LEUTH
Annual accounts 2022
micro format, filed on 10-05-2023, 82 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Money flows
no detail for 2022Balance sheet
balance sheet total €66,977 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
66,977 | 69,018 | 79,376 | 83,271 | 86,878 | 81,268 | 77,178 | 82,174 | 148,261 | 167,639 | 172,644 | 156,897 | 156,470 | 129,854 | 111,475 | 107,006 | 95,717 | |
29/58 |
66,977 | 69,018 | 79,376 | 83,271 | 86,878 | 81,268 | 77,178 | 82,174 | 148,261 | 167,639 | 172,644 | 156,897 | 156,470 | 129,854 | 111,475 | 107,006 | 95,717 | |
40/41 |
64,498 | 64,883 | 65,909 | 68,871 | 73,626 | 68,442 | 75,318 | 73,381 | 130,087 | 146,432 | 155,310 | 143,168 | 143,485 | 116,876 | 102,765 | 102,724 | 95,236 | |
40 |
- | 640 | 1,280 | 3,840 | 7,040 | 3,840 | 5,120 | 25,724 | 29,440 | 41,600 | 53,120 | 61,440 | 62,080 | 34,560 | 21,760 | 31,360 | 29,440 | |
41 |
64,498 | 64,243 | 64,629 | 65,031 | 66,586 | 64,602 | 70,198 | 47,657 | 100,647 | 104,832 | 102,190 | 81,728 | 81,405 | 82,316 | 81,005 | 71,364 | 65,796 | |
54/58 |
1,882 | 3,643 | 12,976 | 14,022 | 12,875 | 12,449 | 1,483 | 8,415 | 17,797 | 20,830 | 15,767 | 13,352 | 12,607 | 12,921 | 8,653 | 4,225 | 480 | |
490/1 |
597 | 492 | 492 | 377 | 377 | 377 | 377 | 377 | 377 | 377 | 1,567 | 377 | 377 | 57 | 57 | 57 | 1 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
66,977 | 69,018 | 79,376 | 83,271 | 86,878 | 81,268 | 77,178 | 82,174 | 148,261 | 167,639 | 172,644 | 156,897 | 156,470 | 129,854 | 111,475 | 107,006 | 95,717 | |
10/15 |
43,632 | 49,360 | 54,054 | 58,665 | 60,400 | 61,457 | 62,460 | 68,171 | 137,511 | 148,146 | 168,884 | 156,353 | 142,405 | 128,909 | 111,083 | 96,014 | 84,862 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
61,973 | 61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
130/1 |
6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
14 |
-24,538 | -18,811 | -14,117 | -9,505 | -7,771 | -6,714 | -5,711 | - | 69,341 | 79,975 | 100,713 | 88,182 | 74,235 | 60,738 | 42,912 | 27,843 | 16,691 | |
17/49 |
23,344 | 19,658 | 25,322 | 24,605 | 26,478 | 19,811 | 14,719 | 14,003 | 10,750 | 19,493 | 3,760 | 544 | 14,065 | 946 | 392 | 10,992 | 10,855 | |
42/48 |
23,344 | 19,658 | 25,322 | 24,605 | 26,478 | 19,811 | 14,719 | 14,003 | 10,750 | 19,493 | 3,760 | 544 | 14,065 | 946 | 392 | 10,992 | 8,855 | |
44 |
23,344 | 19,658 | 25,322 | 24,605 | 26,478 | 19,811 | 10,716 | - | 10,750 | 19,493 | - | - | 11,567 | - | - | 4,900 | 7,187 | |
440/4 |
23,344 | 19,658 | 25,322 | 24,605 | 26,478 | 19,811 | 10,716 | - | 10,750 | 19,493 | - | - | 11,567 | - | - | 4,900 | 7,187 | |
45 |
- | - | - | - | - | - | - | - | - | - | 3,760 | 544 | 2,498 | 946 | 392 | 6,093 | 1,667 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | 3,760 | 544 | 2,498 | 946 | 392 | 6,093 | 1,667 | |
47/48 |
- | - | - | - | - | - | 4,003 | 14,003 | - | - | - | - | - | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 70,400 | 60,160 | 56,320 | 60,800 | 51,840 | 29,440 | |
9900 |
-4,555 | -4,174 | -4,056 | -1,273 | -604 | -433 | -6,368 | -3,562 | -14,852 | -27,217 | 11,157 | 14,339 | 16,077 | 16,255 | 17,408 | 12,157 | 6,108 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 56,061 | 44,083 | 40,065 | 43,392 | 39,683 | 23,332 | |
640/8 |
407 | 421 | 495 | 420 | 418 | 492 | 503 | 501 | 501 | 500 | 496 | 586 | 580 | 578 | 606 | 576 | 516 | |
9901 |
-4,963 | -4,594 | -4,551 | -1,692 | -1,021 | -925 | -6,871 | -4,063 | -15,353 | -27,717 | 10,661 | 13,753 | 15,497 | 15,677 | 16,802 | 11,581 | 5,592 | |
75/76B |
- | - | - | - | - | - | 1,190 | 4,768 | 4,792 | 7,192 | 5,660 | 4,760 | 3,581 | 7,146 | 3,740 | 4,080 | 2,054 | |
75 |
- | - | - | - | - | - | 1,190 | 4,768 | 4,792 | 7,192 | 5,660 | 4,760 | 3,581 | 7,146 | 3,740 | 4,080 | 2,054 | |
65/66B |
765 | 100 | 60 | 42 | 36 | 78 | 30 | 32 | 73 | 213 | 30 | 21 | 30 | 57 | 80 | 84 | 101 | |
65 |
765 | 100 | 60 | 42 | 36 | 78 | 30 | 32 | 73 | 213 | 30 | 21 | 30 | 57 | 80 | 84 | 101 | |
9903 |
-5,728 | -4,694 | -4,611 | -1,734 | -1,057 | -1,003 | -5,711 | 673 | -10,635 | -20,738 | 16,291 | 18,491 | 19,049 | 22,765 | 20,461 | 15,577 | 7,545 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | 3,760 | 4,544 | 5,552 | 4,940 | 5,392 | 4,425 | 1,669 | |
9904 |
-5,728 | -4,694 | -4,611 | -1,734 | -1,057 | -1,003 | -5,711 | 673 | -10,635 | -20,738 | 12,531 | 13,948 | 13,497 | 17,825 | 15,069 | 11,152 | 5,875 | |
9905 |
-5,728 | -4,694 | -4,611 | -1,734 | -1,057 | -1,003 | -5,711 | 673 | -10,635 | -20,738 | 12,531 | 13,948 | 13,497 | 17,825 | 15,069 | 11,152 | 5,875 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-24,538 | -18,811 | -14,117 | -9,505 | -7,771 | -6,714 | -5,711 | 70,014 | 69,341 | 79,975 | 100,713 | 88,182 | 74,235 | 60,738 | 42,912 | 27,843 | 16,691 | |
14P |
-18,811 | -14,117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 70,014 | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 70,014 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2022 (PDF), filed on 10-05-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 10-05-2023 | 2023-00085580 | |
| 31-12-2021 | micro format | 16-06-2022 | 2022-20071631 | |
| 31-12-2020 | micro format | 29-06-2021 | 2021-27400539 | |
| 31-12-2019 | abbreviated format | 24-06-2020 | 2020-20900220 | |
| 31-12-2018 | abbreviated format | 20-08-2019 | 2019-47800452 | |
| 31-12-2017 | micro format | 25-06-2018 | 2018-23900209 | |
| 31-12-2016 | abbreviated format | 28-07-2017 | 2017-38300332 | |
| 31-12-2015 | abbreviated format | 26-07-2016 | 2016-36200450 | |
| 31-12-2014 | abbreviated format | 23-07-2015 | 2015-34300296 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-38700466 | |
| 31-12-2012 | abbreviated format | 29-07-2013 | 2013-36500594 | |
| 31-12-2011 | abbreviated format | 20-08-2012 | 2012-42700444 | |
| 31-12-2010 | abbreviated format | 25-07-2011 | 2011-33400006 | |
| 31-12-2009 | abbreviated format | 29-07-2010 | 2010-36300372 | |
| 31-12-2008 | abbreviated format | 15-07-2009 | 2009-42100268 | |
| 31-12-2007 | abbreviated format | 30-05-2008 | 2008-17700131 | |
| 31-12-2006 | abbreviated format | 22-06-2007 | 2007-28400261 | |
| 31-12-2005 | abbreviated format | 29-06-2006 | 2006-35800581 | |
| 31-12-2004 | abbreviated format | 19-05-2005 | 2005-15601463 | |
| 31-12-2003 | abbreviated format | 22-06-2004 | 2004-28801077 | |
| 31-12-2002 | abbreviated format | 16-05-2003 | 2003-14702914 | |
| 31-12-2001 | abbreviated format | 06-06-2002 | 2002-17504436 | |
| 31-12-2000 | abbreviated format | 13-07-2001 | 2001-37503665 | |
| 31-12-1999 | abbreviated format | 09-05-2000 | 2000-12103831 | |
| 31-12-1998 | abbreviated format | 12-05-1999 | 1999-09804853 | |
| 31-12-1997 | abbreviated format | 16-06-1998 | 1998-18200014 | |
| 31-12-1996 | abbreviated format | 16-06-1997 | 1997-15604173 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,761 | -9,332 | -1,047 | 1,147 | 426 | 10,965 | -6,932 | -9,382 | -3,032 | 5,063 | 2,415 | 744 | -313 | 4,268 | 4,428 | 3,745 | - | ||
| 43,632 | 49,360 | 54,054 | 58,665 | 60,400 | 61,457 | 62,460 | 68,171 | 137,511 | 148,146 | 168,884 | 156,353 | 142,405 | 128,909 | 111,083 | 96,014 | 86,862 | ||
| - | - | - | - | - | - | - | - | - | - | - | 19.5% | 25.8% | 27.8% | 27.6% | 22.3% | 19.0% | ||
| 65.1% | 71.5% | 68.1% | 70.5% | 69.5% | 75.6% | 80.9% | 83.0% | 92.7% | 88.4% | 97.8% | 99.7% | 91.0% | 99.3% | 99.6% | 89.7% | 88.7% | ||
| 2.87 | 3.51 | 3.13 | 3.38 | 3.28 | 4.10 | 5.24 | 5.87 | 13.79 | 8.60 | 45.92 | - | 11.13 | - | - | 9.73 | 10.81 | ||
| 0.54 | 0.40 | 0.47 | 0.42 | 0.44 | 0.32 | 0.24 | 0.21 | 0.08 | 0.13 | 0.02 | 0.00 | 0.10 | 0.01 | 0.00 | 0.11 | 0.13 | ||
| -13.1% | -9.5% | -8.5% | -3.0% | -1.8% | -1.6% | -9.1% | 1.0% | -7.7% | -14.0% | 7.4% | 8.9% | 9.5% | 13.8% | 13.6% | 11.6% | 6.9% | ||
| -8.6% | -6.8% | -5.8% | -2.1% | -1.2% | -1.2% | -7.4% | 0.8% | -7.2% | -12.4% | 7.3% | 8.9% | 8.6% | 13.7% | 13.5% | 10.4% | 6.1% | ||
| - | - | - | - | - | - | - | - | - | - | - | 319 days | 377 days | 224 days | 131 days | 221 days | 365 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 96 days | - | - | 45 days | 112 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LEUTH
The operating result for 2022 is a loss of €4,963, larger than the loss of €4,594 in 2021. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 28.5% to 34.9%. Equity is lower and debt is higher.