LayerWise
Annual accounts 2025
full format, filed on 22-09-2026, 53 days lateMoney flows
of every €100 of turnover, €47.86 was lost in 2025Balance sheet
balance sheet total €46.7m on 31-12-2025in €m
in €m
Position in the sector
-59.0%
Lower than 95% of 834 companies in 2025.
2.00
Higher than 59% of 826 companies in 2025.
-28.0%
Lower than 95% of 831 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff
Men and women26% women
126.2 men and 44.2 women in full-time equivalents in 2025.
€91,444
Men €91,975, women €89,928 per full-time equivalent. Jobs differ, so this is not a pay gap.
-4 people
In 2025, 25 people joined and 29 left. Training hours in 2025: 682. Agency workers: 16 on average.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
46.7m | 47.3m | 62.5m | 57.3m | 42.4m | 63.4m | 49.8m | 46.4m | 24.0m | 19.7m | 15.0m | 6.7m | 6.2m | 2.1m | 1.9m | 1.4m | 1.4m | 1.2m | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,026 | |
21/28 |
14.9m | 16.7m | 17.5m | 15.3m | 13.9m | 14.2m | 15.1m | 12.0m | 7.6m | 5.1m | 4.1m | 3.5m | 2.5m | 905,535 | 1.1m | 886,261 | 831,734 | 681,221 | |
21 |
430,043 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 116,167 | 528,264 | 1.0m | 1.3m | 875,250 | 265,763 | 244,274 | 331,112 | 287,654 | 174,085 | |
22/27 |
14.2m | 15.9m | 16.5m | 14.1m | 13.8m | 14.0m | 15.0m | 11.8m | 7.4m | 4.6m | 3.0m | 2.2m | 1.6m | 598,672 | 787,967 | 554,048 | 542,980 | 503,010 | |
23 |
7.4m | 7.9m | 6.3m | 7.7m | 9.7m | 10.5m | 11.0m | 5.6m | 4.4m | 3.0m | 2.5m | 292,439 | 280,521 | 545,929 | 443,154 | 340,984 | 240,479 | 16,383 | |
24 |
913,423 | 915,446 | 1.3m | 805,800 | 139,322 | 171,131 | 246,761 | 168,622 | 125,283 | 49,696 | 89,236 | 79,456 | 57,251 | 30,589 | 17,343 | 10,731 | 10,078 | 11,316 | |
26 |
5.0m | 6.3m | 3.1m | 3.2m | 1.9m | 2.5m | 1.7m | 1.8m | 467,470 | 479,279 | 266,257 | 286,605 | 67,500 | - | - | - | - | - | |
27 |
903,995 | 852,410 | 5.8m | 2.4m | 2.1m | 846,491 | 2.1m | 4.3m | 2.4m | 950,360 | - | 574,842 | 125,525 | - | 215,226 | - | - | 92,797 | |
28 |
323,645 | 784,413 | 1.0m | 1.1m | 149,462 | 149,462 | 149,462 | 145,817 | 40,039 | 40,039 | 40,039 | 45,189 | 46,100 | 41,100 | 41,100 | 1,100 | 1,100 | 1,100 | |
280/1 |
0 | 660,768 | 1.0m | 1.0m | 39 | 39 | 39 | 39 | 39 | 39 | 40,039 | 45,039 | - | - | - | - | - | - | |
280 |
0 | 660,768 | 1.0m | 1.0m | 39 | 39 | 39 | 39 | 39 | 39 | 40,039 | 45,039 | - | - | - | - | - | - | |
282/3 |
- | - | 0 | 105,778 | 145,778 | 145,778 | 145,778 | 145,778 | 40,000 | 40,000 | - | - | - | - | - | - | - | - | |
282 |
- | - | 0 | 105,778 | 145,778 | 145,778 | 145,778 | 145,778 | 40,000 | 40,000 | - | - | - | - | - | - | - | - | |
284/8 |
323,645 | 123,645 | 3,645 | 13,839 | 3,645 | 3,645 | 3,645 | - | - | - | - | 150 | - | - | - | - | - | - | |
285/8 |
323,645 | 123,645 | 3,645 | 13,839 | 3,645 | 3,645 | 3,645 | - | - | - | - | 150 | - | - | - | - | - | - | |
29/58 |
31.8m | 30.5m | 45.0m | 42.0m | 28.4m | 49.2m | 34.6m | 34.4m | 16.5m | 14.6m | 10.9m | 3.3m | 3.6m | 1.2m | 868,057 | 518,585 | 528,041 | 533,968 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | 18,443 | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | 18,443 | - | - | - | - | - | - | |
3 |
1.5m | 2.0m | 13.0m | 15.7m | 12.8m | 12.3m | 12.2m | 11.9m | 5.6m | 5.4m | 4.4m | 520,507 | 329,512 | 162,719 | 122,711 | 68,608 | 56,634 | 40,150 | |
30/36 |
1.5m | 2.0m | 13.0m | 15.7m | 12.8m | 12.3m | 12.2m | 11.9m | 5.6m | 5.4m | 4.4m | 520,507 | 329,512 | 162,719 | 122,711 | 68,608 | 56,634 | 40,150 | |
30/31 |
918,296 | 1.4m | 2.7m | 1.9m | 1.9m | 1.5m | 1.3m | 485,745 | 436,887 | 611,718 | 407,754 | 351,589 | - | - | - | - | - | - | |
32 |
- | 0 | 1.9m | 2.7m | 2.2m | 687,603 | 1.8m | 1.6m | 153,576 | 159,143 | 81,653 | 81,960 | - | - | - | - | - | - | |
33 |
619,387 | 646,641 | 8.4m | 11.2m | 8.7m | 10.1m | 9.1m | 9.9m | 5.0m | 4.7m | 1.5m | 86,958 | - | - | - | - | - | - | |
34 |
- | - | - | - | - | - | - | - | - | - | 2.4m | - | - | - | - | - | - | - | |
37 |
- | 0 | 15,143 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
29.7m | 24.8m | 28.2m | 22.3m | 12.1m | 32.9m | 18.6m | 19.6m | 8.6m | 7.8m | 5.4m | 2.3m | 3.0m | 728,481 | 559,909 | 301,419 | 233,752 | 67,286 | |
40 |
28.9m | 23.9m | 27.1m | 21.4m | 11.4m | 32.4m | 17.9m | 18.1m | 7.7m | 7.3m | 4.4m | 1.3m | 1.6m | 689,658 | 466,551 | 245,571 | 135,970 | 42,080 | |
41 |
800,705 | 910,811 | 1.1m | 858,583 | 665,917 | 487,475 | 713,881 | 1.4m | 858,096 | 523,497 | 959,329 | 942,938 | 1.4m | 38,824 | 93,358 | 55,848 | 97,782 | 25,206 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 380,000 | |
54/58 |
436,475 | 3.3m | 3.7m | 3.9m | 3.3m | 3.9m | 3.7m | 2.8m | 2.2m | 1.2m | 1.1m | 462,759 | 293,290 | 296,373 | 180,520 | 144,433 | 231,979 | 42,664 | |
490/1 |
130,207 | 335,022 | 119,596 | 108,629 | 182,335 | 85,886 | 173,898 | 83,870 | 92,465 | 70,223 | 56,846 | 22,306 | - | 2,537 | 4,917 | 4,125 | 5,675 | 3,868 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
46.7m | 47.3m | 62.5m | 57.3m | 42.4m | 63.4m | 49.8m | 46.4m | 24.0m | 19.7m | 15.0m | 6.7m | 6.2m | 2.1m | 1.9m | 1.4m | 1.4m | 1.2m | |
10/15 |
-27.6m | -14.5m | -4.4m | 2.5m | 9.6m | 7.1m | 6.8m | 5.5m | 5.4m | 3.5m | 787,342 | 1.0m | 2.9m | 1.1m | 765,653 | 632,601 | 502,486 | 679,962 | |
10/11 |
925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 856,000 | 856,000 | 856,000 | 856,000 | |
10 |
925,000 | 925,000 | 925,000 | 925,000 | 925,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 925,000 | 856,000 | 856,000 | 856,000 | 856,000 | |
13 |
92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 21,330 | 21,330 | 21,330 | - | - | - | - | - | |
130/1 |
92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 92,500 | 21,330 | 21,330 | 21,330 | - | - | - | - | - | |
14 |
-28.6m | -15.5m | -5.4m | 1.5m | 8.6m | 6.1m | 5.8m | 4.5m | 4.3m | 2.2m | -836,246 | -1.1m | 405,279 | -35,854 | -196,063 | -311,110 | -404,224 | -197,748 | |
15 |
- | - | - | - | - | - | - | - | 54,877 | 264,807 | 677,258 | 1.2m | 1.6m | 195,357 | 105,716 | 87,710 | 50,710 | 21,710 | |
16 |
2,672 | 42,966 | 55,414 | 220,394 | 28,490 | 28,490 | 107,334 | 105,009 | - | 7,869 | 33,958 | 80,845 | 125,062 | - | - | - | - | - | |
160/5 |
2,672 | 42,966 | 55,414 | 220,394 | 28,490 | 28,490 | 107,334 | 105,009 | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 105,009 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
2,672 | 42,966 | 55,414 | 220,394 | 28,490 | 28,490 | 107,334 | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | - | 7,869 | 33,958 | 80,845 | 125,062 | - | - | - | - | - | |
17/49 |
74.3m | 61.7m | 66.9m | 54.6m | 32.7m | 56.2m | 42.9m | 40.7m | 18.7m | 16.2m | 14.2m | 5.6m | 3.1m | 1.0m | 1.2m | 772,245 | 857,289 | 535,226 | |
17 |
58.3m | 45.2m | 45.9m | 43.4m | 20.6m | 43.5m | 30.5m | 24.7m | 11.4m | 11.7m | 1.2m | 1.5m | 1.5m | 361,916 | 576,847 | 458,983 | 602,278 | 314,405 | |
170/4 |
58.3m | 45.2m | 45.9m | 43.4m | 20.6m | 43.5m | 30.5m | 24.7m | 11.4m | 11.7m | 1.2m | 1.5m | 1.4m | 208,333 | 392,547 | 274,683 | 417,978 | 314,405 | |
172 |
- | - | - | - | - | - | 0 | 285,462 | 607,549 | 920,055 | 1.2m | 1.5m | - | - | - | - | - | - | |
174 |
58.3m | 45.2m | 45.9m | 43.4m | 20.6m | 43.5m | 30.5m | 24.5m | 10.8m | 10.8m | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | 92,150 | 153,583 | 184,300 | 184,300 | 184,300 | - | |
42/48 |
15.9m | 15.8m | 19.8m | 10.3m | 11.4m | 11.9m | 11.8m | 15.4m | 7.2m | 4.4m | 12.9m | 4.1m | 1.6m | 599,227 | 562,898 | 289,262 | 255,012 | 220,065 | |
42 |
4.5m | 4.5m | - | - | 0 | 18,234 | 285,463 | 322,087 | 312,506 | 303,213 | 294,200 | 390,254 | 505,798 | 214,931 | 182,136 | 143,295 | 138,094 | 83,183 | |
44 |
8.9m | 8.6m | 16.8m | 6.6m | 7.7m | 8.7m | 9.2m | 12.2m | 4.0m | 2.8m | 3.1m | 1.1m | 724,112 | 204,924 | 246,198 | 88,441 | 65,619 | 120,105 | |
440/4 |
8.9m | 8.6m | 16.8m | 6.6m | 7.7m | 8.7m | 9.2m | 12.2m | 4.0m | 2.8m | 3.1m | 1.1m | 724,112 | 204,924 | 246,198 | 88,441 | 65,619 | 120,105 | |
46 |
5,549 | 152,323 | 259,372 | 28,007 | 94,233 | 155,475 | 0 | 28,452 | - | - | 38,097 | - | - | - | - | - | - | - | |
45 |
2.5m | 2.6m | 2.7m | 3.7m | 3.4m | 3.0m | 2.4m | 2.8m | 2.8m | 1.3m | 752,236 | 437,476 | 325,181 | 179,372 | 134,564 | 57,526 | 51,299 | 16,778 | |
450/3 |
466,838 | 487,897 | 588,367 | 1.6m | 1.4m | 816,064 | 875,586 | 1.5m | 1.5m | 397,721 | 75,690 | 49,988 | 42,703 | 18,274 | 11,663 | 3,184 | 4,722 | 2,134 | |
454/9 |
2.0m | 2.1m | 2.1m | 2.1m | 2.0m | 2.2m | 1.5m | 1.3m | 1.4m | 899,503 | 676,546 | 387,488 | 282,478 | 161,099 | 122,900 | 54,342 | 46,577 | 14,644 | |
47/48 |
- | 0 | 27,321 | 0 | 181,224 | - | - | - | - | - | 8.8m | 2.2m | 1,000 | - | - | - | - | - | |
492/3 |
84,372 | 661,093 | 1.2m | 888,911 | 808,738 | 874,065 | 607,839 | 598,690 | 152,608 | 132,624 | 32,389 | 40 | 50,000 | 50,000 | 36,000 | 24,000 | - | 756 | |
| Income statement | |||||||||||||||||||
70/76A |
31.4m | 38.1m | 48.7m | 48.5m | 61.3m | 67.3m | 55.1m | 46.4m | 32.3m | 29.2m | 15.1m | 7.6m | - | - | - | - | - | - | |
70 |
27.3m | 45.9m | 48.4m | 41.8m | 58.3m | 64.5m | 53.3m | 37.8m | 30.7m | 24.5m | 12.5m | 5.5m | - | - | - | - | - | - | |
71 |
182,722 | -10.7m | -3.3m | 3.0m | 111,031 | 255,882 | -521,923 | 6.6m | 144,209 | 3.5m | 1.4m | 168,918 | - | - | - | - | - | - | |
72 |
- | - | - | - | - | - | - | - | - | 325,511 | 745,502 | 1.6m | - | - | - | - | - | - | |
74 |
3.8m | 2.8m | 3.5m | 3.4m | 3.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
7,508 | 0 | 178,000 | 233,407 | - | 0 | 19,077 | 75,899 | - | 90,000 | - | - | 7,844 | - | - | - | - | - | |
9900 |
- | - | - | - | - | - | - | - | - | - | - | - | 3.6m | 1.8m | 1.2m | 800,297 | 280,079 | 12,065 | |
60/66A |
41.0m | 46.4m | 55.2m | 55.2m | 57.5m | 66.2m | 52.4m | 45.6m | 28.7m | 26.0m | 15.3m | 9.5m | - | - | - | - | - | - | |
60 |
8.8m | 14.9m | 23.1m | 24.3m | 29.7m | 35.8m | 26.6m | 26.4m | 13.1m | 14.0m | 6.3m | 1.6m | - | - | - | - | - | - | |
600/8 |
8.3m | 13.6m | 23.9m | 24.3m | 30.1m | 36.0m | 27.4m | 26.4m | 13.0m | 11.9m | 8.7m | 1.6m | - | - | - | - | - | - | |
609 |
479,614 | 1.3m | -816,093 | 27,005 | -406,563 | -169,767 | -842,160 | -48,858 | 174,831 | 2.2m | -2.4m | -22,077 | - | - | - | - | - | - | |
61 |
10.6m | 12.3m | 10.3m | 10.0m | 9.7m | 12.7m | 11.8m | 7.9m | 6.4m | 4.6m | 2.9m | 3.0m | - | - | - | - | - | - | |
62 |
15.6m | 15.4m | 16.5m | 16.0m | 13.8m | 12.8m | 10.7m | 9.2m | 7.7m | 5.3m | 3.9m | 3.0m | 1.9m | 1.0m | 609,876 | 288,030 | 202,691 | 88,238 | |
630 |
5.5m | 4.7m | 4.7m | 4.4m | 4.4m | 3.9m | 3.3m | 1.8m | 1.6m | 1.8m | 2.2m | 1.7m | 1.4m | 716,641 | 570,592 | 442,150 | 283,965 | 118,085 | |
631/4 |
218,877 | -1.0m | 226,415 | 140,815 | -2,978 | 278,068 | 66,044 | 211,625 | -158,577 | 245,787 | 12,508 | 72,674 | - | 2,078 | -2,015 | 1,490 | - | 2,015 | |
635/8 |
-40,294 | -12,448 | -164,980 | 191,904 | 0 | -78,843 | 2,325 | 105,009 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
130,721 | 85,737 | 13,492 | 4,930 | 6,515 | 1,879 | 14,811 | 11,615 | 22,467 | 234 | 1,118 | 1,104 | 1,162 | 1,255 | 1,498 | 5,353 | 5,308 | 348 | |
66A |
272,433 | 18,888 | 576,914 | 263,837 | 0 | 821,292 | - | - | - | - | 253 | - | - | - | - | - | - | - | |
9901 |
-9.7m | -8.3m | -6.4m | -6.7m | 3.8m | 1.1m | 2.6m | 734,551 | 3.5m | 3.2m | -172,229 | -1.9m | 262,841 | 42,632 | 60,743 | 63,274 | -211,885 | -196,621 | |
75/76B |
269,614 | 67,486 | 241,447 | 215,341 | 93,746 | 226,702 | 86,960 | 203,229 | 252,219 | 577,993 | 602,947 | 507,706 | 240,411 | 148,470 | 85,329 | 61,661 | 34,820 | 17,467 | |
75 |
269,614 | 67,486 | 221,017 | 215,341 | 93,746 | 226,702 | 86,960 | 203,229 | 252,219 | 577,993 | 602,947 | 507,706 | 240,411 | 148,470 | 85,329 | 61,661 | 34,820 | 17,467 | |
751 |
- | - | - | - | - | - | - | - | - | - | 132 | 370 | - | - | - | - | - | - | |
752/9 |
269,614 | 67,486 | 221,017 | 215,341 | 93,746 | 226,702 | 86,960 | 203,229 | 252,219 | 577,993 | 602,814 | 507,337 | - | - | - | - | - | - | |
76B |
- | 0 | 20,430 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
3.7m | 1.8m | 696,663 | 637,975 | 618,624 | 996,738 | 712,030 | 447,812 | 711,542 | 403,762 | 217,746 | 158,561 | 74,629 | 32,686 | 31,025 | 31,821 | 29,411 | 18,594 | |
65 |
3.7m | 1.4m | 696,663 | 637,975 | 618,624 | 996,738 | 712,030 | 447,812 | 711,542 | 403,762 | 217,746 | 158,561 | 74,629 | 32,686 | 31,025 | 31,821 | 29,411 | 18,594 | |
650 |
3.5m | 1.3m | 460,121 | 365,897 | 482,490 | 711,185 | 539,509 | 280,452 | 290,994 | 223,604 | 140,840 | 96,348 | - | - | - | - | - | - | |
652/9 |
157,872 | 159,127 | 236,541 | 272,078 | 136,133 | 285,553 | 172,520 | 167,360 | 420,549 | 180,158 | 76,906 | 62,212 | - | - | - | - | - | - | |
66B |
39 | 355,777 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-13.1m | -10.0m | -6.9m | -7.1m | 3.3m | 322,087 | 2.0m | 489,969 | 3.1m | 3.3m | 212,719 | -1.6m | 436,467 | 158,415 | 115,047 | 93,115 | -206,476 | -197,748 | |
67/77 |
28,319 | 16,475 | 17,622 | 34,762 | 632,986 | -36,718 | 729,959 | 282,870 | 1.0m | 228,947 | -11,313 | -12,833 | - | -1,794 | - | - | - | - | |
670/3 |
28,319 | 16,475 | 17,622 | 34,762 | 933,450 | 436,436 | 972,964 | 282,870 | 1.0m | 228,947 | - | - | - | - | - | - | - | - | |
77 |
- | - | - | 0 | 300,464 | 473,154 | 243,004 | - | 1,543 | - | 11,313 | 12,833 | - | - | - | - | - | - | |
9904 |
-13.1m | -10.1m | -6.9m | -7.1m | 2.6m | 358,805 | 1.3m | 207,099 | 2.1m | 3.1m | 270,918 | -1.5m | 462,463 | 160,209 | 115,047 | 93,115 | -206,476 | -197,748 | |
9905 |
-13.1m | -10.1m | -6.9m | -7.1m | 2.6m | 358,805 | 1.3m | 207,099 | 2.1m | 3.1m | 270,918 | -1.5m | 462,463 | 160,209 | 115,047 | 93,115 | -206,476 | -197,748 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-28.6m | -15.5m | -5.4m | 1.5m | 8.8m | 6.1m | 5.8m | 4.5m | 4.3m | 2.3m | -836,246 | -1.1m | 426,609 | -35,854 | -196,063 | -311,110 | -404,224 | -197,748 | |
14P |
-15.5m | -5.4m | 1.5m | 8.6m | 6.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 71,170 | - | - | 21,330 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 71,170 | - | - | 21,330 | - | - | - | - | - | |
694/7 |
- | - | - | 0 | 181,224 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | 0 | 181,224 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
170.4 | 169 | 183 | 180.3 | 172.6 | 160.8 | 140.8 | 116.2 | 101.5 | 73.2 | 63.2 | 54.1 | 33.9 | 19.4 | 12.5 | 5.6 | 4.5 | 2.2 | |
Men (FTE)1003 |
126.2 | 129.2 | 142.3 | 140.7 | 136.9 | 130.3 | 115.6 | 97.4 | 83.6 | 60.7 | 53.3 | 45.8 | - | - | - | - | - | - | |
Women (FTE)1003 |
44.2 | 39.8 | 40.7 | 39.6 | 35.7 | 30.5 | 25.2 | 18.8 | 17.9 | 12.5 | 9.9 | 8.3 | - | - | - | - | - | - | |
Agency workers1501 |
16 | 10.1 | 6.8 | 5.1 | 8.4 | 20.5 | 19.5 | 15.7 | 9.1 | 8.6 | 8.8 | 1.9 | - | - | - | - | - | - | |
Hours worked1013 |
275,722 | 271,609 | 299,202 | 294,292 | 283,587 | 260,352 | 236,529 | 199,378 | 170,830 | 124,514 | 100,815 | 88,886 | 54,501 | 32,503 | 20,720 | 9,152 | 6,828 | 2,587 | |
| Document | |||||||||||||||||||
The notes to these accounts have 114 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 53 days after the deadline. Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00521658.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 22-09-2026 | 2026-00521658 | |
| 31-12-2024 | full format | 23-10-2025 | 2025-00549365 | |
| 31-12-2023 | full format | 30-08-2024 | 2024-00452582 | |
| 31-12-2022 | full format | 13-12-2023 | 2023-00530538 | |
| 31-12-2021 | full format | 15-11-2022 | 2022-20519952 | |
| 31-12-2020 | full format | 29-07-2021 | 2021-43000489 | |
| 31-12-2019 | full format | 02-11-2020 | 2020-68200159 | |
| 31-12-2018 | full format | 06-08-2019 | 2019-44500449 | |
| 31-12-2017 | full format | 11-10-2018 | 2018-69300083 | |
| 31-12-2016 | full format | 10-07-2017 | 2017-32000086 | |
| 31-12-2015 | full format | 01-08-2016 | 2016-39800145 | |
| 31-12-2014 | full format | 03-07-2015 | 2015-27400070 | |
| 31-12-2013 | abbreviated format | 16-05-2014 | 2014-12900077 | |
| 31-12-2012 | abbreviated format | 16-05-2013 | 2013-12500113 | |
| 31-12-2011 | abbreviated format | 14-05-2012 | 2012-11700058 | |
| 31-12-2010 | abbreviated format | 09-05-2011 | 2011-10600213 | |
| 31-12-2009 | abbreviated format | 11-05-2010 | 2010-11700490 | |
| 31-12-2008 | abbreviated format | 14-05-2009 | 2009-15000324 |
Subsidies and aid
Flemish government 2022 to 2025, 9 entries, €96,984 awarded, €96,984 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 3 | €35,228 | €35,228 |
| 2024 | 2 | €19,068 | €19,068 |
| 2023 | 2 | €17,889 | €17,889 |
| 2022 | 2 | €24,799 | €24,799 |
European Union 6 projects, €1.2m EU contribution
Projects
- High Precision Micro Production TechnologiesSeventh Framework Programme, participant, 01-10-2012 to 30-09-2015, €277,800, HI-MICRO
- Optimization and clinical testing of Transcutaneous Implant Evacuation System.Horizon 2020, participant, 01-01-2019 to 30-06-2023, €260,313, TIES-TEST
- Precision Additive Metal ManufacturingHorizon 2020, participant, 01-12-2016 to 30-11-2020, €250,560, PAM^2
- Implant DirectSeventh Framework Programme, participant, 01-09-2012 to 31-08-2014, €224,994
- SMILE - SMall Innovative Launcher for EuropeHorizon 2020, participant, 01-01-2016 to 31-12-2018, €148,748, SMILE
- Support Action for Standardisation in Additive ManufactruringSeventh Framework Programme, participant, 01-09-2012 to 28-02-2014, €24,985, SASAM
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4.2m | -3.7m | -1.7m | -2.3m | 8.2m | 5.0m | 5.9m | 2.6m | 5.2m | 4.9m | 2.0m | -172,462 | 1.6m | 759,273 | 631,335 | 505,424 | 72,080 | -78,536 | ||
| -7.6m | -5.4m | -2.2m | -2.8m | 7.0m | 4.2m | 4.5m | 2.0m | 3.7m | 4.9m | 2.4m | 233,734 | 1.8m | 876,850 | 685,639 | 535,264 | 77,489 | -79,663 | ||
| 5.4m | 5.2m | 8.8m | 6.3m | 4.4m | 5.3m | 6.6m | 6.6m | 4.2m | 2.8m | 2.9m | 2.7m | 4.6m | 764,062 | 757,672 | 496,676 | 434,478 | 787,000 | ||
| -2.9m | -321,687 | -238,845 | 570,749 | -595,689 | 251,512 | 886,699 | 593,136 | 991,409 | 111,246 | 636,713 | 169,469 | -3,083 | 115,854 | 36,087 | -87,546 | 189,315 | - | ||
| 15.9m | 14.8m | 25.2m | 31.7m | 17.1m | 37.4m | 22.8m | 19.0m | 9.3m | 10.2m | -2.0m | -846,656 | 2.1m | 590,884 | 305,159 | 229,323 | 273,029 | 313,902 | ||
| -35.4% | -18.1% | -13.3% | -15.9% | 6.5% | 1.7% | 4.9% | 1.9% | 11.5% | 12.9% | -1.4% | -35.1% | - | - | - | - | - | - | ||
| -59.0% | -30.6% | -7.1% | 4.3% | 22.7% | 11.3% | 13.6% | 11.9% | 22.3% | 17.8% | 5.2% | 15.2% | 47.4% | 51.8% | 39.4% | 45.0% | 37.0% | 56.0% | ||
| 2.00 | 1.93 | 2.27 | 4.06 | 2.50 | 4.14 | 2.93 | 2.23 | 2.30 | 3.32 | 0.84 | 0.79 | 2.34 | 1.99 | 1.54 | 1.79 | 2.07 | 2.43 | ||
| 1.90 | 1.80 | 1.62 | 2.54 | 1.37 | 3.11 | 1.90 | 1.46 | 1.52 | 2.08 | 0.51 | 0.67 | 2.13 | 1.71 | 1.32 | 1.56 | 1.85 | 2.24 | ||
| - | - | - | 21.98 | 3.41 | 7.87 | 6.32 | 7.37 | 3.47 | 4.61 | 18.03 | 5.51 | 1.07 | 0.93 | 1.54 | 1.22 | 1.71 | 0.79 | ||
| - | - | - | -286.7% | 27.5% | 5.0% | 18.6% | 3.7% | 38.6% | 89.3% | 34.4% | -147.8% | 15.7% | 14.8% | 15.0% | 14.7% | -41.1% | -29.1% | ||
| -28.0% | -21.3% | -11.0% | -12.4% | 6.2% | 0.6% | 2.5% | 0.4% | 8.6% | 15.9% | 1.8% | -22.4% | 7.5% | 7.6% | 5.9% | 6.6% | -15.2% | -16.3% | ||
| -1.21 | -2.90 | -3.79 | -6.32 | 16.96 | 6.98 | 10.94 | 9.14 | 17.73 | 22.04 | 14.24 | -1.79 | - | - | - | - | - | - | ||
| 386 days | 190 days | 205 days | 187 days | 71 days | 184 days | 123 days | 175 days | 92 days | 109 days | 130 days | 87 days | - | - | - | - | - | - | ||
| 168 days | 115 days | 183 days | 70 days | 71 days | 65 days | 87 days | 130 days | 75 days | 54 days | 124 days | 90 days | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 176 | 180 | 182 | 190 | 179 |
| full-time | 154 | 153 | 161 | 167 | 162 |
| part-time | 22 | 27 | 21 | 23 | 17 |
| in full-time equivalents | 170.7 | 174.4 | 177.2 | 183.8 | 175.2 |
| 170.4 | 169 | 183 | 180.3 | 172.6 | |
| On a permanent contract | 176 | 180 | 182 | 190 | 179 |
| Joined | 25 | 34 | 24 | 38 | 36 |
| Left | 29 | 36 | 32 | 27 | 27 |
| Agency workers, average number | 16 | 10.1 | 6.8 | 5.1 | 8.4 |
| Training hours | 682 | 2,137 | 6,886 | 4,577 | 2,590 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Overdue debts
tax and social security| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue social security (RSZ) debts | - | - | €334,431 | €449,126 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4.9m | €5.2m | €8.8m | €5.4m | €4.4m |
| Intangible fixed assets | €507,185 | - | - | - | - |
| Financial fixed assets | €0 | - | - | €976,506 | - |
| €5.5m | €4.7m | €4.7m | €4.4m | €4.4m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
feesThe auditor is BDO BEDRIJFSREVISOREN-BDO REVISEURS D'ENTREPRISES.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €47,610 | €45,000 | €46,942 | €46,942 | €34,000 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on LayerWise
The operating result for 2025 is a loss of €9.7m, larger than the loss of €8.3m in 2024. It is the lowest result since 2008.
Equity is negative. Debt (€74.3m) exceeds the balance-sheet total (€46.7m).
- 2025 Equity -90% on 2024. Merger absorbing Medical Precision Parts, Official Gazette 11-09-2025.