LAVAGRO
ActiveSummary
LAVAGRO has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.20M and a net result of €148k. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 89% of 2056 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 65 lines
The notes to these accounts (30 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €3.64M | €4.53M | €4.28M | €4.61M | ▲ 7.6% |
| Turnover70 | €3.82M | €3.58M | €4.36M | €4.19M | €4.26M | ▲ 1.9% |
| Other operating income74 | - | €30k | €50k | €50k | €62k | ▲ 23.0% |
| Non-recurring operating income76A | - | €35k | €120k | €46k | €283k | ▲ 517% |
| Operating charges60/66A | - | €3.35M | €3.86M | €3.61M | €4.40M | ▲ 21.8% |
| Goods for resale, raw materials and consumables60 | - | €435k | €484k | €491k | €558k | ▲ 13.7% |
| Purchases600/8 | - | €435k | €484k | €491k | €558k | ▲ 13.7% |
| Services and other goods61 | - | €1.71M | €1.88M | €1.29M | €1.57M | ▲ 21.4% |
| Remuneration, social security and pensions62 | - | €738k | €865k | €1.08M | €1.22M | ▲ 13.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €419k | €452k | €619k | €719k | €1.02M | ▲ 41.4% |
| Other operating charges640/8 | - | €13k | €12k | €33k | €32k | ▼ 4.2% |
| Operating profit (loss)9901 | €528k | €294k | €669k | €670k | €209k | ▼ 68.8% |
| Financial income75/76B | - | €0 | €0 | €0 | €417 | ▲ 148,800% |
| Recurring financial income75 | €250 | €0 | €0 | €0 | €417 | ▲ 148,800% |
| Income from current assets751 | - | - | - | - | €417 | - |
| Other financial income752/9 | - | €0 | €0 | €0 | €0 | ▼ 71.4% |
| Financial charges65/66B | - | €3k | €1k | €684 | €2k | ▲ 258% |
| Recurring financial charges65 | €4k | €3k | €1k | €684 | €2k | ▲ 258% |
| Other financial charges652/9 | - | €3k | €1k | €684 | €2k | ▲ 258% |
| Profit (loss) for the period before taxes9903 | €524k | €291k | €667k | €669k | €207k | ▼ 69.0% |
| Transfer from deferred taxes780 | - | €1k | €3k | €8k | €8k | = |
| Transfer to deferred taxes680 | - | €9k | €30k | - | - | - |
| Income taxes67/77 | €89k | €76k | €143k | €182k | €67k | ▼ 63.1% |
| Taxes670/3 | - | €76k | €143k | €182k | €67k | ▼ 63.1% |
| Profit (loss) for the period9904 | €437k | €208k | €497k | €495k | €148k | ▼ 70.1% |
| Transfer from tax-exempt reserves789 | - | €60k | €8k | €23k | €23k | = |
| Transfer to tax-exempt reserves689 | - | €26k | €90k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €441k | €242k | €415k | €518k | €171k | ▼ 67.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.49M | €5.45M | €4.88M | €4.99M | €5.26M | ▲ 5.4% |
| Fixed assets21/28 | €1.46M | €1.72M | €2.64M | €3.07M | €3.67M | ▲ 19.5% |
| Tangible fixed assets22/27 | €1.43M | €1.68M | €2.59M | €3.02M | €3.63M | ▲ 20.2% |
| Land and buildings22 | - | €271k | €271k | €271k | €271k | = |
| Plant, machinery and equipment23 | - | €975k | €1.76M | €1.88M | €2.74M | ▲ 46.1% |
| Furniture and vehicles24 | - | €436k | €561k | €869k | €613k | ▼ 29.5% |
| Financial fixed assets28 | €27k | €33k | €48k | €55k | €45k | ▼ 17.8% |
| Other financial fixed assets284/8 | - | €33k | €48k | €55k | €45k | ▼ 17.8% |
| Amounts receivable and cash guarantees285/8 | - | €33k | €48k | €55k | €45k | ▼ 17.8% |
| Current assets29/58 | €4.03M | €3.74M | €2.24M | €1.92M | €1.59M | ▼ 17.3% |
| Amounts receivable within one year40/41 | €1.18M | €2.71M | €1.03M | €1.59M | €755k | ▼ 52.6% |
| Trade receivables40 | - | €696k | €803k | €878k | €523k | ▼ 40.4% |
| Other amounts receivable41 | - | €2.01M | €226k | €716k | €232k | ▼ 67.6% |
| Cash at bank and in hand54/58 | €2.83M | €1.01M | €1.19M | €299k | €460k | ▲ 54.2% |
| Deferred charges and accrued income490/1 | - | €20k | €23k | €26k | €370k | ▲ 1,333% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.49M | €5.45M | €4.88M | €4.99M | €5.26M | ▲ 5.4% |
| Equity10/15 | €4.35M | €3.06M | €3.56M | €4.05M | €4.20M | ▲ 3.6% |
| Contributions10/11 | €105k | €105k | €105k | €105k | €105k | = |
| Capital10 | - | €105k | €105k | €105k | €105k | = |
| Issued capital100 | - | €105k | €105k | €105k | €105k | = |
| Reserves13 | €4.25M | €2.95M | €3.45M | €3.95M | €4.09M | ▲ 3.7% |
| Non-distributable reserves130/1 | - | €11k | €11k | €11k | €11k | = |
| Legal reserve130 | - | €11k | €11k | €11k | €11k | = |
| Tax-exempt reserves132 | - | €28k | €110k | €87k | €64k | ▼ 26.7% |
| Distributable reserves133 | - | €2.92M | €3.33M | €3.85M | €4.02M | ▲ 4.4% |
| Provisions and deferred taxes16 | €2k | €9k | €37k | €29k | €21k | ▼ 26.7% |
| Deferred taxes168 | - | €9k | €37k | €29k | €21k | ▼ 26.7% |
| Amounts payable17/49 | €1.13M | €2.38M | €1.29M | €911k | €1.04M | ▲ 14.0% |
| Amounts payable within one year42/48 | €1.13M | €1.95M | €879k | €911k | €1.04M | ▲ 14.0% |
| Trade debts44 | €903k | €419k | €840k | €736k | €883k | ▲ 20.0% |
| Suppliers440/4 | - | €419k | €840k | €736k | €883k | ▲ 20.0% |
| Taxes, remuneration and social security45 | - | €30k | €38k | €74k | €56k | ▼ 24.8% |
| Taxes450/3 | - | - | - | €32k | - | - |
| Remuneration and social security454/9 | - | €30k | €38k | €42k | €56k | ▲ 33.1% |
| Other amounts payable47/48 | - | €1.50M | €1k | €101k | €100k | ▼ 1.0% |
| Accrued charges and deferred income492/3 | - | €431k | €411k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €437k | €208k | €497k | €495k | €148k | ▼ 70.1% |
| + Depreciation and write-downs630 | €419k | €452k | €619k | €719k | €1.02M | ▲ 41.4% |
| Operating cash flow (approximation) | €856k | €660k | €1.12M | €1.21M | €1.16M | ▼ 4.0% |
| Investment in fixed assets (approximation) | - | €-711k | €-1.54M | €-1.15M | €-1.62M | ▼ 40.1% |
| Change in cash | - | €-1.82M | €187k | €-893k | €162k | ▲ 118% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34032C0424/00S000 | Flanders | 4,850 m² | 1 · 1,153 m² | 10.8 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 5 entries · 8,314 EUR awarded · 8,205 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,429 EUR | 1,320 EUR |
| 2024 | 1 | 2,206 EUR | 2,206 EUR |
| 2023 | 2 | 3,077 EUR | 3,077 EUR |
| 2022 | 1 | 1,602 EUR | 1,602 EUR |
Recognitions · licences · registrations
Recognised contractor
6 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.