Balance sheet
Code20212022
Assets
Total assets20/58€75k€68k▼
Fixed assets21/28€2k€22k▲
Tangible fixed assets22/27€2k€22k▲
Plant, machinery and equipment23€1k-
Furniture and vehicles24€1k€22k▲
Other tangible fixed assets26€263-
Financial fixed assets28-€220
Current assets29/58€73k€46k▼
Amounts receivable within one year40/41€48k€44k▼
Trade receivables40€5k€36k▲
Other amounts receivable41€43k€8k▼
Cash at bank and in hand54/58€23k€1k▼
Deferred charges and accrued income490/1€3k€774▼
Equity and liabilities
Total equity and liabilities10/49€75k€68k▼
Equity10/15€48k€-7k▼
Contributions10/11€17k€17k=
Capital10€17k-
Issued capital100€50k-
Uncalled capital101€32k-
Outside capital11-€17k
Other1109/19-€17k
Reserves13€12k€12k=
Non-distributable reserves130/1€2k€2k▲
Legal reserve130€2k€2k▲
Distributable reserves133€10k€10k=
Profit (loss) carried forward14€19k€-37k▼
Amounts payable17/49€27k€75k▲
Amounts payable within one year42/48€26k€74k▲
Trade debts44€186€41k▲
Suppliers440/4€186€41k▲
Taxes, remuneration and social security45€11k€11k▲
Taxes450/3€11k€5k▼
Remuneration and social security454/9-€6k
Other amounts payable47/48€15k€21k▲
Accrued charges and deferred income492/3€1k€999▼
Income statement
Code20212022
Turnover70-€247k
Goods, raw materials, services and sundry goods60/61-€218k
Remuneration, social security and pensions62-€79k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€572€2k▲
Other operating charges640/8€2k€3k▲
Gross operating margin9900€12k€30k▲
Operating profit (loss)9901€10k€-54k▼
Financial income75/76B€2k€1k▼
Recurring financial income75€2k€1k▼
Financial charges65/66B€1k€2k▲
Recurring financial charges65€1k€2k▲
Profit (loss) for the period before taxes9903€10k€-55k▼
Income taxes67/77€503€426▼
Profit (loss) for the period9904€10k€-55k▼
Profit (loss) for the period to be appropriated9905€10k€-55k▼
Appropriation of the result
Profit (loss) to be appropriated9906€34k€-37k▼
Profit (loss) brought forward from the previous period14P€24k€19k▼
Profit to be distributed694/7€15k-
Directors or managers695€15k-
Social balance
Average headcount (FTE)9087-1.6