Balance sheet
Code20242025
Assets
Total assets20/58€15.54M€15.81M▲
Fixed assets21/28€5.50M€5.27M▼
Tangible fixed assets22/27€5.35M€5.12M▼
Land and buildings22€4.72M€4.62M▼
Plant, machinery and equipment23€508k€407k▼
Furniture and vehicles24€116k€93k▼
Financial fixed assets28€155k€158k▲
Affiliated companies280/1€150k€150k=
Participating interests280€150k€150k=
Other financial fixed assets284/8€5k€8k▲
Shares284€1k€1k=
Amounts receivable and cash guarantees285/8€4k€7k▲
Current assets29/58€10.04M€10.54M▲
Stocks and contracts in progress3€349k€390k▲
Stocks30/36€349k€390k▲
Raw materials and consumables30/31€349k€390k▲
Amounts receivable within one year40/41€2.21M€2.06M▼
Trade receivables40€1.83M€1.78M▼
Other amounts receivable41€382k€282k▼
Current investments50/53€3.92M€5.42M▲
Cash at bank and in hand54/58€3.50M€2.60M▼
Deferred charges and accrued income490/1€61k€66k▲
Equity and liabilities
Total equity and liabilities10/49€15.54M€15.81M▲
Equity10/15€12.04M€12.02M▼
Profit (loss) carried forward14€11.01M€11.06M▲
Investment grants15€1.03M€960k▼
Amounts payable17/49€3.50M€3.79M▲
Amounts payable after more than one year17€1.39M€1.29M▼
Financial debts170/4€1.39M€1.29M▼
Credit institutions173€1.39M€1.29M▼
Amounts payable within one year42/48€2.10M€2.48M▲
Current portion of amounts payable after more than one year42€100k€100k=
Trade debts44€169k€297k▲
Suppliers440/4€169k€297k▲
Advances received on contracts in progress46€2k-
Taxes, remuneration and social security45€1.18M€1.02M▼
Taxes450/3€61k€41k▼
Remuneration and social security454/9€1.12M€979k▼
Accrued charges and deferred income492/3€10k€16k▲
Income statement
Code20242025
Operating income70/76A€8.55M€8.01M▼
Turnover70€5.07M€4.63M▼
Other operating income74€25k€37k▲
Non-recurring operating income76A€152€212▲
Operating charges60/66A€8.24M€8.00M▼
Goods for resale, raw materials and consumables60€730k€581k▼
Purchases600/8€682k€622k▼
Change in stocks: decrease (increase)609€47k€-41k▼
Services and other goods61€724k€734k▲
Remuneration, social security and pensions62€6.45M€6.38M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€297k€264k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€5k
Other operating charges640/8€37k€36k▼
Operating profit (loss)9901€310k€10k▼
Financial income75/76B€152k€100k▼
Recurring financial income75€152k€100k▼
Income from current assets751€85k€35k▼
Other financial income752/9€67k€65k▼
Financial charges65/66B€-32k€52k▲
Recurring financial charges65€-32k€52k▲
Debt charges650€3k€39k▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€-44k€3k▲
Other financial charges652/9€8k€9k▲
Profit (loss) for the period before taxes9903€494k€59k▼
Income taxes67/77€14k€8k▼
Taxes670/3€14k€8k▼
Profit (loss) for the period9904€481k€51k▼
Profit (loss) for the period to be appropriated9905€481k€51k▼
Appropriation of the result
Profit (loss) to be appropriated9906€11.01M€11.06M▲
Profit (loss) brought forward from the previous period14P€10.53M€11.01M▲
Social balance
Average headcount (FTE)9087196.5180.1▼