LEMMING
Annual accounts 2025
micro format, filed on 30-01-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €170,000 and €390,000.
Balance sheet
balance sheet total €607,793 on 30-06-2025in euro
in euro
Position in the sector
90.7%
Higher than 90% of 2,486 companies in 2025.
11.19
Higher than 91% of 2,349 companies in 2025.
7.1%
Higher than 53% of 2,394 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
607,793 | 637,893 | 696,168 | 560,968 | 566,626 | 565,399 | 523,466 | 496,975 | 524,185 | 543,500 | 524,751 | 558,247 | 440,416 | 678,050 | 430,179 | 442,479 | 297,439 | 285,626 | 333,062 | |
21/28 |
71,092 | 97,421 | 126,218 | 187,366 | 215,222 | 204,097 | 253,839 | 331,259 | 361,299 | 360,495 | 276,754 | 292,996 | 275,396 | 143,780 | 43,123 | 66,669 | 87,133 | 85,890 | 97,928 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,400 | |
22/27 |
71,092 | 97,421 | 126,218 | 153,246 | 181,102 | 169,977 | 199,469 | 226,889 | 256,929 | 281,125 | 276,504 | 292,746 | 273,896 | 142,280 | 42,873 | 66,419 | 86,883 | 85,640 | 84,278 | |
22 |
62,534 | 83,379 | 104,224 | 125,069 | 145,914 | 166,759 | 187,941 | 208,970 | 230,000 | 251,029 | 272,059 | 289,061 | 270,946 | 133,147 | 26,999 | 40,372 | 53,746 | 66,967 | 80,341 | |
23 |
6,632 | 3,874 | 3,583 | 1,522 | 791 | 2,153 | 3,561 | 3,050 | 4,210 | 4,652 | 4,049 | 3,090 | 2,154 | 4,113 | 1,924 | 3,164 | 1,319 | 2,854 | 3,572 | |
24 |
1,926 | 10,168 | 18,411 | 26,654 | 34,396 | 1,066 | 7,967 | 14,869 | 22,720 | 25,443 | 396 | 596 | 796 | 5,020 | 13,951 | 22,882 | 31,818 | 15,818 | 366 | |
28 |
- | - | 0 | 34,120 | 34,120 | 34,120 | 54,370 | 104,370 | 104,370 | 79,370 | 250 | 250 | 1,500 | 1,500 | 250 | 250 | 250 | 250 | 250 | |
29/58 |
536,701 | 540,472 | 569,950 | 373,602 | 351,405 | 361,302 | 269,627 | 165,716 | 162,886 | 183,005 | 247,997 | 265,250 | 165,020 | 534,270 | 387,056 | 375,810 | 210,305 | 199,736 | 235,133 | |
40/41 |
1,452 | 50,053 | 19,277 | 6,168 | 3,736 | 5,344 | 4,262 | 16,845 | 31,357 | 50,118 | 104,980 | 84,971 | 46,845 | 166,041 | 28,193 | 110,950 | 5,732 | 8,052 | 6,106 | |
40 |
206 | 1,206 | 13,199 | 3,195 | 3,538 | 3,758 | 4,262 | 1,574 | 27,214 | 25,000 | 1,625 | - | - | 126,927 | - | 109,710 | 4,967 | - | 92 | |
41 |
1,246 | 48,847 | 6,078 | 2,973 | 198 | 1,586 | - | 15,271 | 4,143 | 25,118 | 103,356 | 84,971 | 46,845 | 39,115 | 28,193 | 1,240 | 765 | 8,052 | 6,015 | |
50/53 |
474,192 | 430,281 | 293,967 | 182,766 | 182,324 | 197,671 | 231,075 | 118,011 | 81,906 | 80,314 | 77,625 | 91,541 | 102,073 | 166,066 | 166,066 | 184,898 | 105,389 | 114,532 | 111,044 | |
54/58 |
56,816 | 58,149 | 256,706 | 184,669 | 163,026 | 158,281 | 34,104 | 28,246 | 47,905 | 50,363 | 22,369 | 87,078 | 14,288 | 200,727 | 191,349 | 78,923 | 98,145 | 76,113 | 116,944 | |
490/1 |
4,242 | 1,989 | - | 0 | 2,319 | 7 | 185 | 2,614 | 1,717 | 2,210 | 43,023 | 1,660 | 1,814 | 1,436 | 1,448 | 1,039 | 1,039 | 1,039 | 1,039 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
607,793 | 637,893 | 696,168 | 560,968 | 566,626 | 565,399 | 523,466 | 496,975 | 524,185 | 543,500 | 524,751 | 558,247 | 440,416 | 678,050 | 430,179 | 442,479 | 297,439 | 285,626 | 333,062 | |
10/15 |
551,492 | 508,623 | 484,471 | 441,540 | 424,580 | 446,190 | 410,708 | 384,975 | 385,244 | 383,845 | 372,453 | 351,622 | 275,023 | 334,306 | 321,653 | 237,987 | 174,548 | 155,495 | 181,400 | |
10/11 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 0 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
100 |
- | - | - | - | - | 0 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | 0 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
11 |
- | - | - | - | - | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
409,061 | 366,201 | 342,049 | 299,118 | 282,158 | 282,158 | 246,676 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | 220,949 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 0 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
407,202 | 364,342 | 340,190 | 297,259 | 280,299 | 280,299 | 244,817 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | 219,090 | |
14 |
136,234 | 136,224 | 136,224 | 136,224 | 136,224 | 157,834 | 157,834 | 157,828 | 158,098 | 156,698 | 145,307 | 124,476 | 47,876 | 107,159 | 94,506 | 10,841 | -52,599 | -71,652 | -45,747 | |
17/49 |
56,300 | 129,270 | 211,697 | 119,428 | 142,046 | 119,209 | 112,757 | 112,001 | 138,941 | 159,655 | 152,298 | 206,624 | 165,393 | 343,744 | 108,526 | 204,492 | 122,891 | 130,131 | 151,662 | |
17 |
8,334 | 20,504 | 39,139 | 57,695 | 75,292 | 58,334 | 71,954 | 88,084 | 108,400 | 132,043 | 127,592 | 145,484 | 127,500 | 143,632 | 33,156 | 53,783 | 74,484 | 69,262 | 68,285 | |
170/4 |
8,334 | 20,504 | 39,139 | 57,695 | 75,292 | 58,334 | 71,954 | 88,084 | 108,400 | 132,043 | 127,592 | 145,484 | 127,500 | 143,632 | 33,156 | 53,783 | 74,484 | 69,262 | 68,285 | |
42/48 |
47,966 | 97,038 | 71,741 | 59,040 | 66,754 | 60,876 | 37,309 | 23,916 | 30,541 | 27,612 | 24,706 | 61,140 | 37,893 | 200,113 | 75,370 | 52,709 | 48,407 | 60,869 | 83,377 | |
42 |
28,780 | 60,079 | 18,557 | 18,480 | 18,500 | 13,620 | 16,131 | 19,607 | 23,623 | 23,136 | 17,892 | 17,656 | 25,395 | 28,187 | 21,037 | 20,601 | 19,693 | 15,261 | 11,569 | |
44 |
3,023 | 21,740 | 14,793 | 370 | 518 | 0 | 317 | 4,056 | 5,113 | 383 | 2,145 | 13,176 | 8,261 | 115,506 | 22,622 | 6,923 | 6,988 | 7,141 | 13,401 | |
440/4 |
3,023 | 21,740 | 14,793 | 370 | 518 | 0 | 317 | 4,056 | 5,113 | 383 | 2,145 | 13,176 | 8,261 | 115,506 | 22,622 | 6,923 | 6,988 | 7,141 | 13,401 | |
46 |
0 | 1,907 | 1,671 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
5,739 | 0 | 30,478 | 4,914 | 21,484 | 41,331 | 16,595 | 253 | 1,805 | 3,838 | 4,669 | 30,308 | 4,237 | 56,420 | 31,712 | 25,185 | - | - | - | |
450/3 |
5,739 | 0 | 30,478 | 4,914 | 21,484 | 41,331 | 16,595 | 253 | 1,805 | 3,838 | 4,669 | 30,308 | 4,237 | 56,420 | 31,712 | 25,185 | - | - | - | |
47/48 |
10,425 | 13,313 | 6,242 | 35,276 | 26,252 | 5,925 | 4,266 | - | - | 255 | - | - | - | - | - | - | 21,725 | 38,467 | 58,407 | |
492/3 |
0 | 11,728 | 100,818 | 2,692 | - | 0 | 3,495 | - | - | - | - | - | - | - | - | 98,000 | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | 0 | 1,239 | 0 | - | - | - | 413 | 13,692 | 48,288 | 8,269 | 7,173 | 9,461 | 10,291 | 9,897 | 7,991 | 7,369 | |
9900 |
101,856 | 74,516 | 117,872 | -1,073 | 10,495 | 73,741 | 73,762 | 30,791 | 33,558 | 43,085 | 14,181 | 91,331 | -31,728 | 83,402 | 167,381 | 65,591 | 41,522 | 22,868 | 31,043 | |
62 |
- | - | - | 0 | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
31,686 | 30,989 | 30,182 | 29,916 | 30,353 | 29,492 | 30,605 | 32,075 | 31,868 | - | 23,126 | 24,051 | 38,601 | 31,867 | 23,546 | 23,704 | 23,869 | 32,247 | 31,572 | |
631/4 |
- | - | - | - | - | - | - | - | - | 31,161 | - | - | - | - | - | - | - | - | - | |
640/8 |
1,841 | 1,160 | 1,269 | 987 | 779 | 996 | 876 | 1,392 | 862 | 1,030 | 1,948 | 2,421 | 1,767 | 1,720 | 2,376 | 1,629 | 1,147 | 1,858 | 1,245 | |
66A |
- | - | - | - | - | 0 | 37 | - | - | - | - | 1,039 | - | - | - | - | - | - | 2,143 | |
9901 |
68,329 | 42,367 | 86,421 | -31,977 | -20,694 | 43,253 | 42,244 | -2,675 | 828 | 10,894 | -10,893 | 64,860 | -72,096 | 49,816 | 141,460 | 40,258 | 16,506 | -11,237 | -1,774 | |
75/76B |
3,239 | 981 | 84 | 38,458 | 23,247 | 20,369 | 5,656 | 7,368 | 8,105 | 12,388 | 29,346 | 7,920 | 27,385 | 8,785 | 7,806 | 26,287 | 11,747 | 3,970 | 9,015 | |
75 |
3,239 | 981 | 84 | 38,458 | 23,247 | 20,369 | 5,656 | 7,368 | 8,105 | 12,388 | 29,346 | 7,920 | 27,385 | 8,785 | 7,806 | 26,287 | 11,747 | 3,970 | 9,015 | |
65/66B |
2,681 | 2,117 | 18,010 | 3,400 | 3,069 | 3,576 | 4,963 | 4,476 | 5,609 | 6,809 | 6,460 | 7,644 | 7,463 | 4,245 | 28,527 | 3,943 | 15,092 | 26,107 | 12,499 | |
65 |
2,681 | 2,117 | 18,010 | 3,400 | 3,069 | 3,576 | 4,963 | 4,476 | 5,609 | 6,809 | 6,460 | 7,644 | 7,463 | 4,245 | 28,527 | 3,943 | 15,092 | 26,107 | 12,499 | |
9903 |
68,887 | 41,231 | 68,495 | 3,081 | -516 | 60,046 | 42,937 | 216 | 3,324 | 16,886 | 25,685 | 112,385 | -43,905 | 61,528 | 130,199 | 72,893 | 23,059 | -25,382 | -33 | |
67/77 |
26,017 | 17,079 | 25,564 | -13,879 | 21,094 | 24,564 | 17,203 | 486 | 1,924 | 5,495 | 4,854 | 35,785 | 15,378 | 48,875 | 46,534 | 9,453 | 4,006 | 523 | 67 | |
9904 |
42,869 | 24,152 | 42,931 | 16,960 | -21,610 | 35,482 | 25,734 | -269 | 1,399 | 11,391 | 20,831 | 76,600 | -59,283 | 12,653 | 83,665 | 63,440 | 19,053 | -25,905 | -100 | |
9905 |
42,869 | 24,152 | 42,931 | 16,960 | -21,610 | 35,482 | 25,734 | -269 | 1,399 | 11,391 | 20,831 | 76,600 | -59,283 | 12,653 | 83,665 | 63,440 | 19,053 | -25,905 | -100 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
179,094 | 160,376 | 179,155 | 153,184 | 136,224 | 193,316 | 183,562 | 157,828 | 158,098 | 156,698 | 145,307 | 124,476 | 47,876 | 107,159 | 94,506 | 10,841 | -52,599 | -71,652 | -45,747 | |
14P |
136,224 | 136,224 | 136,224 | 136,224 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
42,860 | 24,152 | 42,931 | 16,960 | 0 | 35,482 | 25,727 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
42,860 | 24,152 | 42,931 | 16,960 | 0 | 35,482 | 25,727 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 9 older financial years (1998-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00025425 | |
| 30-06-2024 | micro format | 23-01-2025 | 2025-00010309 | |
| 30-06-2023 | micro format | 17-01-2024 | 2024-00005100 | |
| 30-06-2022 | micro format | 12-01-2023 | 2023-20557914 | |
| 30-06-2021 | micro format | 01-02-2022 | 2022-04700065 | |
| 30-06-2020 | micro format | 21-12-2020 | 2020-77200472 | |
| 30-06-2019 | abbreviated format | 24-01-2020 | 2020-02300342 | |
| 30-06-2018 | abbreviated format | 21-01-2019 | 2019-01900583 | |
| 30-06-2017 | abbreviated format | 19-01-2018 | 2018-01900371 | |
| 30-06-2016 | abbreviated format | 26-01-2017 | 2017-03400253 | |
| 30-06-2015 | abbreviated format | 22-01-2016 | 2016-02700162 | |
| 30-06-2014 | abbreviated format | 07-01-2015 | 2015-00500388 | |
| 30-06-2013 | abbreviated format | 18-12-2013 | 2013-69500466 | |
| 30-06-2012 | abbreviated format | 07-01-2013 | 2013-00600020 | |
| 30-06-2011 | abbreviated format | 14-02-2012 | 2012-03100318 | |
| 30-06-2010 | abbreviated format | 22-12-2010 | 2010-64600182 | |
| 30-06-2009 | abbreviated format | 10-01-2010 | 2010-01100350 | |
| 30-06-2008 | abbreviated format | 19-12-2008 | 2008-86100130 | |
| 30-06-2007 | abbreviated format | 28-12-2007 | 2007-85500379 | |
| 30-06-2006 | abbreviated format | 29-03-2007 | 2007-10500743 | |
| 30-06-2005 | abbreviated format | 28-02-2006 | 2006-06003830 | |
| 30-06-2004 | abbreviated format | 14-01-2005 | 2005-01502921 | |
| 30-06-2003 | abbreviated format | 11-06-2004 | 2004-23405314 | |
| 30-06-2002 | abbreviated format | 22-05-2003 | 2003-16002127 | |
| 30-06-2001 | abbreviated format | 24-04-2002 | 2002-10601737 | |
| 30-06-2000 | abbreviated format | 02-03-2001 | 2001-05502709 | |
| 30-06-1999 | abbreviated format | 01-03-2000 | 2000-05002458 | |
| 30-06-1998 | abbreviated format | 24-02-1999 | 1999-03700193 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 100,015 | 73,356 | 116,603 | -2,061 | 9,659 | 72,745 | 72,848 | 29,400 | 32,696 | - | 12,233 | 88,911 | -33,495 | 81,683 | 165,006 | 63,962 | 40,376 | 21,010 | 29,798 | ||
| 74,556 | 55,141 | 73,113 | 46,877 | 8,743 | 64,974 | 56,338 | 31,806 | 33,267 | - | 43,957 | 100,651 | -20,682 | 44,520 | 107,211 | 87,144 | 42,922 | 6,341 | 31,472 | ||
| 5,357 | 2,192 | 3,155 | 2,061 | 41,478 | 0 | 3,185 | 2,035 | 32,673 | 114,899 | 6,884 | 42,901 | 170,218 | 132,523 | 0 | 3,239 | 25,113 | 20,208 | 4,282 | ||
| -1,334 | -198,557 | 72,038 | 21,642 | 4,745 | 124,177 | 5,858 | -19,659 | -2,458 | 27,994 | -64,709 | 72,790 | -186,439 | 9,378 | 112,426 | -19,223 | 22,033 | -40,831 | - | ||
| 488,735 | 443,434 | 498,209 | 314,562 | 284,650 | 300,427 | 232,317 | 141,800 | 132,345 | 155,393 | 223,291 | 204,110 | 127,126 | 334,158 | 311,685 | 323,101 | 161,899 | 138,867 | 151,757 | ||
| 90.7% | 79.7% | 69.6% | 78.7% | 74.9% | 78.9% | 78.5% | 77.5% | 73.5% | 70.6% | 71.0% | 63.0% | 62.4% | 49.3% | 74.8% | 53.8% | 58.7% | 54.4% | 54.5% | ||
| 11.19 | 5.57 | 7.94 | 6.33 | 5.26 | 5.94 | 7.23 | 6.93 | 5.33 | 6.63 | 10.04 | 4.34 | 4.35 | 2.67 | 5.14 | 7.13 | 4.34 | 3.28 | 2.82 | ||
| 0.10 | 0.25 | 0.44 | 0.27 | 0.33 | 0.27 | 0.27 | 0.29 | 0.36 | 0.42 | 0.41 | 0.59 | 0.60 | 1.03 | 0.34 | 0.86 | 0.70 | 0.84 | 0.84 | ||
| 7.8% | 4.7% | 8.9% | 3.8% | -5.1% | 8.0% | 6.3% | -0.1% | 0.4% | 3.0% | 5.6% | 21.8% | -21.6% | 3.8% | 26.0% | 26.7% | 10.9% | -16.7% | -0.1% | ||
| 7.1% | 3.8% | 6.2% | 3.0% | -3.8% | 6.3% | 4.9% | -0.1% | 0.3% | 2.1% | 4.0% | 13.7% | -13.5% | 1.9% | 19.4% | 14.3% | 6.4% | -9.1% | 0.0% | ||
| 37.31 | 34.65 | 6.47 | -0.61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €5,357 | €2,192 | €3,155 | €2,061 |
| €31,686 | €30,989 | €30,182 | €29,916 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on LEMMING
The operating result for 2025 is 61% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 20.3% to 9.3%. Equity is higher and debt is lower.