LENIMACO
Annual accounts 2025
abbreviated format, filed on 30-06-2026, 31 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €260,000 and €420,000.
Balance sheet
balance sheet total €1.5m on 31-12-2025in euro
in euro
Position in the sector
29.8%
Higher than 31% of 10,858 companies in 2025.
0.76
Higher than 30% of 10,480 companies in 2025.
8.9%
Higher than 62% of 10,727 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
1.5m | 1.3m | 1.2m | |
20 |
1,816 | 2,422 | 3,027 | |
21/28 |
1.2m | 1.2m | 1.2m | |
28 |
1.2m | 1.2m | 1.2m | |
29/58 |
272,756 | 132,671 | 33,409 | |
40/41 |
247,048 | 41,343 | 6,746 | |
40 |
247,048 | 41,343 | 6,746 | |
50/53 |
- | 60,000 | - | |
54/58 |
24,610 | 29,950 | 24,865 | |
490/1 |
1,098 | 1,377 | 1,798 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
1.5m | 1.3m | 1.2m | |
10/15 |
439,383 | 309,631 | 53,753 | |
10/11 |
61,500 | 61,500 | 61,500 | |
14 |
377,883 | 248,131 | -7,747 | |
17/49 |
1.0m | 1.0m | 1.2m | |
17 |
640,013 | 687,927 | 934,006 | |
170/4 |
640,013 | 687,927 | 934,006 | |
42/48 |
358,283 | 313,508 | 237,347 | |
42 |
71,404 | 68,668 | 65,994 | |
43 |
- | - | 27 | |
430/8 |
- | - | 27 | |
44 |
1,628 | 3,865 | 7,646 | |
440/4 |
1,628 | 3,865 | 7,646 | |
45 |
134,407 | 94,327 | 14,994 | |
450/3 |
126,407 | 94,327 | 14,994 | |
454/9 |
8,000 | - | - | |
47/48 |
150,844 | 146,648 | 148,685 | |
492/3 |
36,892 | 24,026 | 11,331 | |
| Income statement | ||||
9900 |
201,760 | 367,940 | 13,436 | |
630 |
605 | 605 | - | |
640/8 |
354 | 280 | 604 | |
9901 |
200,800 | 367,055 | 12,832 | |
75/76B |
695 | 680 | 9 | |
75 |
695 | 680 | 9 | |
65/66B |
32,912 | 33,310 | 20,524 | |
65 |
32,912 | 33,310 | 20,524 | |
9903 |
168,583 | 334,425 | -7,682 | |
67/77 |
37,998 | 77,714 | 65 | |
9904 |
130,585 | 256,711 | -7,747 | |
9905 |
130,585 | 256,711 | -7,747 | |
| Appropriation of the result | ||||
9906 |
378,716 | 248,964 | -7,747 | |
14P |
248,131 | -7,747 | - | |
694/7 |
833 | 833 | - | |
694 |
833 | 833 | - | |
| Document | ||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 201,405 | 367,661 | - | ||
| 131,191 | 257,317 | - | ||
| 605 | 605 | 1.2m | ||
| -5,340 | 5,085 | - | ||
| -85,528 | -180,837 | -203,937 | ||
| 29.8% | 23.2% | 4.3% | ||
| 0.76 | 0.42 | 0.14 | ||
| 2.36 | 3.31 | 22.00 | ||
| 29.7% | 82.9% | -14.4% | ||
| 8.9% | 19.2% | -0.6% | ||
| 6.12 | 11.04 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Debts secured on the company's own assets | €711,416 | €756,595 | €400,000 |
| Pledge on other assets, amount secured | €711,416 | €756,595 | €400,000 |
| Carrying value of the other pledged assets | €1.2m | €1.2m | €1.2m |
Source: notes to the 2023 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | - | - | €1.2m |
| €605 | €605 | - |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on LENIMACO
The operating result for 2025 is 45% lower than in 2024.
Debt's share of the balance-sheet total falls from 76.8% to 70.2%. Equity and debt are higher.