Skip to content

LEFEBVRE FREDERIC

Active
Private limited companyfounded 2001active for 24 yearsJuniorslaan(LST) 112, 2811 Mechelen, BelgiumKBO/BCE: BE 0476.250.402

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-12-2025 PDF all 22 filings

Turnover
≈ €530,000
Estimated: probably between €360,000 and €670,000
Total assets
€296,864▲ 3.2%
2024 · €287,548
Net result
€3,988▼ 80.2%
2024 · €20,134
Working capital
-€31,861▲ 12.8%
2024 · -€36,529
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 57% lower than in 2024. It is the third fall in a row.

Operating result€13,635 2025 Net result€3,988 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€18,497-€2,810▼ 84.8%-€12,921€50,085€34,113▼ 31.9%€31,511▼ 7.6%€13,635▼ 56.7%
Net result€5,891--€6,990below the sector's middle half-€19,571below the sector's middle half▼ 180%€44,849above the sector's middle half€23,971within the sector's middle half▼ 46.6%€20,134within the sector's middle half▼ 16.0%€3,988within the sector's middle half▼ 80.2%
Equity€87,852-€80,861below the sector's middle half▼ 8.0%€61,290within the sector's middle half▼ 24.2%€106,140within the sector's middle half▲ 73.2%€130,111within the sector's middle half▲ 22.6%€150,245above the sector's middle half▲ 15.5%€154,232above the sector's middle half▲ 2.7%
Total assets€296,790-€260,952below the sector's middle half▼ 12.1%€243,030within the sector's middle half▼ 6.9%€229,094within the sector's middle half▼ 5.7%€299,095above the sector's middle half▲ 30.6%€287,548within the sector's middle half▼ 3.9%€296,864within the sector's middle half▲ 3.2%
Debt€208,938-€180,091▼ 13.8%€181,740▲ 0.9%€122,954▼ 32.3%€168,984▲ 37.4%€137,303▼ 18.7%€142,631▲ 3.9%
Working capital€7,322-€1,108below the sector's middle half▼ 84.9%-€35,188below the sector's middle half€4,202below the sector's middle half-€623below the sector's middle half-€36,529below the sector's middle half▼ 5,764%-€31,861below the sector's middle half▲ 12.8%
Solvency29.6%-31.0%within the sector's middle half▲ 1.4pp25.2%within the sector's middle half▼ 5.8pp46.3%within the sector's middle half▲ 21.1pp43.5%within the sector's middle half▼ 2.8pp52.3%within the sector's middle half▲ 8.7pp52.0%within the sector's middle half▼ 0.3pp
Current ratio1.24-1.04below the sector's middle half▼ 0.200.42below the sector's middle half▼ 0.621.11below the sector's middle half▲ 0.690.98below the sector's middle half▼ 0.130.36below the sector's middle half▼ 0.620.65below the sector's middle half▲ 0.29
Return on assets (ROA)2.0%--2.7%below the sector's middle half▼ 4.7pp-8.1%below the sector's middle half▼ 5.4pp19.6%above the sector's middle half▲ 27.6pp8.0%within the sector's middle half▼ 11.6pp7.0%within the sector's middle half▼ 1.0pp1.3%within the sector's middle half▼ 5.7pp
Staff (FTE)1.1-0.7below the sector's middle half▼ 36.4%1.4▲ 100%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €296,864
Fixed assets €236,807 ▼ 11.2%
Current assets €60,056 ▲ 188%
Equity and liabilities €296,864
Equity €154,232 ▲ 2.7%
Debt €142,631 ▲ 3.9%
Debt's share of the balance-sheet total rises from 47.7% to 48.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€55,179▼
2024 · €83,400
Cash flow
€45,532▼
2024 · €72,022
Debt to equity
0.92▲
2024 · 0.91
ROE
2.6%▼
2024 · 13.4%
Interest coverage
16.67▲
2024 · 16.36
Debt ≤ 1 year
€91,918▲
2024 · €57,354
Debt > 1 year
€50,713▼
2024 · €79,949
Income taxes
€6,359▲
2024 · €6,320
Staff costs
€67,656▲
2024 · €63,240
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€1,140€112,020€55,904-
Depreciation and write-downs of the year€31,571€36,290€51,888€41,545

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as LEFEBVRE FREDERIC: joinery installation (NACE 43320). They are comparable in size and age: total assets between €290,000 and €367,000, founded between 1997 and 2005.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
LEFEBVRE FREDERIC Mechelen2001€296,864€154,232€134,644-€3,988-2025
JAMAL Antwerpen2005€289,977€57,211€141,444-€17,120-2025
DEKNOCK & AERTS Mortsel1997€324,930€103,185€136,301-€2,366-2025
SCHRIJN-EN TIMMERWERKEN JOS MARTENS Hoogstraten2000€367,348€165,246€131,891-€22,8421.22025
ETS. STEPHANE ROBERT Verviers2001€292,709€220,372€140,989€446,556€35,344-2025
MENUISERIE DAMMAN Froidchapelle2004€310,860€198,355€136,548-€44,80212025
Knokke Building Company Knokke-Heist2004€294,591€104,886€123,804-€12,90612025

They were chosen from the 9,053 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as LEFEBVRE FREDERIC has now. Two years later, 0.5% had gone bankrupt and 94.3% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of LEFEBVRE FREDERIC itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for LEFEBVRE FREDERIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 (PDF), filed on 22-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€287,548€296,864▲
Fixed assets21/28€266,723€236,807▼
Tangible fixed assets22/27€266,723€236,807▼
Land and buildings22€138,831€136,373▼
Plant, machinery and equipment23€50,254€40,926▼
Furniture and vehicles24€77,639€59,509▼
Current assets29/58€20,825€60,056▲
Amounts receivable within one year40/41€14,523€18,648▲
Trade receivables40€14,523€18,648▲
Cash at bank and in hand54/58€6,302€41,408▲
Equity and liabilities
Total equity and liabilities10/49€287,548€296,864▲
Equity10/15€150,245€154,232▲
Contributions10/11€18,600€18,600=
Reserves13€35,430€35,430=
Distributable reserves133€35,430€35,430=
Profit (loss) carried forward14€96,215€100,203▲
Amounts payable17/49€137,303€142,631▲
Amounts payable after more than one year17€79,949€50,713▼
Financial debts170/4€79,949€50,713▼
Amounts payable within one year42/48€57,354€91,918▲
Trade debts44€13,827€31,132▲
Suppliers440/4€13,827€31,132▲
Taxes, remuneration and social security45€6,563€14,672▲
Taxes450/3€1,698€9,692▲
Remuneration and social security454/9€4,865€4,980▲
Other amounts payable47/48€36,965€46,113▲
Income statement Code20242025
Non-recurring operating income76A-€12,143
Remuneration, social security and pensions62€63,240€67,656▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,888€41,545▼
Other operating charges640/8€6,094€11,808▲
Gross operating margin9900€152,734€134,644▼
Operating profit (loss)9901€31,511€13,635▼
Financial income75/76B€39€22▼
Recurring financial income75€39€22▼
Financial charges65/66B€5,096€3,310▼
Recurring financial charges65€5,096€3,310▼
Profit (loss) for the period before taxes9903€26,454€10,347▼
Income taxes67/77€6,320€6,359▲
Profit (loss) for the period9904€20,134€3,988▼
Profit (loss) for the period to be appropriated9905€20,134€3,988▼
Appropriation of the result
Profit (loss) to be appropriated9906€96,215€100,203▲
Profit (loss) brought forward from the previous period14P€76,081€96,215▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A---€65€373-€12,143-
Remuneration, social security and pensions62---€37,264€42,526€63,240€67,656▲ 7.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,658€36,220€33,849€31,571€36,290€51,888€41,545▼ 19.9%
Other operating charges640/8---€10,804€4,102€6,094€11,808▲ 93.8%
Non-recurring operating charges66A---€1,419----
Gross operating margin9900€76,006€68,068€66,394€131,143€117,031€152,734€134,644▼ 11.8%
Operating profit (loss)9901€18,497€2,810-€12,921€50,085€34,113€31,511€13,635▼ 56.7%
Financial income75/76B---€4€0€39€22▼ 43.8%
Recurring financial income75€135€12€13€4€0€39€22▼ 43.8%
Financial charges65/66B---€5,240€5,241€5,096€3,310▼ 35.1%
Recurring financial charges65€9,401€7,511€6,664€5,240€5,241€5,096€3,310▼ 35.1%
Profit (loss) for the period before taxes9903€9,231-€4,689-€19,571€44,849€28,873€26,454€10,347▼ 60.9%
Income taxes67/77€3,341€2,301--€4,901€6,320€6,359▲ 0.6%
Profit (loss) for the period9904€5,891-€6,990-€19,571€44,849€23,971€20,134€3,988▼ 80.2%
Profit (loss) for the period to be appropriated9905€5,891-€6,990-€19,571€44,849€23,971€20,134€3,988▼ 80.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€296,790€260,952€243,030€229,094€299,095€287,548€296,864▲ 3.2%
Fixed assets21/28€258,870€229,855€217,409€186,978€262,708€266,723€236,807▼ 11.2%
Tangible fixed assets22/27€258,870€229,855€217,409€186,978€262,708€266,723€236,807▼ 11.2%
Land and buildings22---€148,638€144,807€138,831€136,373▼ 1.8%
Plant, machinery and equipment23---€38,340€26,120€50,254€40,926▼ 18.6%
Furniture and vehicles24----€91,780€77,639€59,509▼ 23.4%
Current assets29/58€37,920€31,097€25,621€42,116€36,387€20,825€60,056▲ 188%
Amounts receivable within one year40/41€23,580€15,755€15,597€35,374€20,946€14,523€18,648▲ 28.4%
Trade receivables40---€35,018€20,946€14,523€18,648▲ 28.4%
Other amounts receivable41---€356----
Cash at bank and in hand54/58€14,341€15,342€10,024€6,742€15,441€6,302€41,408▲ 557%
Equity and liabilities
Total equity and liabilities10/49€296,790€260,952€243,030€229,094€299,095€287,548€296,864▲ 3.2%
Equity10/15€87,852€80,861€61,290€106,140€130,111€150,245€154,232▲ 2.7%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Reserves13€35,430€35,430€35,430€35,430€35,430€35,430€35,430=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€33,570€33,570€35,430€35,430=
Profit (loss) carried forward14€33,822€26,832€7,261€52,110€76,081€96,215€100,203▲ 4.1%
Amounts payable17/49€208,938€180,091€181,740€122,954€168,984€137,303€142,631▲ 3.9%
Amounts payable after more than one year17€178,340€150,101€120,931€85,041€131,974€79,949€50,713▼ 36.6%
Financial debts170/4---€85,041€131,974€79,949€50,713▼ 36.6%
Amounts payable within one year42/48€30,598€29,989€60,808€37,913€37,010€57,354€91,918▲ 60.3%
Trade debts44€14,820€2,425€40,277€13,395€12,860€13,827€31,132▲ 125%
Suppliers440/4---€13,395€12,860€13,827€31,132▲ 125%
Taxes, remuneration and social security45---€4,179€3,287€6,563€14,672▲ 124%
Taxes450/3----€457€1,698€9,692▲ 471%
Remuneration and social security454/9---€4,179€2,829€4,865€4,980▲ 2.4%
Other amounts payable47/48---€20,339€20,863€36,965€46,113▲ 24.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€5,891-€6,990-€19,571€44,849€23,971€20,134€3,988▼ 80.2%
+ Depreciation and write-downs630€37,658€36,220€33,849€31,571€36,290€51,888€41,545▼ 19.9%
Operating cash flow (approximation)€43,549€29,230€14,278€76,420€60,261€72,022€45,532▼ 36.8%
Investment in fixed assets (approximation)--€7,205-€21,404-€1,140-€112,020-€55,904-€11,629▲ 79.2%
Change in cash-€1,002-€5,318-€3,282€8,699-€9,139€35,107-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 22-12-2025 2025-00590037 PDF
30-06-2024 micro format 07-03-2025 2025-00045028 PDF
30-06-2023 micro format 22-12-2023 2023-00536509 PDF
30-06-2022 micro format 23-12-2022 2022-20548265 PDF
30-06-2021 micro format 19-11-2021 2021-77900436 PDF
30-06-2020 abbreviated format 25-09-2020 2020-57900257 PDF
30-06-2019 abbreviated format 04-10-2019 2019-68800428 PDF
30-06-2018 abbreviated format 01-10-2018 2018-68000231 PDF
30-06-2017 abbreviated format 07-12-2017 2017-71400264 PDF
30-06-2016 abbreviated format 27-10-2016 2016-66700366 PDF

Show all 22 filings

Next steps