LEMI
Annual accounts 2025
micro format, filed on 23-06-2026, 38 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €84,000 and €140,000.
Balance sheet
balance sheet total €786,524 on 31-12-2025in euro
in euro
Position in the sector
-5.0%
Higher than 9% of 41,211 companies in 2025.
2.35
Higher than 54% of 39,782 companies in 2025.
-5.2%
Higher than 12% of 40,303 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: middle half
Staff
€64,589
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
786,524 | 63,553 | 21,714 | |
21/28 |
717,858 | 22,050 | 11,846 | |
21 |
2,613 | 3,943 | 5,273 | |
22/27 |
715,246 | 18,107 | 6,573 | |
22 |
698,441 | - | - | |
23 |
3,698 | - | - | |
24 |
2,786 | 4,679 | 6,573 | |
25 |
10,321 | 13,428 | - | |
29/58 |
68,666 | 41,504 | 9,869 | |
40/41 |
58,349 | 34,167 | - | |
40 |
58,349 | 34,167 | - | |
54/58 |
9,267 | 7,337 | 9,869 | |
490/1 |
1,050 | - | - | |
| Balance sheet: equity and liabilities | ||||
10/49 |
786,524 | 63,553 | 21,714 | |
10/15 |
-39,261 | 1,351 | -22,245 | |
10/11 |
5,000 | 5,000 | 5,000 | |
11 |
- | - | 5,000 | |
1109/19 |
- | - | 5,000 | |
14 |
-44,261 | -3,649 | -27,245 | |
17/49 |
825,785 | 62,202 | 43,960 | |
17 |
794,070 | 28,592 | 20,404 | |
170/4 |
600,000 | - | - | |
178/9 |
194,070 | 28,592 | 20,404 | |
42/48 |
29,216 | 33,610 | 23,556 | |
44 |
8,593 | 739 | 5,623 | |
440/4 |
8,593 | 739 | 5,623 | |
45 |
20,623 | 32,871 | 17,933 | |
450/3 |
6,776 | 15,941 | 13,697 | |
454/9 |
13,847 | 16,930 | 4,236 | |
492/3 |
2,500 | - | - | |
| Income statement | ||||
9900 |
54,601 | 73,491 | 3,857 | |
62 |
64,589 | 43,337 | 24,990 | |
630 |
19,236 | 5,328 | 5,367 | |
640/8 |
2,772 | 1,085 | 611 | |
9901 |
-31,995 | 23,741 | -27,110 | |
75/76B |
- | 62 | - | |
75 |
- | 62 | - | |
65/66B |
8,618 | 206 | 136 | |
65 |
8,618 | 206 | 136 | |
9903 |
-40,612 | 23,597 | -27,245 | |
9904 |
-40,612 | 23,597 | -27,245 | |
9905 |
-40,612 | 23,597 | -27,245 | |
| Appropriation of the result | ||||
9906 |
-44,261 | -3,649 | -27,245 | |
14P |
-3,649 | -27,245 | - | |
| Social balance sheet | ||||
9087 |
1 | 1 | - | |
Hours worked1013 |
1,755 | 1,763 | - | |
| Document | ||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| -12,759 | 29,069 | -21,743 | ||
| -21,377 | 28,925 | -21,879 | ||
| 715,044 | 15,533 | 15,184 | ||
| 1,930 | -2,532 | - | ||
| 39,450 | 7,893 | -13,687 | ||
| -5.0% | 2.1% | -102.4% | ||
| 2.35 | 1.23 | 0.42 | ||
| - | 46.03 | - | ||
| -5.2% | 37.1% | -125.5% | ||
| -1.48 | over 100 | -160.27 |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €715,044 | €15,533 | €8,534 |
| Intangible fixed assets | - | - | €6,650 |
| €19,236 | €5,328 | €5,367 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on LEMI
The operating result for 2025 is a loss of €31,995, after a profit of €23,741 in 2024. It is the lowest result since 2023.
Equity is negative. Debt (€825,785) exceeds the balance-sheet total (€786,524).