Skip to content

LEO-CONSTRUCT

Active
Private limited companyfounded 2011active for 15 yearsRue de la Paix 3, 4860 Pepinster, BelgiumKBO/BCE: BE 0833.958.983
Summary

LEO-CONSTRUCT has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €86,433 and a net result of -€3,045. Equity is growing by about 6.7% per year across the filed financial years. Its solvency ranks better than 59% of 34,483 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00499257.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€3,045
2024 · €7,756
Working capital
€39,338▼ 41.7%
2024 · €67,530
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €2,002 after €12,082 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,002 2025 Net result-€3,045 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,490--€3,436€9,139€14,088▲ 54.2%€10,200▼ 27.6%-€3,885€12,082-€2,002
Net result€947--€1,332€7,969within the sector's middle half€10,774within the sector's middle half▲ 35.2%€7,492within the sector's middle half▼ 30.5%-€3,389below the sector's middle half€7,756within the sector's middle half-€3,045below the sector's middle half
Equity€60,208-€58,876▼ 2.2%€66,845within the sector's middle half▲ 13.5%€77,619within the sector's middle half▲ 16.1%€85,111within the sector's middle half▲ 9.7%€81,722within the sector's middle half▼ 4.0%€89,478within the sector's middle half▲ 9.5%€86,433within the sector's middle half▼ 3.4%
Total assets€65,765-€61,832▼ 6.0%€74,574below the sector's middle half▲ 20.6%€88,853below the sector's middle half▲ 19.1%€90,678below the sector's middle half▲ 2.1%€98,508within the sector's middle half▲ 8.6%€117,504within the sector's middle half▲ 19.3%€157,235within the sector's middle half▲ 33.8%
Debt€5,557-€2,955▼ 46.8%€7,728▲ 162%€11,234▲ 45.4%€5,567▼ 50.4%€16,786▲ 202%€28,026▲ 67.0%€70,802▲ 153%
Working capital€56,813-€54,438▼ 4.2%€56,837within the sector's middle half▲ 4.4%€62,844within the sector's middle half▲ 10.6%€74,273within the sector's middle half▲ 18.2%€68,026within the sector's middle half▼ 8.4%€67,530within the sector's middle half▼ 0.7%€39,338within the sector's middle half▼ 41.7%
Solvency91.6%-95.2%▲ 3.7pp89.6%above the sector's middle half▼ 5.6pp87.4%above the sector's middle half▼ 2.3pp93.9%above the sector's middle half▲ 6.5pp83.0%above the sector's middle half▼ 10.9pp76.1%above the sector's middle half▼ 6.8pp55.0%within the sector's middle half▼ 21.2pp
Current ratio11.22-19.42▲ 8.208.35above the sector's middle half▼ 11.076.59above the sector's middle half▼ 1.7614.34above the sector's middle half▲ 7.757.98above the sector's middle half▼ 6.363.86above the sector's middle half▼ 4.121.94within the sector's middle half▼ 1.92
Return on assets (ROA)1.4%--2.2%▼ 3.6pp10.7%within the sector's middle half▲ 12.8pp12.1%within the sector's middle half▲ 1.4pp8.3%within the sector's middle half▼ 3.9pp-3.4%below the sector's middle half▼ 11.7pp6.6%within the sector's middle half▲ 10.0pp-1.9%below the sector's middle half▼ 8.5pp
Staff (FTE)2.6-2▼ 23.1%3below the sector's middle half▲ 50.0%2.9below the sector's middle half▼ 3.3%3.6within the sector's middle half▲ 24.1%2.8▼ 22.2%3▲ 7.1%2.7▼ 10.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €157,235
Fixed assets €76,194 ▲ 189%
Current assets €81,041 ▼ 11.1%
Equity and liabilities €157,235
Equity €86,433 ▼ 3.4%
Debt €70,802 ▲ 153%
Debt's share of the balance-sheet total rises from 23.9% to 45.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,865▼
2024 · €19,167
Cash flow
€14,822▼
2024 · €14,841
Debt to equity
0.82▲
2024 · 0.31
ROE
-3.5%▼
2024 · 8.7%
Interest coverage
9.18▼
2024 · 13.25
Debt ≤ 1 year
€41,703▲
2024 · €23,610
Debt > 1 year
€29,099▲
2024 · €4,416
Income taxes
€258▼
2024 · €4,129
Staff costs
€104,656▲
2024 · €93,560
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€117,504€157,235▲
Fixed assets21/28€26,364€76,194▲
Tangible fixed assets22/27€26,339€76,169▲
Plant, machinery and equipment23€3,056€1,927▼
Furniture and vehicles24€19,644€71,255▲
Other tangible fixed assets26€3,639€2,987▼
Financial fixed assets28€25€25=
Current assets29/58€91,140€81,041▼
Stocks and contracts in progress3€21,500-
Contracts in progress37€21,500-
Amounts receivable within one year40/41€37,236€44,644▲
Trade receivables40€8,705€30,473▲
Other amounts receivable41€28,531€14,170▼
Cash at bank and in hand54/58€32,405€33,910▲
Deferred charges and accrued income490/1-€2,487
Equity and liabilities
Total equity and liabilities10/49€117,504€157,235▲
Equity10/15€89,478€86,433▼
Contributions10/11€18,600€18,600=
Reserves13€59,207€59,207=
Tax-exempt reserves132€2,500€2,500=
Distributable reserves133€56,707€56,707=
Profit (loss) carried forward14€11,671€8,626▼
Amounts payable17/49€28,026€70,802▲
Amounts payable after more than one year17€4,416€29,099▲
Financial debts170/4€4,416€29,099▲
Amounts payable within one year42/48€23,610€41,703▲
Current portion of amounts payable after more than one year42€2,475€10,251▲
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€19,866€26,435▲
Suppliers440/4€19,866€26,435▲
Taxes, remuneration and social security45€1,270€5,017▲
Taxes450/3€776-
Remuneration and social security454/9€494€5,017▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Remuneration, social security and pensions62€93,560€104,656▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,085€17,867▲
Other operating charges640/8€644€3,384▲
Gross operating margin9900€113,371€123,904▲
Operating profit (loss)9901€12,082-€2,002▼
Financial income75/76B€1,251€943▼
Recurring financial income75€1,251€943▼
Financial charges65/66B€1,447€1,728▲
Recurring financial charges65€1,447€1,728▲
Profit (loss) for the period before taxes9903€11,885-€2,787▼
Income taxes67/77€4,129€258▼
Profit (loss) for the period9904€7,756-€3,045▼
Profit (loss) for the period to be appropriated9905€7,756-€3,045▼
Appropriation of the result
Profit (loss) to be appropriated9906€19,427€8,626▼
Profit (loss) brought forward from the previous period14P€11,671€11,671=
Transfer to equity691/2€7,756-
To other reserves6921€7,756-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€58,433€87,841€88,149€93,560€104,656▲ 11.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,625€1,893€2,200€3,947€4,708€5,333€7,085€17,867▲ 152%
Other operating charges640/8---€255€255€461€644€3,384▲ 425%
Gross operating margin9900€34,988€14,631€32,611€76,723€103,005€90,059€113,371€123,904▲ 9.3%
Operating profit (loss)9901€2,490-€3,436€9,139€14,088€10,200-€3,885€12,082-€2,002-
Financial income75/76B---€1,906€1,271€1,245€1,251€943▼ 24.6%
Recurring financial income75€843€1,414€1,713€1,906€1,271€1,245€1,251€943▼ 24.6%
Financial charges65/66B---€694€285€560€1,447€1,728▲ 19.4%
Recurring financial charges65€429€282€475€694€285€560€1,447€1,728▲ 19.4%
Profit (loss) for the period before taxes9903€2,904-€2,304€10,376€15,300€11,186-€3,200€11,885-€2,787-
Income taxes67/77€1,958-€972€2,408€4,526€3,694€189€4,129€258▼ 93.8%
Profit (loss) for the period9904€947-€1,332€7,969€10,774€7,492-€3,389€7,756-€3,045-
Profit (loss) for the period to be appropriated9905€947-€1,332€5,469€10,774€7,492-€3,389€7,756-€3,045-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€65,765€61,832€74,574€88,853€90,678€98,508€117,504€157,235▲ 33.8%
Fixed assets21/28€3,395€4,438€10,009€14,775€10,838€20,735€26,364€76,194▲ 189%
Tangible fixed assets22/27€3,370€4,413€9,984€14,750€10,813€20,710€26,339€76,169▲ 189%
Plant, machinery and equipment23---€3,954€3,245€2,655€3,056€1,927▼ 36.9%
Furniture and vehicles24---€5,201€2,625€13,764€19,644€71,255▲ 263%
Other tangible fixed assets26---€5,596€4,943€4,291€3,639€2,987▼ 17.9%
Financial fixed assets28€25€25€25€25€25€25€25€25=
Current assets29/58€62,370€57,393€64,565€74,078€79,840€77,773€91,140€81,041▼ 11.1%
Stocks and contracts in progress3€6,000€12,500-€23,000€44,000€31,000€21,500--
Contracts in progress37---€23,000€44,000€31,000€21,500--
Amounts receivable within one year40/41€31,101€24,894€19,016€24,391€15,661€19,882€37,236€44,644▲ 19.9%
Trade receivables40---€4,126€3,512€3,221€8,705€30,473▲ 250%
Other amounts receivable41---€20,265€12,149€16,661€28,531€14,170▼ 50.3%
Cash at bank and in hand54/58€25,268€19,999€45,547€26,687€20,179€26,891€32,405€33,910▲ 4.6%
Deferred charges and accrued income490/1-------€2,487-
Equity and liabilities
Total equity and liabilities10/49€65,765€61,832€74,574€88,853€90,678€98,508€117,504€157,235▲ 33.8%
Equity10/15€60,208€58,876€66,845€77,619€85,111€81,722€89,478€86,433▼ 3.4%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600----
Issued capital100---€18,600€18,600----
Reserves13€24,459€24,459€33,959€43,959€51,451€51,451€59,207€59,207=
Non-distributable reserves130/1---€1,860€1,860----
Legal reserve130---€1,860€1,860----
Tax-exempt reserves132---€2,500€2,500€2,500€2,500€2,500=
Distributable reserves133---€39,599€47,091€48,951€56,707€56,707=
Profit (loss) carried forward14€17,149€15,818€14,286€15,060€15,060€11,671€11,671€8,626▼ 26.1%
Amounts payable17/49€5,557€2,955€7,728€11,234€5,567€16,786€28,026€70,802▲ 153%
Amounts payable after more than one year17-----€6,891€4,416€29,099▲ 559%
Financial debts170/4-----€6,891€4,416€29,099▲ 559%
Amounts payable within one year42/48€5,557€2,955€7,728€11,234€5,567€9,747€23,610€41,703▲ 76.6%
Current portion of amounts payable after more than one year42-----€2,352€2,475€10,251▲ 314%
Financial debts43------€0--
Credit institutions430/8------€0--
Trade debts44€1,281€831€2,287€8,671€3,862€6,781€19,866€26,435▲ 33.1%
Suppliers440/4---€8,671€3,862€6,781€19,866€26,435▲ 33.1%
Taxes, remuneration and social security45---€2,564€1,620€614€1,270€5,017▲ 295%
Taxes450/3---€1,000€826-€776--
Remuneration and social security454/9---€1,564€794€614€494€5,017▲ 916%
Other amounts payable47/48----€85-€0--
Accrued charges and deferred income492/3-----€149€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€947-€1,332€7,969€10,774€7,492-€3,389€7,756-€3,045-
+ Depreciation and write-downs630€1,625€1,893€2,200€3,947€4,708€5,333€7,085€17,867▲ 152%
Operating cash flow (approximation)€2,571€561€10,169€14,721€12,200€1,944€14,841€14,822▼ 0.1%
Investment in fixed assets (approximation)--€2,936-€7,771-€8,714-€771-€15,229-€12,714-€67,698▼ 432%
Change in cash--€5,270€25,549-€18,861-€6,508€6,712€5,514€1,505▼ 72.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00499257
31-12-2024 micro format 30-08-2025 2025-00454039
31-12-2023 micro format 25-08-2024 2024-00366928
31-12-2022 full format 14-08-2023 2023-00328948
31-12-2021 full format 04-08-2022 2022-20274432
31-12-2020 full format 20-07-2021 2021-37900229
31-12-2019 full format 03-11-2020 2020-67900248
31-12-2018 full format 27-08-2019 2019-52600304
31-12-2017 full format 29-08-2018 2018-54000142
31-12-2016 full format 25-08-2017 2017-48600195

Show all 14 filings

Similar companies · same sector, comparable size

Of the 10,931 active companies whose main activity is bricklaying and masonry work (NACE 43910), figures are known for 5,492. 4,805 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.