LÉANNE
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 03-06-2026 PDF all 9 filings
Turnover
≈ €890,000
Estimated: probably between €740,000 and €1.0m
Total assets
€1.3m▼ 8.8%
2024 · €1.4m
Net result
€334,527▲ 9.3%
2024 · €305,951
Working capital
-€505,343
2024 · €174,986
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€460,168
▲ 7.8%
2025
20182025
Net result
€334,527
▲ 9.3%
2025
highest quarter of the sector
20182025
Equity
€20,460
▼ 97.0%
2025
lowest quarter of the sector
20182025
Total assets
€1.3m
▼ 8.8%
2025
highest quarter of the sector
20182025
Debt
€1.3m
▲ 73.2%
2025
20182025
Working capital
-€505,343
2025
lowest quarter of the sector
20182025
Solvency
1.6%
▼ 46.6pp
2025
lowest quarter of the sector
20182025
Current ratio
0.32
▼ 1.97
2025
lowest quarter of the sector
20182025
Return on assets (ROA)
25.6%
▲ 4.2pp
2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.02m-€0.05m▲ 136%€0.3m▲ 546%€0.3m▲ 1.5%€0.5m▲ 33.5%€0.4m▼ 4.5%€0.4m▼ 4.1%€0.5m▲ 7.8%
Net result€0.01m-€0.03m▲ 158%€0.3mabove the sector's middle half▲ 756%€0.3mwithin the sector's middle half▼ 1.2%€0.3mabove the sector's middle half▲ 38.1%€0.3mabove the sector's middle half▼ 5.0%€0.3mabove the sector's middle half▼ 7.1%€0.3mabove the sector's middle half▲ 9.3%
Equity€0.02m-€0.05m▲ 120%€0.1mwithin the sector's middle half▲ 114%€0.4mwithin the sector's middle half▲ 222%€0.7mwithin the sector's middle half▲ 81.5%€0.4mabove the sector's middle half▼ 31.9%€0.7mabove the sector's middle half▲ 53.6%€0.02mbelow the sector's middle half▼ 97.0%
Total assets€0.7m-€0.7m▼ 4.1%€1.2mabove the sector's middle half▲ 81.1%€1.4mwithin the sector's middle half▲ 12.1%€1.5mwithin the sector's middle half▲ 8.7%€1.5mabove the sector's middle half▲ 0.2%€1.4mabove the sector's middle half▼ 4.0%€1.3mabove the sector's middle half▼ 8.8%
Debt€0.7m-€0.6m▼ 8.4%€1.1m▲ 78.3%€1.0m▼ 9.3%€0.8m▼ 17.6%€1.0m▲ 25.9%€0.7m▼ 28.8%€1.3m▲ 73.2%
Working capital-€0.008m--€0.001m▲ 87.9%-€0.2mbelow the sector's middle half▼ 20,947%€0.004mbelow the sector's middle half€0.3mwithin the sector's middle half▲ 60×-€0.003mbelow the sector's middle half€0.2mabove the sector's middle half-€0.5mbelow the sector's middle half
Solvency3.4%-7.8%▲ 4.4pp9.3%below the sector's middle half▲ 1.4pp26.6%within the sector's middle half▲ 17.3pp44.3%within the sector's middle half▲ 17.8pp30.1%below the sector's middle half▼ 14.2pp48.2%within the sector's middle half▲ 18.0pp1.6%below the sector's middle half▼ 46.6pp
Current ratio0.94-0.99▲ 0.050.44below the sector's middle half▼ 0.551.01below the sector's middle half▲ 0.572.22within the sector's middle half▲ 1.200.99below the sector's middle half▼ 1.232.29within the sector's middle half▲ 1.300.32below the sector's middle half▼ 1.97
Return on assets (ROA)1.6%-4.4%▲ 2.8pp20.8%within the sector's middle half▲ 16.4pp18.3%above the sector's middle half▼ 2.5pp23.3%above the sector's middle half▲ 5.0pp22.1%within the sector's middle half▼ 1.2pp21.3%within the sector's middle half▼ 0.7pp25.6%within the sector's middle half▲ 4.2pp
above
within
below
The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 8% higher than in 2024. It is a recovery after the fall in 2024.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets
€1.1m ▼ 4.5%
Current assets
€235,421 ▼ 24.2%
Equity and liabilities €1.3m
Equity
€20,460 ▼ 97.0%
Debt
€1.3m ▲ 73.2%
Debt's share of the balance-sheet total rises from 51.8% to 98.4%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€514,660▲
2024 · €481,117
Cash flow
€389,019▲
2024 · €360,345
Debt to equity
62.94▲
2024 · 1.08
Interest coverage
28.93▲
2024 · 21.01
Debt ≤ 1 year
€740,764▲
2024 · €135,724
Debt > 1 year
€546,666▼
2024 · €607,127
Income taxes
€107,851▲
2024 · €97,882
A ratio outside any meaningful range has been withheld (balance sheet total €1.3m, equity €20,460).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Debts guaranteed by Belgian public bodies | €757,910 | - | - | - | - |
| Mortgage mandates | €242,000 | €242,000 | €242,000 | €242,000 | €242,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €42,952 | €3,365 | €219,862 | €2,624 | €4,138 |
| Depreciation and write-downs of the year | €42,691 | €44,709 | €72,539 | €54,394 | €54,492 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €29,249 | €30,057 | €37,217 | €42,691 | €44,709 | €72,539 | €54,394 | €54,492 | ▲ 0.2% |
| Other operating charges640/8 | - | - | - | €4,175 | €2,930 | €5,499 | €5,313 | €5,357 | ▲ 0.8% |
| Gross operating margin9900 | €57,164 | €89,023 | €387,128 | €395,890 | €513,537 | €522,771 | €486,430 | €520,018 | ▲ 6.9% |
| Operating profit (loss)9901 | €22,509 | €53,219 | €343,951 | €349,024 | €465,899 | €444,734 | €426,723 | €460,168 | ▲ 7.8% |
| Financial income75/76B | - | - | - | €0 | €0 | €375 | €5 | €0 | ▼ 99.6% |
| Recurring financial income75 | €35 | €75 | €89 | €0 | €0 | €375 | €5 | €0 | ▼ 99.6% |
| Financial charges65/66B | - | - | - | €11,105 | €9,508 | €10,371 | €22,895 | €17,790 | ▼ 22.3% |
| Recurring financial charges65 | €8,289 | €7,843 | €9,289 | €11,105 | €9,508 | €10,371 | €22,895 | €17,790 | ▼ 22.3% |
| Profit (loss) for the period before taxes9903 | €14,255 | €45,451 | €334,751 | €337,919 | €456,391 | €434,738 | €403,833 | €442,378 | ▲ 9.5% |
| Income taxes67/77 | €2,782 | €15,801 | €80,838 | €87,135 | €109,972 | €105,528 | €97,882 | €107,851 | ▲ 10.2% |
| Profit (loss) for the period9904 | €11,473 | €29,650 | €253,913 | €250,784 | €346,419 | €329,210 | €305,951 | €334,527 | ▲ 9.3% |
| Profit (loss) for the period to be appropriated9905 | €11,473 | €29,650 | €253,913 | €250,784 | €346,419 | €329,210 | €305,951 | €334,527 | ▲ 9.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.7m | €0.7m | €1.2m | €1.4m | €1.5m | €1.5m | €1.4m | €1.3m | ▼ 8.8% |
| Fixed assets21/28 | €0.6m | €0.6m | €1.1m | €1.1m | €1.0m | €1.2m | €1.1m | €1.1m | ▼ 4.5% |
| Tangible fixed assets22/27 | €0.4m | €0.4m | €0.6m | €0.6m | €0.6m | €0.7m | €0.7m | €0.6m | ▼ 7.7% |
| Land and buildings22 | - | - | - | €0.5m | €0.4m | €0.6m | €0.6m | €0.5m | ▼ 6.3% |
| Plant, machinery and equipment23 | - | - | - | €0.005m | €0.004m | €0.003m | €0.003m | €0.004m | ▲ 36.7% |
| Furniture and vehicles24 | - | - | - | €0.1m | €0.1m | €0.1m | €0.08m | €0.07m | ▼ 19.2% |
| Other tangible fixed assets26 | - | - | - | €0.02m | €0.02m | €0.02m | €0.01m | €0.01m | ▼ 2.1% |
| Financial fixed assets28 | €0.2m | €0.2m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Current assets29/58 | €0.1m | €0.1m | €0.2m | €0.3m | €0.5m | €0.3m | €0.3m | €0.2m | ▼ 24.2% |
| Amounts receivable within one year40/41 | €0.01m | €0.004m | €0.05m | €0.03m | €0.3m | €0.03m | €0.05m | €0.007m | ▼ 84.1% |
| Trade receivables40 | - | - | - | €0.006m | €0.3m | €0.01m | €0.01m | €0.004m | ▼ 62.9% |
| Other amounts receivable41 | - | - | - | €0.03m | €0.009m | €0.02m | €0.03m | €0.003m | ▼ 91.6% |
| Cash at bank and in hand54/58 | €0.07m | €0.07m | €0.05m | €0.2m | €0.1m | €0.3m | €0.2m | €0.2m | ▼ 14.5% |
| Deferred charges and accrued income490/1 | - | - | - | €0.04m | €0.04m | €0.03m | €0.03m | €0.03m | ▼ 9.2% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.7m | €0.7m | €1.2m | €1.4m | €1.5m | €1.5m | €1.4m | €1.3m | ▼ 8.8% |
| Equity10/15 | €0.02m | €0.05m | €0.1m | €0.4m | €0.7m | €0.4m | €0.7m | €0.02m | ▼ 97.0% |
| Contributions10/11 | €0.01m | €0.01m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Distributable reserves133 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Profit (loss) carried forward14 | €0.01m | €0.04m | €0.09m | €0.3m | €0.6m | €0.4m | €0.7m | - | - |
| Amounts payable17/49 | €0.7m | €0.6m | €1.1m | €1.0m | €0.8m | €1.0m | €0.7m | €1.3m | ▲ 73.2% |
| Amounts payable after more than one year17 | €0.5m | €0.5m | €0.8m | €0.7m | €0.6m | €0.7m | €0.6m | €0.5m | ▼ 10.0% |
| Financial debts170/4 | - | - | - | €0.7m | €0.6m | €0.7m | €0.6m | €0.5m | ▼ 10.0% |
| Amounts payable within one year42/48 | €0.1m | €0.1m | €0.3m | €0.3m | €0.2m | €0.3m | €0.1m | €0.7m | ▲ 446% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.09m | €0.09m | €0.1m | €0.1m | ▼ 4.1% |
| Trade debts44 | €0.006m | €0.01m | €0.02m | €0.01m | €0.01m | €0.01m | €0.01m | €0.008m | ▼ 45.0% |
| Suppliers440/4 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.008m | ▼ 45.0% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.01m | €0.01m | €0.005m | €0.02m | ▲ 346% |
| Taxes450/3 | - | - | - | €0.008m | €0.01m | €0.01m | €0.002m | €0.02m | ▲ 849% |
| Remuneration and social security454/9 | - | - | - | - | €0.003m | - | €0.003m | €0.003m | ▲ 0.7% |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.1m | €0.2m | €363 | €0.6m | ▲ 1,652× |
| Accrued charges and deferred income492/3 | - | - | - | €375 | €375 | €375 | €0.001m | €256 | ▼ 48.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11,473 | €29,650 | €253,913 | €250,784 | €346,419 | €329,210 | €305,951 | €334,527 | ▲ 9.3% |
| + Depreciation and write-downs630 | €29,249 | €30,057 | €37,217 | €42,691 | €44,709 | €72,539 | €54,394 | €54,492 | ▲ 0.2% |
| Operating cash flow (approximation) | €40,722 | €59,707 | €291,130 | €293,475 | €391,128 | €401,749 | €360,345 | €389,019 | ▲ 8.0% |
| Investment in fixed assets (approximation) | - | -€7,045 | -€551,160 | -€42,749 | -€3,365 | -€219,862 | -€2,624 | -€4,138 | ▼ 57.7% |
| Change in cash | - | €4,269 | -€23,911 | €177,355 | -€88,766 | €113,054 | -€16,930 | -€33,856 | ▼ 100.0% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 536 companies had the same profile as LÉANNE has now. Two years later, 95.9% were still going and 0.7% had gone bankrupt.
- Small
- 10 to 20 years old
- solvency under 10%
- a profit of 5% of the balance sheet or more
95.9%
was still going
3.4%
stopped otherwise
0.7%
went bankrupt
That fits the bankruptcy probability of LÉANNE itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 536 companies, not a prediction for LÉANNE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (9)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 03-06-2026 | 2026-00135148 | |
| 31-12-2024 | micro format | 14-07-2025 | 2025-00265723 | |
| 31-12-2023 | micro format | 12-08-2024 | 2024-00340921 | |
| 31-12-2022 | abbreviated format | 23-06-2023 | 2023-00156958 | |
| 31-12-2021 | abbreviated format | 30-06-2022 | 2022-20158538 | |
| 31-12-2020 | micro format | 23-07-2021 | 2021-39000380 | |
| 31-12-2019 | micro format | 09-09-2020 | 2020-52200321 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-41500519 | |
| 31-12-2017 | micro format | 10-07-2018 | 2018-31300569 |