LEADOUT SOLUTIONS (0700.781.448): financials and annual accounts

LEADOUT SOLUTIONS

Antwerp ·KBO/BCE: BE 0700.781.448

Line	2025	2024	2023	2022	2021	2020	2019
Balance sheet: assets
`20/58`	3.6m	3.0m	2.6m	783,675	1.2m	773,328	246,087
`21/28`	2.2m	1.9m	1.3m	44,210	68,062	83,008	44,319
`22/27`	2.2m	1.9m	1.3m	43,615	67,467	81,918	44,319
`22`	2.0m	1.6m	1.1m	-	-	-	-
`23`	57,467	19,676	4,257	7,278	7,663	3,679	1,937
`24`	109,838	171,383	172,059	14,112	28,296	37,446	42,383
`25`	74,886	100,787	12,940	22,224	31,509	-	-
`28`	6,000	0	595	595	595	1,090	-
`29/58`	1.4m	1.2m	1.3m	739,465	1.2m	690,320	201,767
`40/41`	899,524	749,252	1.1m	254,698	327,113	268,131	138,418
`40`	841,241	660,724	703,122	252,041	309,969	268,131	138,418
`41`	58,283	88,528	392,705	2,657	17,144	-	-
`50/53`	5,250	5,250	5,250	-	-	-	-
`54/58`	429,199	394,928	72,706	359,096	804,484	422,189	63,349
`490/1`	19,166	28,295	93,959	125,671	38,828	-	-
Balance sheet: equity and liabilities
`10/49`	3.6m	3.0m	2.6m	783,675	1.2m	773,328	246,087
`10/15`	943,291	840,722	581,869	236,523	824,676	454,231	153,251
`10/11`	18,550	18,550	18,550	18,550	18,550	6,400	6,400
`100`	-	-	-	-	-	-	18,550
`101`	-	-	-	-	-	-	12,150
`13`	924,741	822,172	563,319	217,973	806,126	447,831	146,851
`133`	924,741	822,172	563,319	217,973	806,126	447,831	146,851
`14`	0	0	0	0	-	-	-
`17/49`	2.6m	2.2m	2.0m	547,152	413,810	319,096	92,836
`17`	1.3m	1.3m	1.3m	12,269	21,636	40,013	-
`170/4`	1.3m	1.3m	1.3m	12,269	21,636	40,013	-
`42/48`	1.3m	916,058	634,073	531,884	392,174	279,083	92,836
`42`	157,494	134,765	121,613	9,367	9,248	-	-
`43`	248	35	-	-	-	-	-
`430/8`	213	-	-	-	-	-	-
`439`	35	35	-	-	-	-	-
`44`	624,880	418,939	96,223	2,159	26,717	1,708	19,384
`440/4`	624,880	418,939	96,223	2,159	26,717	1,708	19,384
`45`	421,901	358,053	290,198	264,754	356,210	264,364	64,285
`450/3`	127,030	182,743	176,494	192,515	298,323	236,672	64,285
`454/9`	294,871	175,309	113,704	72,239	57,887	27,691	-
`47/48`	84,974	4,267	126,039	255,604	0	13,012	9,166
`492/3`	9,153	11,706	39,100	3,000	-	-	-
Income statement
`76A`	13,714	25,190	-	-	-	-	-
`9900`	2.2m	1.9m	1.3m	1.1m	790,126	546,626	233,887
`62`	1.5m	1.1m	630,959	406,798	241,065	88,574	-
`630`	177,436	123,817	64,884	26,754	25,797	19,717	18,126
`640/8`	15,515	13,176	52,207	41,612	43,151	35,033	14,033
`66A`	26,156	0	47,500	-	-	-	-
`9901`	494,662	695,880	490,736	619,203	480,113	403,302	201,728
`75/76B`	1,738	60	6,768	1	4,629	0	0
`75`	1,738	60	6,768	1	4,629	0	0
`65/66B`	84,321	60,897	18,714	20,015	2,957	1,736	326
`65`	84,321	60,897	18,714	20,015	2,957	1,736	326
`9903`	412,079	635,043	478,790	599,189	481,786	401,567	201,403
`67/77`	109,511	155,190	133,444	157,343	123,491	100,586	54,552
`9904`	302,568	479,853	345,346	441,846	358,295	300,981	146,851
`9905`	302,568	479,853	345,346	441,846	358,295	300,981	146,851
Appropriation of the result
`9906`	302,568	479,853	345,346	441,846	358,295	300,981	146,851
`791/2`	200,000	221,000	0	800,000	-	-	-
`691/2`	302,568	479,853	345,346	211,846	358,295	300,981	146,851
`6921`	302,568	479,853	345,346	211,846	358,295	300,981	146,851
`694/7`	200,000	221,000	0	1.0m	-	-	-
`694`	200,000	221,000	0	1.0m	-	-	-
Social balance sheet
`9087`	15.3	0	7.5	6.7	4.3	2	-
Hours worked`1013`	25,585	18,507	12,723	10,107	7,130	2,920	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	13-03-2026	2026-00053531	PDF
31-12-2024	abbreviated format	14-07-2025	2025-00263810	PDF
31-12-2023	abbreviated format	23-07-2024	2024-00272757	PDF
31-12-2022	abbreviated format	27-06-2023	2023-00176889	PDF
31-12-2021	abbreviated format	05-07-2022	2022-20151933	PDF
31-12-2020	micro format	10-08-2021	2021-47600307	PDF
31-12-2019	micro format	27-08-2020	2020-46100422	PDF

Year	Entries	Awarded	Paid
2025	1	€7,500	€5,000
2024	2	€9,253	€9,253
2023	2	€4,346	€4,346

2025	2024	2023	2022	2021	2020	2019
672,098	819,697	555,620	645,957	505,910	423,019	219,854
480,004	603,671	410,230	468,601	384,092	320,697	164,977
535,326	691,804	1.3m	2,902	11,837	58,405	62,445
34,271	322,222	-286,390	-445,388	382,295	358,840	-
63,642	261,666	633,670	207,582	778,250	411,237	108,932
26.3%	27.6%	22.7%	30.2%	66.6%	58.7%	62.3%
1.05	1.29	2.00	1.39	2.98	2.47	2.17
2.81	2.62	3.41	2.31	0.50	0.70	0.61
32.1%	57.1%	59.4%	186.8%	43.4%	66.3%	95.8%
8.4%	15.8%	13.5%	56.4%	28.9%	38.9%	59.7%
7.97	13.46	29.69	32.27	over 100	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	18	13	8	8	5
full-time	18	12	8	8	5
part-time	0	1	0	0	0
in full-time equivalents	18	0	8	8	5
	15.3	0	7.5	6.7	4.3
On a permanent contract	18	13	8	8	5
Joined	8	7	2	5	3
Left	3	2	2	2	1
Training hours	0	-	-	-	-

LEADOUT SOLUTIONS

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

26.3%

1.05

8.4%

Staff

€97,982

+5 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 5 entries, €21,099 awarded, €18,599 paid

Key figures and ratios

Social balance sheet

Investments

Insights on LEADOUT SOLUTIONS

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€529,326	€691,804	€1.3m	€2,902	€11,837
Financial fixed assets	€6,000	-	-	-	-
	€177,436	€123,817	€64,884	€26,754	€25,797

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency26.3%

Current ratio1.05

Return on assets8.4%

Staff

Staff cost per FTE€97,982

Joined and left+5 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 5 entries, €21,099 awarded, €18,599 paid

Key figures and ratios

Social balance sheet

Investments

Insights on LEADOUT SOLUTIONS

Next steps

in euro

in euro

26.3%

1.05

8.4%

€97,982

+5 people