LAVETAN
ActiveSummary
LAVETAN has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.39M and a net result of €215k. Equity is growing by ~19% per year across the filed fiscal years. Its solvency ranks better than 51% of 729 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 79 lines
The notes to these accounts (77 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €12.35M | €12.69M | €12.98M | ▲ 2.3% |
| Turnover70 | - | - | €12.05M | €12.39M | €12.69M | ▲ 2.4% |
| Own construction capitalised72 | - | - | €35k | €62k | €60k | ▼ 3.5% |
| Other operating income74 | - | - | €265k | €240k | €229k | ▼ 4.6% |
| Non-recurring operating income76A | - | €6k | - | - | €8k | - |
| Operating charges60/66A | - | - | €11.86M | €12.22M | €12.67M | ▲ 3.7% |
| Goods for resale, raw materials and consumables60 | - | - | €3.67M | €3.87M | €4.06M | ▲ 4.8% |
| Purchases600/8 | - | - | €3.51M | €3.86M | €4.07M | ▲ 5.5% |
| Change in stocks: decrease (increase)609 | - | - | €151k | €14k | €-10k | ▼ 175% |
| Services and other goods61 | - | - | €2.82M | €2.98M | €3.24M | ▲ 8.7% |
| Remuneration, social security and pensions62 | €3.47M | €3.98M | €4.83M | €4.89M | €4.92M | ▲ 0.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €544k | €567k | €527k | €454k | €425k | ▼ 6.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-4k | €1k | €3k | €4k | €-13k | ▼ 403% |
| Other operating charges640/8 | €9k | €14k | €8k | €15k | €36k | ▲ 140% |
| Non-recurring operating charges66A | €611 | €28k | €8k | €9k | €1k | ▼ 85.1% |
| Gross operating margin9900 | €4.26M | €5.30M | - | - | - | - |
| Operating profit (loss)9901 | €241k | €712k | €493k | €470k | €318k | ▼ 32.3% |
| Financial income75/76B | €15k | €18k | €11k | €46k | €38k | ▼ 16.9% |
| Recurring financial income75 | €15k | €18k | €11k | €46k | €38k | ▼ 16.9% |
| Income from current assets751 | - | - | €2k | €21k | €32k | ▲ 50.5% |
| Other financial income752/9 | - | - | €9k | €24k | €6k | ▼ 75.0% |
| Financial charges65/66B | €23k | €28k | €50k | €48k | €31k | ▼ 35.9% |
| Recurring financial charges65 | €23k | €28k | €50k | €48k | €31k | ▼ 35.9% |
| Debt charges650 | - | - | €47k | €44k | €29k | ▼ 34.3% |
| Other financial charges652/9 | - | - | €3k | €4k | €2k | ▼ 54.4% |
| Profit (loss) for the period before taxes9903 | €233k | €702k | €455k | €468k | €325k | ▼ 30.5% |
| Income taxes67/77 | €81k | €205k | €147k | €139k | €110k | ▼ 20.8% |
| Taxes670/3 | - | - | €150k | €139k | €111k | ▼ 20.0% |
| Tax adjustments and reversals of tax provisions77 | - | - | €3k | - | €999 | - |
| Profit (loss) for the period9904 | €151k | €497k | €308k | €329k | €215k | ▼ 34.6% |
| Profit (loss) for the period to be appropriated9905 | €151k | €497k | €308k | €329k | €215k | ▼ 34.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.69M | €5.36M | €5.50M | €5.67M | €5.55M | ▼ 2.2% |
| Fixed assets21/28 | €1.61M | €1.60M | €1.46M | €1.27M | €1.10M | ▼ 13.1% |
| Intangible fixed assets21 | €123k | €127k | €115k | €137k | €150k | ▲ 9.2% |
| Tangible fixed assets22/27 | €1.48M | €1.48M | €1.34M | €1.13M | €951k | ▼ 15.8% |
| Plant, machinery and equipment23 | €376k | €266k | €144k | €103k | €80k | ▼ 21.9% |
| Furniture and vehicles24 | €555k | €629k | €757k | €689k | €626k | ▼ 9.1% |
| Leasing and similar rights25 | €275k | €295k | €193k | €125k | €68k | ▼ 45.4% |
| Other tangible fixed assets26 | €278k | €286k | €249k | €212k | €176k | ▼ 16.9% |
| Financial fixed assets28 | €137 | €137 | €137 | €137 | €137 | = |
| Other financial fixed assets284/8 | - | - | €137 | €137 | €137 | = |
| Amounts receivable and cash guarantees285/8 | - | - | €137 | €137 | €137 | = |
| Current assets29/58 | €3.08M | €3.76M | €4.04M | €4.40M | €4.45M | ▲ 1.0% |
| Stocks and contracts in progress3 | €398k | €516k | €365k | €351k | €362k | ▲ 2.9% |
| Stocks30/36 | €398k | €516k | €365k | €351k | €362k | ▲ 2.9% |
| Raw materials and consumables30/31 | - | - | €365k | €351k | €362k | ▲ 2.9% |
| Amounts receivable within one year40/41 | €2.05M | €2.30M | €2.86M | €2.93M | €3.07M | ▲ 4.6% |
| Trade receivables40 | €1.88M | €2.29M | €2.46M | €2.31M | €2.41M | ▲ 4.0% |
| Other amounts receivable41 | €170k | €10k | €401k | €622k | €665k | ▲ 6.9% |
| Current investments50/53 | - | - | - | - | €200k | - |
| Other investments51/53 | - | - | - | - | €200k | - |
| Cash at bank and in hand54/58 | €586k | €878k | €712k | €991k | €699k | ▼ 29.5% |
| Deferred charges and accrued income490/1 | €46k | €65k | €103k | €128k | €115k | ▼ 9.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.69M | €5.36M | €5.50M | €5.67M | €5.55M | ▼ 2.2% |
| Equity10/15 | €1.04M | €1.54M | €1.85M | €2.18M | €2.39M | ▲ 9.9% |
| Contributions10/11 | €650k | €650k | €650k | €650k | €650k | = |
| Capital10 | €650k | €650k | €650k | €650k | €650k | = |
| Issued capital100 | €650k | €650k | €650k | €650k | €650k | = |
| Reserves13 | €65k | €65k | €65k | €65k | €65k | = |
| Non-distributable reserves130/1 | €65k | €65k | €65k | €65k | €65k | = |
| Legal reserve130 | €65k | €65k | €65k | €65k | €65k | = |
| Profit (loss) carried forward14 | €328k | €825k | €1.13M | €1.46M | €1.68M | ▲ 14.7% |
| Amounts payable17/49 | €3.65M | €3.82M | €3.65M | €3.49M | €3.15M | ▼ 9.7% |
| Amounts payable after more than one year17 | €648k | €623k | €437k | €304k | €192k | ▼ 37.0% |
| Financial debts170/4 | €648k | €623k | €437k | €304k | €192k | ▼ 37.0% |
| Leasing and similar obligations172 | - | - | €127k | €71k | €22k | ▼ 69.5% |
| Credit institutions173 | - | - | €310k | €233k | €170k | ▼ 27.0% |
| Amounts payable within one year42/48 | €3.00M | €3.20M | €3.21M | €3.19M | €2.96M | ▼ 7.1% |
| Current portion of amounts payable after more than one year42 | €248k | €225k | €185k | €178k | €171k | ▼ 3.6% |
| Financial debts43 | €500k | €500k | €400k | €400k | €300k | ▼ 25.0% |
| Credit institutions430/8 | €500k | €500k | €400k | €400k | €300k | ▼ 25.0% |
| Trade debts44 | €1.55M | €1.46M | €1.63M | €1.61M | €1.53M | ▼ 4.8% |
| Suppliers440/4 | €1.55M | €1.46M | €1.63M | €1.61M | €1.53M | ▼ 4.8% |
| Advances received on contracts in progress46 | - | - | - | - | €11k | - |
| Taxes, remuneration and social security45 | €703k | €1.01M | €1.00M | €1.00M | €951k | ▼ 5.3% |
| Taxes450/3 | €130k | €334k | €255k | €217k | €201k | ▼ 7.6% |
| Remuneration and social security454/9 | €573k | €676k | €749k | €787k | €750k | ▼ 4.7% |
| Other amounts payable47/48 | - | €855 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €151k | €497k | €308k | €329k | €215k | ▼ 34.6% |
| + Depreciation and write-downs630 | €544k | €567k | €527k | €454k | €425k | ▼ 6.4% |
| Operating cash flow (approximation) | €695k | €1.06M | €834k | €783k | €640k | ▼ 18.3% |
| Investment in fixed assets (approximation) | - | €-562k | €-380k | €-263k | €-259k | ▲ 1.3% |
| Change in cash | - | €292k | €-166k | €279k | €-292k | ▼ 205% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13452M0730/00H000 | Flanders | 9,233 m² | 1 · 2,160 m² | 10.9 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 6 entries · 19,256 EUR awarded · 19,256 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,619 EUR | 1,619 EUR |
| 2024 | 1 | 1,052 EUR | 1,052 EUR |
| 2023 | 2 | 7,248 EUR | 7,248 EUR |
| 2022 | 2 | 9,337 EUR | 9,337 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.