11€2.1m€2.1m=
Profit (loss) carried forward14-€0.7m-€0.7m▲
Amounts payable17/49€0.4m€0.3m▼
Amounts payable after more than one year17€0.1m€0.1m=
Financial debts170/4€0-
Other amounts payable178/9€0.1m€0.1m=
Amounts payable within one year42/48€0.2m€0.2m▼
Current portion of amounts payable after more than one year42€0.02m€0▼
Trade debts44€0.001m€0▼
Suppliers440/4€0.001m€0▼
Taxes, remuneration and social security45€0.006m€0.003m▼
Taxes450/3€0.006m€0.003m▼
Other amounts payable47/48€0.2m€0.2m▼
Accrued charges and deferred income492/3€0.01m€0.007m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.07m▲
Other operating charges640/8€0.003m€0.003m▲
Gross operating margin9900€0.08m€0.1m▲
Operating profit (loss)9901€0.01m€0.03m▲
Financial charges65/66B€0.01m€0.01m▼
Recurring financial charges65€0.01m€0.01m▼
Profit (loss) for the period before taxes9903-€0.001m€0.02m▲
Profit (loss) for the period9904-€0.001m€0.02m▲
Profit (loss) for the period to be appropriated9905-€0.001m€0.02m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.7m-€0.7m▲
Profit (loss) brought forward from the previous period14P-€0.7m-€0.7m▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€83,177€68,365€68,365€68,765€68,103€67,875€67,122€67,834▲ 1.1%
Other operating charges640/8---€1,925€1,970€3,009€3,200€3,298▲ 3.1%
Gross operating margin9900€46,730€91,202€68,301€73,011€74,680€79,924€82,427€98,025▲ 18.9%
Operating profit (loss)9901-€38,243€21,184-€2,151€2,320€4,607€9,040€12,105€26,894▲ 122%
Financial charges65/66B---€11,181€10,048€11,140€13,099€10,670▼ 18.5%
Recurring financial charges65€14,923€13,581€12,277€11,181€10,048€11,140€13,099€10,670▼ 18.5%
Profit (loss) for the period before taxes9903-€53,165€7,603-€14,428-€8,861-€5,441-€2,100-€995€16,223-
Income taxes67/77--€4,200------
Profit (loss) for the period9904-€53,165€7,603-€18,628-€8,861-€5,441-€2,100-€995€16,223-
Profit (loss) for the period to be appropriated9905-€53,165€7,603-€18,628-€8,861-€5,441-€2,100-€995€16,223-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.1m€2.0m€1.9m€1.9m€1.8m€1.8m€1.7m€1.7m▼ 1.7%
Fixed assets21/28€2.0m€2.0m€1.9m€1.9m€1.8m€1.7m€1.7m€1.6m▼ 4.0%
Tangible fixed assets22/27€2.0m€2.0m€1.9m€1.9m€1.8m€1.7m€1.7m€1.6m▼ 4.0%
Land and buildings22---€1.9m€1.8m€1.7m€1.7m€1.6m▼ 4.0%
Plant, machinery and equipment23---€0.002m€0.003m€0.004m€0.003m€0.003m▼ 13.1%
Current assets29/58€0.02m€0.02m€0.04m€0.02m€0.04m€0.06m€0.04m€0.08m▲ 87.1%
Amounts receivable within one year40/41€0.02m-€0.008m-€0.03m-€0.02m€0.07m▲ 262%
Other amounts receivable41----€0.03m-€0.02m€0.07m▲ 262%
Cash at bank and in hand54/58€0.003m€0.02m€0.03m€0.02m€0.002m€0.06m€0.02m€0.01m▼ 58.8%
Deferred charges and accrued income490/1-------€183-
Equity and liabilities
Total equity and liabilities10/49€2.1m€2.0m€1.9m€1.9m€1.8m€1.8m€1.7m€1.7m▼ 1.7%
Equity10/15€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m▲ 1.2%
Contributions10/11€2.1m€2.1m€2.1m€2.1m€2.1m€2.1m€2.1m€2.1m=
Contributions outside capital11---€2.1m€2.1m----
Other1109/19---€2.1m€2.1m----
Profit (loss) carried forward14-€0.7m-€0.7m-€0.7m-€0.7m-€0.7m-€0.7m-€0.7m-€0.7m▲ 2.2%
Amounts payable17/49€0.7m€0.6m€0.6m€0.5m€0.5m€0.4m€0.4m€0.3m▼ 12.0%
Amounts payable after more than one year17€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m=
Financial debts170/4---€0.07m€0.05m€0.02m€0--
Other amounts payable178/9---€0.1m€0.1m€0.1m€0.1m€0.1m=
Amounts payable within one year42/48€0.4m€0.3m€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m▼ 17.4%
Current portion of amounts payable after more than one year42---€0.02m€0.03m€0.03m€0.02m€0▼ 100%
Trade debts44-----€0.001m€0.001m€0▼ 100%
Suppliers440/4-----€0.001m€0.001m€0▼ 100%
Taxes, remuneration and social security45------€0.006m€0.003m▼ 48.4%
Taxes450/3------€0.006m€0.003m▼ 48.4%
Other amounts payable47/48---€0.3m€0.3m€0.2m€0.2m€0.2m▼ 6.2%
Accrued charges and deferred income492/3---€0.006m€0.006m€0.01m€0.01m€0.007m▼ 48.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€53,165€7,603-€18,628-€8,861-€5,441-€2,100-€995€16,223-
+ Depreciation and write-downs630€83,177€68,365€68,365€68,765€68,103€67,875€67,122€67,834▲ 1.1%
Operating cash flow (approximation)€30,012€75,968€49,737€59,904€62,661€65,774€66,128€84,057▲ 27.1%
Investment in fixed assets (approximation)--€9,258€0-€31,017-€2,697-€2,803-€11,653€0-
Change in cash-€21,753€4,284-€5,770-€20,785€55,936-€34,031-€14,298▲ 58.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 19-06-2026 2026-00189668
31-12-2024 micro format 17-06-2025 2025-00149947
31-12-2023 micro format 27-08-2024 2024-00385136
31-12-2022 micro format 14-06-2023 2023-00141942
31-12-2021 micro format 09-06-2022 2022-20062673
31-12-2020 micro format 20-07-2021 2021-40900220
31-12-2019 micro format 30-03-2021 2021-09100428
31-12-2018 abbreviated format 01-07-2019 2019-26600255
31-12-2017 abbreviated format 04-06-2018 2018-15700225
31-12-2016 micro format 13-06-2017 2017-17100009

Show all 17 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.