Skip to content

LERUSE ERIC

Active
Private limited companyfounded 2008active for 18 yearsHumain, Chemin Saint-Remy 6, 6900 Marche-en-Famenne, BelgiumKBO/BCE: BE 0897.089.157
Summary

LERUSE ERIC has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €403,524 and a net result of €29,635, of which €31,386 non-recurring income. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 27% of 54 sector peers (NACE 25, financial year 2026). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2026, abbreviated format

Turnover
≈ €840,000
Estimated: probably between €510,000 and €1.4m
EBIT margin
Not included in this filing
Net result
€29,635▲ 22×
2025 · €1,327
Working capital
€216,384▲ 28.4%
2025 · €168,503
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result recovers in 2026; 2026 is 93% above 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.03m 2026 Net result€0.03m 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.01m--€0.007m€0.07m€0.05m▼ 35.4%€0.1m▲ 136%€0.05m▼ 54.1%€0.02m▼ 67.9%€0.03m▲ 93.1%
Net result€0.001m--€0.02m€0.06mwithin the sector's middle half€0.03mwithin the sector's middle half▼ 49.5%€0.09mabove the sector's middle half▲ 233%€0.04mabove the sector's middle half▼ 51.6%€0.001mwithin the sector's middle half▼ 97.0%€0.03m▲ 22×
Equity€0.1m-€0.08m▼ 21.6%€0.1mbelow the sector's middle half▲ 65.5%€0.2mabove the sector's middle half▲ 49.9%€0.3mabove the sector's middle half▲ 65.0%€0.4mabove the sector's middle half▲ 16.0%€0.4mabove the sector's middle half▼ 1.9%€0.4m▲ 5.4%
Total assets€0.4m-€1.2m▲ 184%€1.4mwithin the sector's middle half▲ 20.1%€1.5mabove the sector's middle half▲ 5.1%€1.7mabove the sector's middle half▲ 10.7%€1.6mabove the sector's middle half▼ 3.4%€1.5mabove the sector's middle half▼ 8.8%€1.2m▼ 18.7%
Debt€0.3m-€1.1m▲ 251%€1.3m▲ 16.7%€1.3m▲ 0.4%€1.3m▲ 2.3%€1.2m▼ 8.2%€1.1m▼ 11.0%€0.8m▼ 27.0%
Working capital€0.09m--€0.02m-€0.3mbelow the sector's middle half▼ 1,066%-€0.01mbelow the sector's middle half▲ 96.1%€0.1mwithin the sector's middle half€0.2mabove the sector's middle half▲ 66.9%€0.2mabove the sector's middle half▼ 3.3%€0.2m▲ 28.4%
Solvency24.6%-6.8%▼ 17.8pp9.4%below the sector's middle half▲ 2.6pp13.4%below the sector's middle half▲ 4.0pp20.0%below the sector's middle half▲ 6.6pp24.0%within the sector's middle half▲ 4.0pp25.8%within the sector's middle half▲ 1.8pp33.4%▲ 7.6pp
Current ratio2.31-0.92▼ 1.380.51below the sector's middle half▼ 0.410.97below the sector's middle half▲ 0.461.32within the sector's middle half▲ 0.361.55within the sector's middle half▲ 0.231.61within the sector's middle half▲ 0.061.88▲ 0.27
Return on assets (ROA)0.3%--1.8%▼ 2.1pp3.8%within the sector's middle half▲ 5.6pp1.8%within the sector's middle half▼ 2.0pp5.5%within the sector's middle half▲ 3.7pp2.8%within the sector's middle half▼ 2.7pp0.1%below the sector's middle half▼ 2.7pp2.5%▲ 2.4pp
Staff (FTE)0.31.6below the sector's middle half▲ 433%3.1▲ 93.8%2▼ 35.5%2.6▲ 30.0%2.9▲ 11.5%3▲ 3.4%
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €1.2m
Fixed assets €744,378 ▼ 28.3%
Current assets €463,401 ▲ 3.8%
Equity and liabilities €1.2m
Equity €403,524 ▲ 5.4%
Debt €804,255 ▼ 27.0%
Debt's share of the balance-sheet total falls from 74.2% to 66.6%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€168,693▲
2025 · €162,015
Cash flow
€166,873▲
2025 · €147,054
Quick ratio
1.83▲
2025 · 1.59
Debt to equity
1.99▼
2025 · 2.88
ROE
7.3%▲
2025 · 0.3%
Interest coverage
12.26▲
2025 · 6.52
Debt ≤ 1 year
€247,016▼
2025 · €277,930
Debt > 1 year
€557,239▼
2025 · €824,241
Income taxes
€2,128▲
2025 · €1,097
Staff costs
€172,928▲
2025 · €170,387
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 53 lines
Balance sheet Code20252026
Assets
Total assets20/58€1.5m€1.2m▼
Fixed assets21/28€1.0m€0.7m▼
Tangible fixed assets22/27€1.0m€0.7m▼
Land and buildings22€0.7m€0.4m▼
Plant, machinery and equipment23€0.3m€0.3m▼
Furniture and vehicles24€0.06m€0.04m▼
Other tangible fixed assets26€0.003m€0.002m▼
Current assets29/58€0.4m€0.5m▲
Stocks and contracts in progress3€0.006m€0.01m▲
Contracts in progress37€0.006m€0.01m▲
Amounts receivable within one year40/41€0.1m€0.1m▼
Trade receivables40€0.1m€0.1m▼
Other amounts receivable41€0.004m€0.005m▲
Current investments50/53€0.2m-
Cash at bank and in hand54/58€0.1m€0.3m▲
Deferred charges and accrued income490/1€0.005m€0.005m▼
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.2m▼
Equity10/15€0.4m€0.4m▲
Contributions10/11€0.02m€0.02m=
Contributions outside capital11€0.02m€0.02m=
Other1109/19€0.02m€0.02m=
Reserves13€0.02m€0.02m=
Tax-exempt reserves132€0.02m€0.02m=
Distributable reserves133€0.002m€0.002m=
Profit (loss) carried forward14€0.3m€0.3m▲
Investment grants15€0.08m€0.07m▼
Amounts payable17/49€1.1m€0.8m▼
Amounts payable after more than one year17€0.8m€0.6m▼
Financial debts170/4€0.8m€0.6m▼
Amounts payable within one year42/48€0.3m€0.2m▼
Current portion of amounts payable after more than one year42€0.1m€0.08m▼
Trade debts44€0.009m€0.02m▲
Suppliers440/4€0.009m€0.02m▲
Taxes, remuneration and social security45€0.03m€0.03m▲
Taxes450/3€0.006m€0.02m▲
Remuneration and social security454/9€0.02m€0.01m▼
Other amounts payable47/48€0.1m€0.1m▼
Income statement Code20252026
Non-recurring operating income76A-€0.03m
Remuneration, social security and pensions62€0.2m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▼
Other operating charges640/8€0.02m€0.01m▼
Gross operating margin9900€0.3m€0.4m▲
Operating profit (loss)9901€0.02m€0.03m▲
Financial income75/76B€0.01m€0.01m▲
Recurring financial income75€0.01m€0.01m▲
Financial charges65/66B€0.02m€0.01m▼
Recurring financial charges65€0.02m€0.01m▼
Profit (loss) for the period before taxes9903€0.002m€0.03m▲
Income taxes67/77€0.001m€0.002m▲
Profit (loss) for the period9904€0.001m€0.03m▲
Profit (loss) for the period to be appropriated9905€0.001m€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▲
Profit (loss) brought forward from the previous period14P€0.3m€0.3m▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Non-recurring operating income76A---€16,918€7,347€210-€31,386-
Remuneration, social security and pensions62---€138,355€114,478€142,710€170,387€172,928▲ 1.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€42,335€91,842€88,924€117,938€119,008€143,919€145,727€137,238▼ 5.8%
Other operating charges640/8---€50,047€17,463€13,022€17,088€14,525▼ 15.0%
Non-recurring operating charges66A---€5,025€17,065----
Gross operating margin9900€59,325€100,712€226,532€358,119€378,390€350,351€349,489€356,146▲ 1.9%
Operating profit (loss)9901€14,323-€7,092€72,388€46,754€110,376€50,700€16,288€31,455▲ 93.1%
Financial income75/76B---€9,100€6,276€11,147€10,999€14,068▲ 27.9%
Recurring financial income75€3,773€3,905€3,995€9,100€6,276€11,147€10,999€14,068▲ 27.9%
Financial charges65/66B---€21,971€22,713€16,947€24,862€13,759▼ 44.7%
Recurring financial charges65€12,164€16,283€21,125€21,971€22,713€16,947€24,862€13,759▼ 44.7%
Profit (loss) for the period before taxes9903€5,932-€19,470€55,258€33,883€93,939€44,900€2,424€31,764▲ 13×
Income taxes67/77€4,575€1,816€117€6,056€1,165-€1,097€2,128▲ 94.0%
Profit (loss) for the period9904€1,357-€21,286€55,141€27,827€92,774€44,900€1,327€29,635▲ 22×
Profit (loss) for the period to be appropriated9905€1,357-€21,286€55,141€27,827€92,774€44,900€1,327€29,635▲ 22×
Line20192020202120222023202420252026Change
Assets
Total assets20/58€0.4m€1.2m€1.4m€1.5m€1.7m€1.6m€1.5m€1.2m▼ 18.7%
Fixed assets21/28€0.3m€0.9m€1.2m€1.2m€1.3m€1.1m€1.0m€0.7m▼ 28.3%
Tangible fixed assets22/27€0.3m€0.9m€1.2m€1.2m€1.3m€1.1m€1.0m€0.7m▼ 28.3%
Land and buildings22---€0.7m€0.8m€0.7m€0.7m€0.4m▼ 34.2%
Plant, machinery and equipment23---€0.4m€0.4m€0.3m€0.3m€0.3m▼ 12.5%
Furniture and vehicles24---€0.1m€0.1m€0.08m€0.06m€0.04m▼ 39.1%
Other tangible fixed assets26---€0.003m€0.001m€0.004m€0.003m€0.002m▼ 30.2%
Financial fixed assets28€0.002m€0.001m€0.005m€0.005m€0.005m€0.001m---
Current assets29/58€0.2m€0.3m€0.3m€0.3m€0.4m€0.5m€0.4m€0.5m▲ 3.8%
Stocks and contracts in progress3€0.01m€0.03m----€0.006m€0.01m▲ 94.8%
Contracts in progress37------€0.006m€0.01m▲ 94.8%
Amounts receivable within one year40/41€0.09m€0.1m€0.1m€0.1m€0.2m€0.2m€0.1m€0.1m▼ 1.2%
Trade receivables40---€0.1m€0.1m€0.1m€0.1m€0.1m▼ 2.5%
Other amounts receivable41---€0.03m€0.04m€0.04m€0.004m€0.005m▲ 35.7%
Current investments50/53------€0.2m--
Cash at bank and in hand54/58€0.05m€0.2m€0.2m€0.2m€0.3m€0.3m€0.1m€0.3m▲ 177%
Deferred charges and accrued income490/1---€0.006m€0.005m€0.005m€0.005m€0.005m▼ 16.0%
Equity and liabilities
Total equity and liabilities10/49€0.4m€1.2m€1.4m€1.5m€1.7m€1.6m€1.5m€1.2m▼ 18.7%
Equity10/15€0.1m€0.08m€0.1m€0.2m€0.3m€0.4m€0.4m€0.4m▲ 5.4%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Contributions outside capital11---€0.02m€0.02m€0.02m€0.02m€0.02m=
Other1109/19---€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Non-distributable reserves130/1---€0.002m€0.002m----
Reserves not available under the articles1311---€0.002m€0.002m----
Tax-exempt reserves132---€0.02m€0.02m€0.02m€0.02m€0.02m=
Distributable reserves133-----€0.002m€0.002m€0.002m=
Profit (loss) carried forward14€0.07m€0.04m€0.1m€0.1m€0.2m€0.3m€0.3m€0.3m▲ 11.1%
Investment grants15---€0.04m€0.08m€0.09m€0.08m€0.07m▼ 11.1%
Amounts payable17/49€0.3m€1.1m€1.3m€1.3m€1.3m€1.2m€1.1m€0.8m▼ 27.0%
Amounts payable after more than one year17€0.3m€0.8m€0.8m€1.0m€1.0m€0.9m€0.8m€0.6m▼ 32.4%
Financial debts170/4---€1.0m€1.0m€0.9m€0.8m€0.6m▼ 32.4%
Amounts payable within one year42/48€0.07m€0.3m€0.6m€0.3m€0.3m€0.3m€0.3m€0.2m▼ 11.1%
Current portion of amounts payable after more than one year42---€0.09m€0.1m€0.1m€0.1m€0.08m▼ 21.4%
Trade debts44€0.008m€0.004m€0.2m€0.008m€0.02m€0.02m€0.009m€0.02m▲ 84.0%
Suppliers440/4---€0.008m€0.02m€0.02m€0.009m€0.02m▲ 84.0%
Advances received on contracts in progress46---€0.001m€0.001m€0.001m---
Taxes, remuneration and social security45---€0.01m€0.02m€0.03m€0.03m€0.03m▲ 23.6%
Taxes450/3---€0.006m€0.008m€0.01m€0.006m€0.02m▲ 200%
Remuneration and social security454/9---€0.008m€0.01m€0.02m€0.02m€0.01m▼ 26.6%
Other amounts payable47/48---€0.2m€0.2m€0.2m€0.1m€0.1m▼ 15.8%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€1,357-€21,286€55,141€27,827€92,774€44,900€1,327€29,635▲ 22×
+ Depreciation and write-downs630€42,335€91,842€88,924€117,938€119,008€143,919€145,727€137,238▼ 5.8%
Operating cash flow (approximation)€43,692€70,556€144,065€145,765€211,782€188,819€147,054€166,873▲ 13.5%
Investment in fixed assets (approximation)--€747,688-€331,637-€165,469-€162,506-€24,043-€46,793€156,943-
Change in cash-€102,761€5,066€16,968€88,191€69,079-€210,182€213,960-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-03-2026 abbreviated format 09-10-2026 2026-00552641
31-03-2025 micro format 15-09-2025 2025-00491771
31-03-2024 micro format 31-10-2024 2024-00524398
31-03-2023 micro format 28-10-2023 2023-00495598
31-03-2022 micro format 03-11-2022 2022-20483570
31-03-2021 full format 06-10-2021 2021-71300401
31-03-2020 micro format 04-11-2020 2020-69000229
31-03-2019 micro format 09-10-2019 2019-69800071
31-03-2018 micro format 26-09-2018 2018-65700020
31-03-2017 micro format 08-11-2017 2017-69400223

Show all 18 filings

Similar companies · same sector, comparable size

Of the 960 active companies whose main activity is forging of metal (NACE 25401), figures are known for 402. 298 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.