Skip to content

LEFKOR

Active
Public limited companyfounded 1983active for 43 yearsGeneraal Deprezstraat 2, 8530 Harelbeke, BelgiumKBO/BCE: BE 0423.729.652

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 26-05-2026 PDF all 42 filings

Turnover
≈ €1.7m
Estimated: probably between €1.0m and €2.9m
Total assets
€4.2m▼ 2.2%
2024 · €4.3m
Net result
-€86,768
2024 · €31,012
Working capital
-€274,324▲ 51.2%
2024 · -€561,867
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €36,563, after a profit of €70,513 in 2024. It is the lowest result since 2021.

Operating result-€0.04m 2025 Net result-€0.09m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.01m-€0.08m€0.05m▼ 41.0%€0.06m▲ 21.0%€0.06m▼ 3.6%€0.05m▼ 3.8%€0.07m▲ 31.5%-€0.04m
Net result-€0.01m-€0.06m€0.04mwithin the sector's middle half▼ 43.9%€0.04mabove the sector's middle half▲ 25.6%€0.04mabove the sector's middle half▼ 6.8%€0.04mabove the sector's middle half▼ 2.5%€0.03mabove the sector's middle half▼ 23.4%-€0.09mbelow the sector's middle half
Equity€2.6m-€2.6m▲ 2.5%€2.7mabove the sector's middle half▲ 1.3%€2.7mabove the sector's middle half▲ 1.7%€2.8mabove the sector's middle half▲ 1.5%€2.8mabove the sector's middle half▲ 1.5%€2.8mabove the sector's middle half▲ 1.1%€2.7mabove the sector's middle half▼ 3.1%
Total assets€2.6m-€2.7m▲ 4.1%€2.7mabove the sector's middle half▲ 0.5%€2.7mabove the sector's middle half▲ 0.8%€2.8mabove the sector's middle half▲ 3.0%€3.3mabove the sector's middle half▲ 17.7%€4.3mabove the sector's middle half▲ 30.8%€4.2mabove the sector's middle half▼ 2.2%
Debt€0.006m-€0.05m▲ 659%€0.03m▼ 43.0%€0.006m▼ 78.4%€0.05m▲ 664%€0.5m▲ 980%€1.5m▲ 196%€1.5m▼ 0.4%
Working capital€0.9m-€0.7m▼ 21.4%€0.5mabove the sector's middle half▼ 29.8%€0.4mabove the sector's middle half▼ 20.1%€0.5mabove the sector's middle half▲ 27.8%-€0.5mbelow the sector's middle half-€0.6mbelow the sector's middle half▼ 21.4%-€0.3mbelow the sector's middle half▲ 51.2%
Solvency99.7%-98.2%▼ 1.6pp99.0%above the sector's middle half▲ 0.8pp99.8%above the sector's middle half▲ 0.8pp98.3%above the sector's middle half▼ 1.4pp84.8%above the sector's middle half▼ 13.6pp65.5%above the sector's middle half▼ 19.2pp64.9%above the sector's middle half▼ 0.6pp
Current ratio15.7119.12above the sector's middle half▲ 3.4168.05above the sector's middle half▲ 48.9212.21above the sector's middle half▼ 55.830.08below the sector's middle half▼ 12.130.10below the sector's middle half▲ 0.030.12below the sector's middle half▲ 0.02
Return on assets (ROA)-0.4%-2.4%▲ 2.8pp1.3%within the sector's middle half▼ 1.0pp1.6%within the sector's middle half▲ 0.3pp1.5%within the sector's middle half▼ 0.2pp1.2%within the sector's middle half▼ 0.3pp0.7%within the sector's middle half▼ 0.5pp-2.1%below the sector's middle half▼ 2.8pp
above within below The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.2m
Fixed assets €4.2m ▼ 1.5%
Current assets €36,677 ▼ 42.9%
Equity and liabilities €4.2m
Equity €2.7m ▼ 3.1%
Debt €1.5m ▼ 0.4%
Debt's share of the balance-sheet total rises from 34.5% to 35.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€537,748▼
2024 · €566,433
Cash flow
€487,543▼
2024 · €526,932
Debt to equity
0.54▲
2024 · 0.53
ROE
-3.2%▼
2024 · 1.1%
Interest coverage
10.71▼
2024 · 19.42
Debt ≤ 1 year
€311,001▼
2024 · €626,107
Debt > 1 year
€1.2m▲
2024 · €857,143
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€533,843€270,191€1.4m€1.5m€908,758
Depreciation and write-downs of the year€386,927€341,962€365,381€495,920€574,311

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as LEFKOR: renting and leasing of other machinery, equipment and tangible goods (NACE 77399). They are comparable in size and age: total assets between €2.9m and €5.3m, founded between 1980 and 1992.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
LEFKOR Harelbeke1983€4.2m€2.7m€0.7m-€0.09m-2025
BORVAL.TEC Ieper1986€3.1m€2.0m€1.0m€0.7m-2025
GEVANO Oostrozebeke1990€5.3m€3.4m€0.6m€0.2m02025
N.W.L. - Produktie Antwerpen1982€4.6m€4.1m€1.0m€0.3m-2025
LOCAWAY Sint-Niklaas1988€3.5m€3.4m€1.1m€0.2m-2025
RedAnt Renting Antwerpen1992€4.5m€1.6m€0.8m€0.08m02025
METAALBOUW VRANCKX Kampenhout1980€2.9m€2.5m€1.1m€0.6m02025

They were chosen from the 705 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 8,617 companies had the same profile as LEFKOR has now. Two years later, 0.4% had gone bankrupt and 94.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of LEFKOR itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 8,617 companies, not a prediction for LEFKOR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 (PDF), filed on 26-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€4.3m€4.2m▼
Fixed assets21/28€4.2m€4.2m▼
Tangible fixed assets22/27€4.2m€4.2m▼
Other tangible fixed assets26€4.2m€4.2m▼
Current assets29/58€0.06m€0.04m▼
Amounts receivable within one year40/41€0.05m€0.03m▼
Trade receivables40€0.03m€0.01m▼
Other amounts receivable41€0.03m€0.02m▼
Cash at bank and in hand54/58€0.01m€0.007m▼
Equity and liabilities
Total equity and liabilities10/49€4.3m€4.2m▼
Equity10/15€2.8m€2.7m▼
Contributions10/11€1.5m€1.5m=
Capital10€1.5m€1.5m=
Issued capital100€1.5m€1.5m=
Reserves13€1.3m€1.3m=
Non-distributable reserves130/1€0.1m€0.1m=
Legal reserve130€0.1m€0.1m=
Distributable reserves133€1.2m€1.2m=
Profit (loss) carried forward14--€0.09m
Amounts payable17/49€1.5m€1.5m▼
Amounts payable after more than one year17€0.9m€1.2m▲
Financial debts170/4€0.9m€1.2m▲
Amounts payable within one year42/48€0.6m€0.3m▼
Current portion of amounts payable after more than one year42€0.1m€0.2m▲
Trade debts44€0.1m€0.02m▼
Suppliers440/4€0.1m€0.02m▼
Taxes, remuneration and social security45-€479
Taxes450/3-€479
Other amounts payable47/48€0.4m€0.06m▼
Accrued charges and deferred income492/3€0.002m€0.002m▼
Income statement Code20242025
Non-recurring operating income76A-€0.1m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.5m€0.6m▲
Other operating charges640/8€0.001m€0.001m▲
Non-recurring operating charges66A-€0.2m
Gross operating margin9900€0.6m€0.7m▲
Operating profit (loss)9901€0.07m-€0.04m▼
Financial charges65/66B€0.03m€0.05m▲
Recurring financial charges65€0.03m€0.05m▲
Profit (loss) for the period before taxes9903€0.04m-€0.09m▼
Income taxes67/77€0.01m-
Profit (loss) for the period9904€0.03m-€0.09m▼
Profit (loss) for the period to be appropriated9905€0.03m-€0.09m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m-€0.09m▼
Transfer to equity691/2€0.03m-
To other reserves6921€0.03m-

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€4,666€3,391€2,154-€112,360-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€319,563€291,753€328,856€386,927€341,962€365,381€495,920€574,311▲ 15.8%
Other operating charges640/8---€979€980€1,075€1,094€1,126▲ 3.0%
Non-recurring operating charges66A-------€176,307-
Gross operating margin9900€309,288€374,853€377,616€445,718€398,696€420,068€567,526€715,182▲ 26.0%
Operating profit (loss)9901-€11,248€81,029€47,783€57,812€55,753€53,611€70,513-€36,563-
Financial income75/76B----€181€2,592---
Recurring financial income75----€181€2,592---
Financial charges65/66B---€573€543€2,219€29,164€50,205▲ 72.1%
Recurring financial charges65€307€157€387€573€543€2,219€29,164€50,205▲ 72.1%
Profit (loss) for the period before taxes9903-€11,555€80,872€47,396€57,239€55,392€53,984€41,349-€86,768-
Income taxes67/77-€17,558€11,899€12,649€13,848€13,496€10,337--
Profit (loss) for the period9904-€11,555€63,314€35,497€44,589€41,544€40,488€31,012-€86,768-
Profit (loss) for the period to be appropriated9905-€11,555€63,314€35,497€44,589€41,544€40,488€31,012-€86,768-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.6m€2.7m€2.7m€2.7m€2.8m€3.3m€4.3m€4.2m▼ 2.2%
Fixed assets21/28€1.6m€1.9m€2.2m€2.3m€2.2m€3.3m€4.2m€4.2m▼ 1.5%
Tangible fixed assets22/27€1.6m€1.9m€2.2m€2.3m€2.2m€3.3m€4.2m€4.2m▼ 1.5%
Other tangible fixed assets26---€2.3m€2.2m€3.3m€4.2m€4.2m▼ 1.5%
Current assets29/58€0.9m€0.8m€0.5m€0.4m€0.6m€0.04m€0.06m€0.04m▼ 42.9%
Amounts receivable within one year40/41€0.01m€0.01m€0.01m€0.04m€0.005m€0.03m€0.05m€0.03m▼ 45.1%
Trade receivables40---€0.04m€0.003m€0.009m€0.03m€0.01m▼ 57.1%
Other amounts receivable41---€0.001m€0.002m€0.02m€0.03m€0.02m▼ 34.8%
Current investments50/53----€0.5m----
Cash at bank and in hand54/58€0.9m€0.8m€0.5m€0.4m€0.06m€0.007m€0.01m€0.007m▼ 30.3%
Equity and liabilities
Total equity and liabilities10/49€2.6m€2.7m€2.7m€2.7m€2.8m€3.3m€4.3m€4.2m▼ 2.2%
Equity10/15€2.6m€2.6m€2.7m€2.7m€2.8m€2.8m€2.8m€2.7m▼ 3.1%
Contributions10/11€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m=
Capital10---€1.5m€1.5m€1.5m€1.5m€1.5m=
Issued capital100---€1.5m€1.5m€1.5m€1.5m€1.5m=
Reserves13€1.1m€1.1m€1.2m€1.2m€1.3m€1.3m€1.3m€1.3m=
Non-distributable reserves130/1---€0.1m€0.1m€0.1m€0.1m€0.1m=
Legal reserve130---€0.1m€0.1m€0.1m€0.1m€0.1m=
Distributable reserves133---€1.1m€1.1m€1.2m€1.2m€1.2m=
Profit (loss) carried forward14-€0.01m-------€0.09m-
Amounts payable17/49€0.006m€0.05m€0.03m€0.006m€0.05m€0.5m€1.5m€1.5m▼ 0.4%
Amounts payable after more than one year17------€0.9m€1.2m▲ 36.1%
Financial debts170/4------€0.9m€1.2m▲ 36.1%
Amounts payable within one year42/48€0.006m€0.05m€0.03m€0.006m€0.05m€0.5m€0.6m€0.3m▼ 50.3%
Current portion of amounts payable after more than one year42------€0.1m€0.2m▲ 60.3%
Trade debts44€0.006m€0.05m€0.03m€0.006m€0.05m€0.1m€0.1m€0.02m▼ 81.6%
Suppliers440/4---€0.006m€0.05m€0.1m€0.1m€0.02m▼ 81.6%
Taxes, remuneration and social security45-----€164-€479-
Taxes450/3-----€164-€479-
Other amounts payable47/48-----€0.4m€0.4m€0.06m▼ 83.7%
Accrued charges and deferred income492/3------€0.002m€0.002m▼ 32.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.01m€0.06m€0.04m€0.04m€0.04m€0.04m€0.03m-€0.09m-
+ Depreciation and write-downs630€0.3m€0.3m€0.3m€0.4m€0.3m€0.4m€0.5m€0.6m▲ 15.8%
Operating cash flow (approximation)€0.3m€0.4m€0.4m€0.4m€0.4m€0.4m€0.5m€0.5m▼ 7.5%
Investment in fixed assets (approximation)--€0.6m-€0.6m-€0.5m-€0.3m-€1.4m-€1.5m-€0.5m▲ 65.8%
Change in cash--€0.2m-€0.2m-€0.2m-€0.3m-€0.05m€0.003m-€0.003m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 42 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 26-05-2026 2026-00121008 PDF
31-12-2024 micro format 06-06-2025 2025-00124234 PDF
31-12-2023 micro format 11-06-2024 2024-00121607 PDF
31-12-2022 micro format 02-06-2023 2023-00103978 PDF
31-12-2021 micro format 08-06-2022 2022-20050597 PDF
31-12-2020 abbreviated format 07-06-2021 2021-17700342 PDF
31-12-2019 abbreviated format 11-06-2020 2020-16300598 PDF
31-12-2018 abbreviated format 12-06-2019 2019-18000069 PDF
31-12-2017 micro format 06-06-2018 2018-16100374 PDF
31-12-2016 abbreviated format 08-06-2017 2017-15600451 PDF

Show all 42 filings

Next steps