Skip to content

LE CLOS DE L'EPINE

Active
Private limited companyfounded 200520 yrs activeA l'Epine,Ruette SN, 6760 Virton, BelgiumKBO/BCE: BE 0876.555.247
Summary

LE CLOS DE L'EPINE has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €191k and a net result of €-8k. Equity is shrinking by ~2.7% per year across the filed fiscal years. Its solvency ranks better than 73% of 3121 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
76 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability77▼-1
Solvency85=
Growth60▼-1
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €3k at 30 days acceptable
Liquidity short (current ratio 0.09 against 0.41 in 2024; short-term debt: 39.9% and cash: 3.6% of total assets), and 39.9% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 01
Relative position
BE, all sectors
reference
Sector 01
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 20 years 0 30 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year €-8k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 13-08-2026, 13 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
13 d late
2024
29 d late
2023
8 d late
2022
on the day
2021
29 d late
2020
31 d late
2019
59 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€31k▲ 3.0%
2024 · €30k
2018: €17k 2019: €27k 2020: €37k 2021: €30k 2022: €25k 2023: €29k 2024: €30k
2018 → 2025
EBIT margin
-27.3%▼ 5.7pp
2024 · -21.6%
2018: -94.5% 2019: -11.6% 2020: 21.0% 2021: -13.8% 2022: -50.4% 2023: -30.2% 2024: -21.6%
2018 → 2025
Net result
€-8k▼ 22.5%
2024 · €-7k
2018: €-16k 2019: €-3k 2020: €8k 2021: €-4k 2022: €-12k 2023: €-9k 2024: €-7k
2018 → 2025
Working capital
€-115k▼ 51.0%
2024 · €-76k
2018: €-108k 2019: €-100k 2020: €-87k 2021: €-101k 2022: €-92k 2023: €-81k 2024: €-76k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€30k-€25k▼ 17.6%€29k▲ 17.5%€30k▲ 4.1%€31k▲ 3.0%
Equity€227k-€214k▼ 5.5%€206k▼ 4.1%€199k▼ 3.2%€191k▼ 4.0%
Operating result€-4k-€-12k▼ 202%€-9k▲ 29.7%€-7k▲ 25.5%€-8k▼ 30.3%
Net result€-4k-€-12k▼ 199%€-9k▲ 29.4%€-7k▲ 25.3%€-8k▼ 22.5%
Result per fiscal year
Operating resultNet result
€-15k€-10k€-5k€0Operating result 2021: €-4k€-4kNet result 2021: €-4k€-4kOperating result 2022: €-12k€-12kNet result 2022: €-12k€-12kOperating result 2023: €-9k€-9kNet result 2023: €-9k€-9kOperating result 2024: €-7k€-7kNet result 2024: €-7k€-7kOperating result 2025: €-8k€-8kNet result 2025: €-8k€-8k20212022202320242025€-10k€-7.5k€-5k€-2.5k€0Operating result 2023: €-9k€-8.7kNet result 2023: €-9k€-8.8kOperating result 2024: €-7k€-6.5kNet result 2024: €-7k€-6.6kOperating result 2025: €-8k€-8.5kNet result 2025: €-8k€-8.1k202320242025
The operating result stays negative: a loss of €8k in 2025 against €7k in 2024; the loss grows.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €318k
Fixed assets €306k ▲ 11.2%
Current assets €12k ▼ 78.0%
Equity and liabilities €318k
Equity €191k ▼ 4.0%
Debt €127k ▼ 2.5%
Debt's share of the balance-sheet total rises from 39.6% to 39.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13k
2024 · €12k
Cash flow
€13k
2024 · €11k
Current ratio
0.09
2024 · 0.41
Debt to equity
0.67
2024 · 0.65
ROE
-4.2%
2024 · -3.3%
ROA
-2.5%
2024 · -2.0%
Interest coverage
213.97
2024 · 191.49
Debt ≤ 1 year
€127k
2024 · €130k
Income taxes
€168
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€329k€318k
Fixed assets21/28€275k€306k
Tangible fixed assets22/27€275k€306k
Land and buildings22€263k€301k
Plant, machinery and equipment23€4k€2k
Furniture and vehicles24€8k€4k
Current assets29/58€54k€12k
Amounts receivable within one year40/41€4k€386
Trade receivables40€3k-
Other amounts receivable41€1k€386
Cash at bank and in hand54/58€50k€11k
Equity and liabilities
Total equity and liabilities10/49€329k€318k
Equity10/15€199k€191k
Contributions10/11€374k€374k=
Profit (loss) carried forward14€-175k€-183k
Amounts payable17/49€130k€127k
Amounts payable within one year42/48€130k€127k
Trade debts44€3k€2k
Suppliers440/4€3k€2k
Taxes, remuneration and social security45€239€239=
Taxes450/3€239€239=
Other amounts payable47/48€127k€125k
Income statement Code20242025
Turnover70€30k€31k
Goods, raw materials, services and sundry goods60/61€17k€16k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18k€21k
Other operating charges640/8€2k€2k
Gross operating margin9900€13k€15k
Operating profit (loss)9901€-7k€-8k
Financial income75/76B-€661
Recurring financial income75-€661
Financial charges65/66B€60€60
Recurring financial charges65€60€60
Profit (loss) for the period before taxes9903€-7k€-8k
Income taxes67/77-€168
Profit (loss) for the period9904€-7k€-8k
Profit (loss) for the period to be appropriated9905€-7k€-8k
Appropriation of the result
Profit (loss) to be appropriated9906€-175k€-183k
Profit (loss) brought forward from the previous period14P€-168k€-175k

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
13-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 13 days late
2025
29-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
08-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 8 days late
2023
31-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
29-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 29 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
31-12
Financial Back to profitnet €8k
Net result €8k after 2 loss-making years.
28-09
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 59 days late
2019
02-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 2 days late
2018
11-09
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 42 days late
2017
06-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Virton
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

A l'Epine,Ruette SN6760 Virton
Ground area
4,172 m²
Building footprint
220 m²
Volume, LiDAR
1,613 m³
Parcel 85030A1066/00C000, Wallonia · tallest building 10.0 m, ±3 floors. Linked by address, not a title deed.
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
85030A1066/00C000 Wallonia 4,172 m² 1 · 220 m² 10.0 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Virton
2 permissions
Boerderij - runderen · since 27-04-2015
Boerderij - schapen en geiten · since 27-04-2015

Similar companies · same sector, comparable size

Of 20,588 companies in sector 01500 we hold annual accounts for 1,149. 930 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded07-10-2005
Fiscal year end31-12
Activities, NACEBEL 2025
01500Mixed farming
Sources
Crossroads Bank for EnterprisesNational Bank · 20 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.