LC PROFORE
Annual accounts 2022
full format, filed on 20-06-2023, 41 days before the deadlineTurnover: not included in this filing.
Money flows
no detail for 2022Balance sheet
balance sheet total €15,705 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
15,705 | 5,250 | 331,951 | 359,516 | 273,161 | 296,272 | 344,382 | 342,691 | 382,313 | 405,514 | 21,341 | |
20 |
- | - | - | - | - | - | - | - | - | - | 338 | |
21/28 |
6,147 | - | 323,088 | 344,797 | 273,063 | 296,272 | 319,482 | 342,691 | 365,901 | 389,110 | 17,199 | |
22/27 |
6,147 | - | 323,088 | 344,797 | 273,063 | 296,272 | 319,482 | 342,691 | 365,901 | 389,110 | 16,862 | |
22 |
- | - | 212,354 | 228,300 | 244,246 | 261,693 | 279,139 | 296,585 | 314,031 | 331,477 | - | |
23 |
6,147 | - | 110,734 | 116,497 | 28,816 | 34,580 | 40,343 | 46,106 | 51,870 | - | - | |
27 |
- | - | - | - | - | - | - | - | - | 57,633 | 16,862 | |
29/58 |
9,558 | 5,250 | 8,863 | 14,719 | 98 | - | 24,900 | - | 16,412 | 16,404 | 4,141 | |
40/41 |
7,079 | 3,182 | 5,761 | 14,719 | - | - | 24,900 | - | 16,367 | 16,322 | 3,904 | |
40 |
3,627 | 1,542 | - | - | - | - | 24,900 | - | - | - | - | |
41 |
3,453 | 1,640 | 5,761 | 14,719 | - | - | - | - | 16,367 | 16,322 | 3,904 | |
54/58 |
2,417 | 2,068 | 3,102 | - | 98 | - | - | - | 45 | 82 | 237 | |
490/1 |
62 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
15,705 | 5,250 | 331,951 | 359,516 | 273,161 | 296,272 | 344,382 | 342,691 | 382,313 | 405,514 | 21,341 | |
10/15 |
-81,489 | -69,916 | 5,951 | 14,686 | -82,131 | -92,854 | -93,723 | -95,938 | -57,626 | -33,737 | 3,809 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | |
10 |
- | - | 18,600 | - | - | - | - | - | - | - | - | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | |
11 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | |
12 |
- | - | 93,444 | 93,444 | - | - | - | - | - | - | - | |
14 |
-100,089 | -88,516 | -106,093 | -97,358 | -90,631 | -101,354 | -102,223 | -104,438 | -66,126 | -42,237 | -4,691 | |
17/49 |
97,194 | 75,166 | 325,999 | 344,830 | 355,292 | 389,127 | 438,105 | 438,630 | 439,939 | 439,251 | 17,531 | |
17 |
- | - | 242,457 | 242,457 | 242,457 | 242,457 | 242,457 | 261,901 | 279,050 | 295,465 | - | |
170/4 |
- | - | 242,457 | 242,457 | 242,457 | 242,457 | 242,457 | 261,901 | 279,050 | 295,465 | - | |
42/48 |
94,944 | 75,166 | 83,542 | 102,373 | 112,835 | 146,670 | 195,648 | 176,729 | 160,889 | 143,786 | 17,531 | |
42 |
- | - | 19,273 | 19,273 | 12,073 | 12,073 | 19,443 | 17,149 | 13,960 | 84,641 | - | |
43 |
- | - | - | 9,042 | 8,958 | 8,958 | 4,387 | 2,397 | 15,392 | 2,074 | - | |
430/8 |
- | - | - | 9,042 | 8,958 | 8,958 | 4,387 | 2,397 | 15,392 | 2,074 | - | |
44 |
24,312 | 9,438 | 4,047 | 2,636 | 6,667 | 6,667 | 6,667 | - | 624 | 230 | - | |
440/4 |
24,312 | 9,438 | 4,047 | 2,636 | 6,667 | 6,667 | 6,667 | - | 624 | 230 | - | |
46 |
- | - | - | - | - | 4,000 | 4,000 | - | - | - | - | |
45 |
2,746 | 1,328 | - | - | - | - | - | - | - | - | - | |
450/3 |
1,465 | 729 | - | - | - | - | - | - | - | - | - | |
454/9 |
1,281 | 599 | - | - | - | - | - | - | - | - | - | |
47/48 |
67,886 | 64,401 | 60,222 | 71,422 | 85,137 | 114,972 | 161,152 | 157,183 | 130,913 | 56,841 | 17,531 | |
492/3 |
2,250 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 1,000 | |
76A |
- | 115,570 | - | - | - | - | - | - | - | - | - | |
9900 |
-5,526 | 89,429 | 15,606 | 25,171 | 34,000 | 30,000 | 43,556 | -1,611 | 14,637 | -10,796 | -3,661 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 4,661 | |
62 |
4,671 | 1,049 | - | - | - | - | - | - | - | - | - | |
630 |
353 | - | 21,709 | 21,709 | 23,209 | 23,209 | 23,209 | 23,209 | 23,209 | 17,784 | 563 | |
640/8 |
666 | 6,555 | 2,620 | 2,636 | - | - | 5,181 | - | 145 | 1,494 | 423 | |
66A |
- | - | - | - | - | - | 948 | - | - | - | - | |
9901 |
-11,215 | 81,825 | -8,724 | 825 | 10,791 | 6,791 | 14,217 | -24,821 | -8,717 | -30,074 | -4,646 | |
75/76B |
1 | 0 | - | - | 79 | - | - | 0 | - | 3 | - | |
75 |
1 | 0 | - | - | 79 | - | - | 0 | - | 3 | - | |
65/66B |
359 | 53,540 | 11 | 7,257 | 146 | 5,922 | 12,001 | 13,492 | 15,172 | 7,475 | 45 | |
65 |
359 | 53,540 | 11 | 7,257 | 146 | 5,922 | 12,001 | 13,492 | 15,172 | 7,475 | 45 | |
9903 |
-11,573 | 28,284 | -8,735 | -6,431 | 10,723 | 869 | 2,215 | -38,312 | -23,889 | -37,546 | -4,691 | |
67/77 |
- | 708 | - | 295 | - | - | - | - | - | - | - | |
9904 |
-11,573 | 27,577 | -8,735 | -6,726 | 10,723 | 869 | 2,215 | -38,312 | -23,889 | -37,546 | -4,691 | |
9905 |
-11,573 | 27,577 | -8,735 | -6,726 | 10,723 | 869 | 2,215 | -38,312 | -23,889 | -37,546 | -4,691 | |
| Appropriation of the result | ||||||||||||
9906 |
-100,089 | -78,516 | -106,093 | -97,358 | -90,631 | -101,354 | -102,223 | -104,438 | -66,126 | -42,237 | -4,691 | |
14P |
-88,516 | -106,093 | -97,358 | - | - | - | - | - | - | - | - | |
694/7 |
- | 10,000 | - | - | - | - | - | - | - | - | - | |
695 |
- | 10,000 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 20-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 20-06-2023 | 2023-00145282 | |
| 31-12-2021 | full format | 18-10-2022 | 2022-20473023 | |
| 31-12-2020 | full format | 20-10-2022 | 2022-20474560 | |
| 31-12-2019 | full format | 10-09-2020 | 2020-52400595 | |
| 31-12-2018 | full format | 31-08-2019 | 2019-61800150 | |
| 31-12-2017 | full format | 09-01-2019 | 2019-00800225 | |
| 31-12-2016 | micro format | 11-09-2017 | 2017-60700419 | |
| 31-12-2015 | full format | 26-08-2016 | 2016-50000021 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-50000104 | |
| 31-12-2013 | full format | 30-09-2014 | 2014-63400567 | |
| 31-12-2012 | full format | 19-03-2013 | 2013-06600539 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -10,863 | - | 12,986 | 22,535 | 34,000 | 30,000 | 37,426 | -1,611 | 14,492 | -12,290 | -4,083 | ||
| -11,220 | - | 12,975 | 14,983 | 33,933 | 24,078 | 25,425 | -15,103 | -679 | -19,763 | -4,128 | ||
| 6,500 | - | 0 | 93,444 | 0 | 0 | 0 | 0 | 0 | 389,694 | 16,862 | ||
| 349 | -1,035 | - | - | - | - | - | - | -37 | -155 | - | ||
| -85,386 | -69,916 | -74,680 | -87,654 | -112,737 | - | -170,748 | - | -144,477 | -127,382 | -13,390 | ||
| -518.9% | - | 1.8% | 4.1% | -30.1% | -31.3% | -27.2% | -28.0% | -15.1% | -8.3% | 17.9% | ||
| 0.10 | 0.07 | 0.11 | 0.14 | 0.00 | - | 0.13 | - | 0.10 | 0.11 | 0.24 | ||
| - | - | 54.78 | 23.48 | - | - | - | - | - | - | 4.60 | ||
| - | - | -146.8% | -45.8% | - | - | - | - | - | - | -123.1% | ||
| -73.7% | 525.3% | -2.6% | -1.9% | 3.9% | 0.3% | 0.6% | -11.2% | -6.2% | -9.3% | -22.0% | ||
| -30.29 | - | over 100 | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 1425 days |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 | 2020 |
|---|---|---|---|
| Tangible fixed assets | €6,500 | - | - |
| €353 | - | €21,709 |
Source: notes to the 2020 to 2022 annual accounts (statement of fixed assets)
Insights on LC PROFORE
The operating result for 2022 is a loss of €11,215, after a profit of €81,825 in 2021. It is the lowest result since 2015.
Equity is negative. Debt (€97,194) exceeds the balance-sheet total (€15,705).