Skip to content

LE SWITCH

Active
Private limited companyfounded 2023active for 3 yearsChaussée des Collines 60, 1300 Wavre, BelgiumKBO/BCE: BE 1001.904.783

Financials · financial year 2024, micro format

2024 annual accounts filed 61 days after the deadline Filed on 30 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00520735.

Annual accounts 2024 filed on 30-09-2025 PDF

Turnover
≈ €420,000
Estimated: probably between €310,000 and €510,000
Total assets
€178,585
Net result
€36,823
Working capital
-€51,543

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €178,585
Fixed assets €140,357
Current assets €38,228
Equity and liabilities €178,585
Equity €38,823
Debt €139,762
Debt's share of the balance-sheet total is 78.3%.
Key figures and ratios
2024 value
EBITDA
€65,924
Cash flow
€54,445
Current ratio
0.43
Quick ratio
0.37
Debt to equity
3.60
ROE
94.8%
ROA
20.6%
Interest coverage
29.00
Debt ≤ 1 year
€89,771
Debt > 1 year
€49,991
Income taxes
€9,206
Staff costs
€69,388

Staff

social balance sheet
Item31-12-2024
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.5
Average over the year, in full-time equivalents2.5
On a permanent contract1
Joined23
Left22

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item2024
Tangible fixed assets€142,979
Financial fixed assets€15,000
Depreciation and write-downs of the year€17,622

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 40 lines
Balance sheet Code2024
Assets
Total assets20/58€178,585
Fixed assets21/28€140,357
Tangible fixed assets22/27€125,357
Plant, machinery and equipment23€92,737
Furniture and vehicles24€10,537
Other tangible fixed assets26€22,083
Financial fixed assets28€15,000
Current assets29/58€38,228
Stocks and contracts in progress3€4,900
Stocks30/36€4,900
Amounts receivable within one year40/41€13,042
Trade receivables40€9,385
Other amounts receivable41€3,657
Cash at bank and in hand54/58€20,286
Equity and liabilities
Total equity and liabilities10/49€178,585
Equity10/15€38,823
Contributions10/11€2,000
Profit (loss) carried forward14€36,823
Amounts payable17/49€139,762
Amounts payable after more than one year17€49,991
Financial debts170/4€49,991
Amounts payable within one year42/48€89,771
Current portion of amounts payable after more than one year42€6,406
Trade debts44€8,060
Suppliers440/4€8,060
Taxes, remuneration and social security45€16,042
Taxes450/3€9,478
Remuneration and social security454/9€6,564
Other amounts payable47/48€59,263
Income statement Code2024
Remuneration, social security and pensions62€69,388
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,622
Gross operating margin9900€135,312
Operating profit (loss)9901€48,302
Financial charges65/66B€2,273
Recurring financial charges65€2,273
Profit (loss) for the period before taxes9903€46,029
Income taxes67/77€9,206
Profit (loss) for the period9904€36,823
Profit (loss) for the period to be appropriated9905€36,823
Appropriation of the result
Profit (loss) to be appropriated9906€36,823

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Line2024
Remuneration, social security and pensions62€69,388
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,622
Gross operating margin9900€135,312
Operating profit (loss)9901€48,302
Financial charges65/66B€2,273
Recurring financial charges65€2,273
Profit (loss) for the period before taxes9903€46,029
Income taxes67/77€9,206
Profit (loss) for the period9904€36,823
Profit (loss) for the period to be appropriated9905€36,823
Line2024
Assets
Total assets20/58€178,585
Fixed assets21/28€140,357
Tangible fixed assets22/27€125,357
Plant, machinery and equipment23€92,737
Furniture and vehicles24€10,537
Other tangible fixed assets26€22,083
Financial fixed assets28€15,000
Current assets29/58€38,228
Stocks and contracts in progress3€4,900
Stocks30/36€4,900
Amounts receivable within one year40/41€13,042
Trade receivables40€9,385
Other amounts receivable41€3,657
Cash at bank and in hand54/58€20,286
Equity and liabilities
Total equity and liabilities10/49€178,585
Equity10/15€38,823
Contributions10/11€2,000
Profit (loss) carried forward14€36,823
Amounts payable17/49€139,762
Amounts payable after more than one year17€49,991
Financial debts170/4€49,991
Amounts payable within one year42/48€89,771
Current portion of amounts payable after more than one year42€6,406
Trade debts44€8,060
Suppliers440/4€8,060
Taxes, remuneration and social security45€16,042
Taxes450/3€9,478
Remuneration and social security454/9€6,564
Other amounts payable47/48€59,263
Line2024
Profit (loss) for the period9904€36,823
+ Depreciation and write-downs630€17,622
Operating cash flow (approximation)€54,445

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as LE SWITCH has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of LE SWITCH itself is higher: 6.2% within 12 months. It rests on far more data about LE SWITCH than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for LE SWITCH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-09-2025 2025-00520735 PDF

Next steps