Skip to content

LeFun

Active
Private limited companyfounded 2019active for 6 yearsTorenstraat 25, 2270 Herenthout, BelgiumKBO/BCE: BE 0738.486.041

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-07-2026 at the NBB all 6 filings

Turnover
≈ €380,000
Estimated: probably between €320,000 and €670,000
Total assets
€457,729▲ 36.6%
2024 · €335,064
Net result
€197,849▲ 1.1%
2024 · €195,697
Working capital
€428,637▲ 48.3%
2024 · €289,091
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 1% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€262,960 2025 Net result€197,849 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€119,785-€147,335▲ 23.0%€222,118▲ 50.8%€248,910▲ 12.1%€259,893▲ 4.4%€262,960▲ 1.2%
Net result€90,485above the sector's middle half-€111,156above the sector's middle half▲ 22.8%€166,170above the sector's middle half▲ 49.5%€187,345above the sector's middle half▲ 12.7%€195,697above the sector's middle half▲ 4.5%€197,849above the sector's middle half▲ 1.1%
Equity€95,485within the sector's middle half-€206,641within the sector's middle half▲ 116%€372,811above the sector's middle half▲ 80.4%€485,156above the sector's middle half▲ 30.1%€292,412above the sector's middle half▼ 39.7%€431,438above the sector's middle half▲ 47.5%
Total assets€134,182within the sector's middle half-€260,757within the sector's middle half▲ 94.3%€488,772within the sector's middle half▲ 87.4%€568,643above the sector's middle half▲ 16.3%€335,064within the sector's middle half▼ 41.1%€457,729above the sector's middle half▲ 36.6%
Debt€38,696-€54,116▲ 39.8%€115,961▲ 114%€83,487▼ 28.0%€42,651▼ 48.9%€26,291▼ 38.4%
Working capital€94,399within the sector's middle half-€205,100above the sector's middle half▲ 117%€370,494above the sector's middle half▲ 80.6%€476,527above the sector's middle half▲ 28.6%€289,091above the sector's middle half▼ 39.3%€428,637above the sector's middle half▲ 48.3%
Solvency71.2%within the sector's middle half-79.2%above the sector's middle half▲ 8.1pp76.3%within the sector's middle half▼ 3.0pp85.3%above the sector's middle half▲ 9.0pp87.3%above the sector's middle half▲ 2.0pp94.3%above the sector's middle half▲ 7.0pp
Current ratio3.49within the sector's middle half-4.90above the sector's middle half▲ 1.414.20within the sector's middle half▼ 0.716.71above the sector's middle half▲ 2.517.78above the sector's middle half▲ 1.0717.30above the sector's middle half▲ 9.53
Return on assets (ROA)67.4%above the sector's middle half-42.6%above the sector's middle half▼ 24.8pp34.0%above the sector's middle half▼ 8.6pp32.9%above the sector's middle half▼ 1.1pp58.4%above the sector's middle half▲ 25.5pp43.2%above the sector's middle half▼ 15.2pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €457,729
Fixed assets €2,800 ▼ 15.7%
Current assets €454,929 ▲ 37.1%
Equity and liabilities €457,729
Equity €431,438 ▲ 47.5%
Debt €26,291 ▼ 38.4%
Debt's share of the balance-sheet total falls from 12.7% to 5.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€265,944▲
2024 · €265,202
Cash flow
€200,832▼
2024 · €201,005
Debt to equity
0.06▼
2024 · 0.15
ROE
45.9%▼
2024 · 66.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€26,291▼
2024 · €42,651
Income taxes
€64,339▼
2024 · €64,689
Staff costs
€666▼
2024 · €2,270
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€1,936-€9,940-€2,463
Depreciation and write-downs of the year€740€774€3,628€5,308€2,984

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €900 awarded · €900 paid
Year Entries AwardedPaid
2023 1 €600€600
2022 1 €300€300
Schemes
2 entries · €900 · €900 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as LeFun: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €428,000 and €504,000, founded between 2019 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
LeFun Herenthout2019€457,729€431,438€268,850€197,849-2025
GECODAM 2.0 Schilde2019€463,579-€49,449€239,891€202,62202025
CCR Partners Antwerpen2020€489,996€169,718€267,965€2,6633.32025
JAPALOU Kapellen2020€480,909€21,530€309,061€200,530-2025
HERUS Antwerpen2019€503,585€369,420€298,302€209,813-2025
OAK Advice Brasschaat2019€428,453€221,875€301,283€206,545-2026
FINHANSA Mechelen2020€500,607€110,770€305,907€263,398-2025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,782 companies had the same profile as LeFun has now. Two years later, 0.6% had gone bankrupt and 96.7% were still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
96.7% was still going

That fits the bankruptcy probability of LeFun itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,782 companies, not a prediction for LeFun. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€335,064€457,729▲
Fixed assets21/28€3,321€2,800▼
Tangible fixed assets22/27€3,321€2,800▼
Plant, machinery and equipment23€1,810€1,660▼
Furniture and vehicles24€1,511€1,140▼
Current assets29/58€331,742€454,929▲
Amounts receivable within one year40/41€92,363€119,339▲
Trade receivables40€92,363€88,455▼
Other amounts receivable41-€30,883
Cash at bank and in hand54/58€239,379€335,590▲
Equity and liabilities
Total equity and liabilities10/49€335,064€457,729▲
Equity10/15€292,412€431,438▲
Contributions10/11€5,000€5,000=
Reserves13€287,412€426,438▲
Distributable reserves133€287,412€426,438▲
Amounts payable17/49€42,651€26,291▼
Amounts payable within one year42/48€42,651€26,291▼
Trade debts44€5,619€3,448▼
Suppliers440/4€5,619€3,448▼
Taxes, remuneration and social security45€34,599€20,342▼
Taxes450/3€31,849€20,342▼
Remuneration and social security454/9€2,750-
Other amounts payable47/48€2,433€2,502▲
Income statement Code20242025
Remuneration, social security and pensions62€2,270€666▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,308€2,984▼
Other operating charges640/8€2,018€2,241▲
Gross operating margin9900€269,489€268,850▼
Operating profit (loss)9901€259,893€262,960▲
Financial income75/76B€878-
Recurring financial income75€878-
Financial charges65/66B€385€773▲
Recurring financial charges65€385€773▲
Profit (loss) for the period before taxes9903€260,386€262,187▲
Income taxes67/77€64,689€64,339▼
Profit (loss) for the period9904€195,697€197,849▲
Profit (loss) for the period to be appropriated9905€195,697€197,849▲
Appropriation of the result
Profit (loss) to be appropriated9906€195,697€197,849▲
Transfer from equity791/2€388,441€58,824▼
Transfer to equity691/2€195,697€197,849▲
To other reserves6921€195,697€197,849▲
Profit to be distributed694/7€388,441€58,824▼
Return on contributions (dividend)694€388,441€58,824▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Remuneration, social security and pensions62-€1,053€1,579€736€2,270€666▼ 70.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39€740€774€3,628€5,308€2,984▼ 43.8%
Other operating charges640/8-€1,199€1,647€2,244€2,018€2,241▲ 11.0%
Gross operating margin9900€125,006€150,328€226,119€255,518€269,489€268,850▼ 0.2%
Operating profit (loss)9901€119,785€147,335€222,118€248,910€259,893€262,960▲ 1.2%
Financial income75/76B--€110€485€878--
Recurring financial income75--€110€485€878--
Financial charges65/66B-€170€481€512€385€773▲ 101%
Recurring financial charges65€154€170€481€512€385€773▲ 101%
Profit (loss) for the period before taxes9903€119,631€147,166€221,747€248,882€260,386€262,187▲ 0.7%
Income taxes67/77€29,145€36,010€55,577€61,537€64,689€64,339▼ 0.5%
Profit (loss) for the period9904€90,485€111,156€166,170€187,345€195,697€197,849▲ 1.1%
Profit (loss) for the period to be appropriated9905€90,485€111,156€166,170€187,345€195,697€197,849▲ 1.1%
Line202020212022202320242025Change
Assets
Total assets20/58€134,182€260,757€488,772€568,643€335,064€457,729▲ 36.6%
Fixed assets21/28€1,896€3,092€2,317€8,630€3,321€2,800▼ 15.7%
Tangible fixed assets22/27€1,896€3,092€2,317€8,630€3,321€2,800▼ 15.7%
Plant, machinery and equipment23-€3,092€2,317€2,875€1,810€1,660▼ 8.3%
Furniture and vehicles24---€5,754€1,511€1,140▼ 24.5%
Current assets29/58€132,285€257,666€486,454€560,014€331,742€454,929▲ 37.1%
Amounts receivable within one year40/41€29,744€29,240€33,771€46,397€92,363€119,339▲ 29.2%
Trade receivables40-€29,240€33,771€46,397€92,363€88,455▼ 4.2%
Other amounts receivable41-----€30,883-
Cash at bank and in hand54/58€102,542€228,426€452,683€513,616€239,379€335,590▲ 40.2%
Equity and liabilities
Total equity and liabilities10/49€134,182€260,757€488,772€568,643€335,064€457,729▲ 36.6%
Equity10/15€95,485€206,641€372,811€485,156€292,412€431,438▲ 47.5%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Reserves13€90,485€201,641€367,811€480,156€287,412€426,438▲ 48.4%
Distributable reserves133-€201,641€367,811€480,156€287,412€426,438▲ 48.4%
Amounts payable17/49€38,696€54,116€115,961€83,487€42,651€26,291▼ 38.4%
Amounts payable within one year42/48€37,886€52,565€115,961€83,487€42,651€26,291▼ 38.4%
Trade debts44-€2,837€3,748€4,592€5,619€3,448▼ 38.6%
Suppliers440/4-€2,837€3,748€4,592€5,619€3,448▼ 38.6%
Taxes, remuneration and social security45-€47,672€110,129€76,785€34,599€20,342▼ 41.2%
Taxes450/3-€47,672€110,129€76,785€31,849€20,342▼ 36.1%
Remuneration and social security454/9----€2,750--
Other amounts payable47/48-€2,056€2,083€2,110€2,433€2,502▲ 2.8%
Accrued charges and deferred income492/3-€1,551-----
Line202020212022202320242025Change
Profit (loss) for the period9904€90,485€111,156€166,170€187,345€195,697€197,849▲ 1.1%
+ Depreciation and write-downs630€39€740€774€3,628€5,308€2,984▼ 43.8%
Operating cash flow (approximation)€90,525€111,896€166,944€190,973€201,005€200,832▼ 0.1%
Investment in fixed assets (approximation)--€1,936€0-€9,940€0-€2,463-
Change in cash-€125,885€224,257€60,933-€274,237€96,211-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00367644 NBB
31-12-2024 micro format 31-07-2025 2025-00345917 PDF
31-12-2023 micro format 31-07-2024 2024-00317082 PDF
31-12-2022 micro format 04-07-2023 2023-00197276 PDF
31-12-2021 micro format 04-07-2022 2022-20124893 PDF
31-12-2020 micro format 30-07-2021 2021-42700069 PDF

Next steps