Skip to content

Lesser Gray

Active
Private limited companyfounded 2023active for 3 yearsMezenweg 7, 3910 Pelt, BelgiumKBO/BCE: BE 0798.538.741

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 23-06-2025 PDF all 2 filings

Equity
-€66,259▼ 9.6%
2023 · -€60,452
Total assets
€439▼ 83.0%
2023 · €2,576
Net result
-€5,807▲ 91.1%
2023 · -€65,452
Working capital
-€66,259▼ 9.0%
2023 · -€60,808
Multi-year overview
2023 to 2024, 2 financial years
Operating result
-€2,719
▲ 95.8% 2024
20232024
Net result
-€5,807
▲ 91.1% 2024
lowest quarter of the sector
20232024
Equity
-€66,259
▼ 9.6% 2024
lowest quarter of the sector
20232024
Total assets
€439
▼ 83.0% 2024
lowest quarter of the sector
20232024
Debt
€66,698
▲ 5.8% 2024
20232024
Working capital
-€66,259
▼ 9.0% 2024
lowest quarter of the sector
20232024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result-€65,452--€2,719▲ 95.8%
Net result-€65,452below the sector's middle half--€5,807below the sector's middle half▲ 91.1%
Equity-€60,452below the sector's middle half--€66,259below the sector's middle half▼ 9.6%
Total assets€2,576below the sector's middle half-€439below the sector's middle half▼ 83.0%
Debt€63,028-€66,698▲ 5.8%
Working capital-€60,808below the sector's middle half--€66,259below the sector's middle half▼ 9.0%
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €2,719, smaller than the loss of €65,452 in 2023.

Turnover and EBIT margin are not published. The micro format does not require them.

Key figures and ratios
2024 value · change against 2023
EBITDA
-€2,363▲
2023 · -€64,090
Cash flow
-€5,452▲
2023 · -€64,090
Interest coverage
-0.77
Debt ≤ 1 year
€66,698▲
2023 · €63,028
The ratios are withheld because a balance sheet total of €439 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 26 lines
Balance sheet Code20232024
Assets
Total assets20/58€2,576€439▼
Formation expenses20€355€0▼
Current assets29/58€2,220€439▼
Amounts receivable within one year40/41€530€329▼
Other amounts receivable41€530€329▼
Cash at bank and in hand54/58€1,690€110▼
Equity and liabilities
Total equity and liabilities10/49€2,576€439▼
Equity10/15-€60,452-€66,259▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€65,452-€71,259▼
Amounts payable17/49€63,028€66,698▲
Amounts payable within one year42/48€63,028€66,698▲
Trade debts44€28€1,779▲
Suppliers440/4€28€1,779▲
Other amounts payable47/48€63,000€64,919▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,363€355▼
Other operating charges640/8€165€344▲
Gross operating margin9900-€63,925-€2,020▲
Operating profit (loss)9901-€65,452-€2,719▲
Financial charges65/66B-€3,088
Recurring financial charges65-€3,088
Profit (loss) for the period before taxes9903-€65,452-€5,807▲
Profit (loss) for the period9904-€65,452-€5,807▲
Profit (loss) for the period to be appropriated9905-€65,452-€5,807▲
Appropriation of the result
Profit (loss) to be appropriated9906-€65,452-€71,259▼
Profit (loss) brought forward from the previous period14P--€65,452

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 23-06-2025.

Line20232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,363€355▼ 73.9%
Other operating charges640/8€165€344▲ 108%
Gross operating margin9900-€63,925-€2,020▲ 96.8%
Operating profit (loss)9901-€65,452-€2,719▲ 95.8%
Financial charges65/66B-€3,088-
Recurring financial charges65-€3,088-
Profit (loss) for the period before taxes9903-€65,452-€5,807▲ 91.1%
Profit (loss) for the period9904-€65,452-€5,807▲ 91.1%
Profit (loss) for the period to be appropriated9905-€65,452-€5,807▲ 91.1%
Line20232024Change
Assets
Total assets20/58€2,576€439▼ 83.0%
Formation expenses20€355€0▼ 100%
Current assets29/58€2,220€439▼ 80.2%
Amounts receivable within one year40/41€530€329▼ 37.9%
Other amounts receivable41€530€329▼ 37.9%
Cash at bank and in hand54/58€1,690€110▼ 93.5%
Equity and liabilities
Total equity and liabilities10/49€2,576€439▼ 83.0%
Equity10/15-€60,452-€66,259▼ 9.6%
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€65,452-€71,259▼ 8.9%
Amounts payable17/49€63,028€66,698▲ 5.8%
Amounts payable within one year42/48€63,028€66,698▲ 5.8%
Trade debts44€28€1,779▲ 64×
Suppliers440/4€28€1,779▲ 64×
Other amounts payable47/48€63,000€64,919▲ 3.0%
Line20232024Change
Profit (loss) for the period9904-€65,452-€5,807▲ 91.1%
+ Depreciation and write-downs630€1,363€355▼ 73.9%
Operating cash flow (approximation)-€64,090-€5,452▲ 91.5%
Change in cash--€1,580-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as Lesser Gray has now. Two years later, 84.9% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.9% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Lesser Gray itself: 4.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Lesser Gray. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 23-06-2025 2025-00165592 PDF
31-12-2023 micro format 10-12-2024 2024-00612831 PDF

Next steps