LAURETIM
Annual accounts 2025
micro format, filed on 22-03-2026, 22 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €270,000. Estimated: probably between €150,000 and €370,000.
Balance sheet
balance sheet total €596,347 on 31-07-2025in euro
in euro
Position in the sector
-29.7%
Higher than 15% of 25,237 companies in 2025.
0.20
Lower than 95% of 24,245 companies in 2025.
-7.1%
Higher than 20% of 24,434 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€23,417
Staff costs divided by the average number of full-time equivalents.
6 hours per contract
In 2025, 155 short contracts started and 156 ended, on average 6 hours worked per contract. Staff averaged 0.9 full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 202016 months | 2019 | 201815 months | 2016 | 2015 | 201418 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
596,347 | 636,696 | 799,055 | 1.3m | 1.3m | 1.4m | 716,075 | 125,585 | 550 | 2,782 | 6,318 | |
21/28 |
515,765 | 537,040 | 560,779 | 1.1m | 1.1m | 1.1m | 511,802 | - | - | 237 | 706 | |
21 |
- | 183 | 463 | 743 | 1,023 | 1,303 | - | - | - | - | - | |
22/27 |
515,765 | 536,857 | 560,317 | 1.1m | 1.1m | 1.1m | 510,802 | - | - | 237 | 706 | |
22 |
511,680 | 528,727 | 545,775 | 1.0m | 1.0m | 1.1m | 486,292 | - | - | - | - | |
23 |
46 | 297 | 578 | 4,477 | 6,182 | 4,034 | 1,362 | - | - | - | - | |
24 |
1,439 | 1,678 | 2,356 | 12,995 | 25,726 | 37,772 | 13,328 | - | - | 237 | 706 | |
26 |
2,601 | 6,155 | 11,608 | 32,722 | 37,626 | 26,058 | 9,820 | - | - | - | - | |
28 |
- | - | - | - | - | - | 1,000 | - | - | - | - | |
29/58 |
80,582 | 99,656 | 238,276 | 225,407 | 232,049 | 243,625 | 204,274 | 125,585 | 550 | 2,545 | 5,612 | |
29 |
- | - | 80,000 | 80,000 | 80,000 | 80,000 | 20,000 | - | - | - | - | |
291 |
- | - | 80,000 | 80,000 | 80,000 | 80,000 | 20,000 | - | - | - | - | |
3 |
57,240 | 57,792 | 55,441 | 52,591 | 104,641 | 116,827 | 82,885 | 53,357 | - | - | - | |
30/36 |
57,240 | 57,792 | 55,441 | 52,591 | 104,641 | 116,827 | 82,885 | 53,357 | - | - | - | |
40/41 |
16,303 | 38,355 | 72,619 | 72,709 | 18,863 | 15,823 | 77,765 | 9,084 | 18 | - | 116 | |
40 |
15,437 | 38,355 | 72,619 | 72,709 | 18,863 | 3,699 | 68,178 | 7,005 | - | - | - | |
41 |
866 | - | - | - | - | 12,124 | 9,588 | 2,079 | 18 | - | 116 | |
54/58 |
2,644 | 2,035 | 8,896 | 4,590 | 13,150 | 18,972 | 16,227 | 58,118 | 531 | 2,545 | 5,496 | |
490/1 |
4,395 | 1,473 | 21,320 | 15,516 | 15,395 | 12,003 | 7,397 | 5,026 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
596,347 | 636,696 | 799,055 | 1.3m | 1.3m | 1.4m | 716,075 | 125,585 | 550 | 2,782 | 6,318 | |
10/15 |
-177,066 | -134,650 | -94,756 | -102,932 | 24,984 | 108,672 | 54,328 | 14,905 | -3,563 | -1,056 | 2,006 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
97,110 | 97,110 | 97,110 | 97,110 | 97,110 | 97,110 | 42,766 | 18,750 | - | - | - | |
130/1 |
78,233 | 78,233 | 78,233 | 78,233 | 78,233 | 78,233 | 22,842 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,158 | - | - | - | - | |
1319 |
78,233 | 78,233 | 78,233 | 78,233 | 78,233 | 78,233 | 22,842 | - | - | - | - | |
132 |
18,876 | 18,876 | 18,876 | 18,876 | 18,876 | 18,876 | 18,766 | 18,750 | - | - | - | |
14 |
-286,576 | -244,160 | -204,266 | -212,442 | -84,526 | -838 | -838 | -16,245 | -15,963 | -13,456 | -10,395 | |
16 |
- | - | - | - | - | 24,000 | 24,000 | 24,000 | - | - | - | |
160/5 |
- | - | - | - | - | 24,000 | 24,000 | 24,000 | - | - | - | |
164/5 |
- | - | - | - | - | 24,000 | 24,000 | 24,000 | - | - | - | |
17/49 |
773,414 | 771,346 | 893,811 | 1.4m | 1.3m | 1.2m | 637,747 | 86,681 | 4,113 | 3,837 | 4,313 | |
17 |
361,025 | 410,340 | 476,206 | 963,766 | 1.1m | 1.0m | 471,627 | 23,213 | - | - | - | |
170/4 |
361,025 | 410,340 | 476,206 | 963,766 | 1.1m | 1.0m | 471,627 | 23,213 | - | - | - | |
42/48 |
393,934 | 359,196 | 416,885 | 416,936 | 249,201 | 230,727 | 164,152 | 63,468 | 4,113 | 3,837 | 4,169 | |
42 |
75,114 | 99,826 | 139,099 | 165,308 | 147,027 | 86,350 | 51,586 | 12,730 | - | - | - | |
43 |
101,120 | 46,646 | 70,723 | 24,354 | 9,705 | 64,225 | - | - | - | - | - | |
430/8 |
101,120 | 46,646 | 70,723 | 24,354 | 9,705 | 64,225 | - | - | - | - | - | |
44 |
85,081 | 111,188 | 116,582 | 67,769 | 37,967 | 43,890 | 77,262 | 30,012 | 780 | - | 131 | |
440/4 |
85,081 | 111,188 | 116,582 | 67,769 | 37,967 | 43,890 | 77,262 | 30,012 | 780 | - | 131 | |
46 |
- | - | - | 54,648 | - | - | - | - | - | - | - | |
45 |
82,907 | 42,940 | 45,374 | 96,832 | 45,713 | 36,262 | 35,304 | 20,725 | - | - | - | |
450/3 |
82,907 | 40,752 | 42,983 | 82,418 | 23,341 | 10,853 | 19,130 | 17,186 | - | - | - | |
454/9 |
- | 2,188 | 2,392 | 14,414 | 22,373 | 25,410 | 16,174 | 3,539 | - | - | - | |
47/48 |
49,713 | 58,596 | 45,106 | 8,026 | 8,789 | - | - | - | 3,333 | 3,837 | 4,038 | |
492/3 |
18,455 | 1,809 | 721 | 1,992 | 10,923 | 10,325 | 1,968 | - | - | - | 144 | |
| Income statement | ||||||||||||
76A |
- | - | 159,403 | - | - | - | - | - | - | - | - | |
9900 |
56,750 | 96,945 | 227,772 | 155,266 | 127,135 | 400,850 | 214,425 | 58,906 | -1,833 | -2,245 | -9,114 | |
62 |
21,075 | 29,228 | 79,735 | 158,579 | 143,435 | 155,353 | 61,203 | 11,624 | - | - | - | |
630 |
20,665 | 23,739 | 27,364 | 60,629 | 57,322 | 98,232 | 59,502 | - | 237 | 469 | 702 | |
640/8 |
17,477 | 35,350 | 62,813 | 36,203 | 22,755 | 30,966 | 7,515 | 649 | 299 | 332 | 280 | |
66A |
609 | 18,228 | 11,329 | 376 | 749 | 27,761 | 25,471 | 24,250 | 100 | - | - | |
9901 |
-3,076 | -9,601 | 46,530 | -100,521 | -97,126 | 88,538 | 60,734 | 22,383 | -2,469 | -3,046 | -10,096 | |
75/76B |
0 | - | 5,111 | 1,133 | 1,693 | 6,148 | 1,832 | 5,087 | - | 0 | 6 | |
75 |
0 | - | 1,080 | 1,133 | 1,693 | 6,148 | 1,832 | 5,087 | - | 0 | 6 | |
76B |
- | - | 4,031 | - | - | - | - | - | - | - | - | |
65/66B |
38,776 | 29,403 | 40,326 | 27,845 | 822 | 20,677 | 5,770 | 2,514 | 39 | 15 | 303 | |
65 |
38,776 | 29,403 | 40,326 | 27,845 | 24,822 | 20,677 | 5,770 | 2,514 | 39 | 15 | 303 | |
66B |
- | - | - | - | -24,000 | - | - | - | - | - | - | |
9903 |
-41,852 | -39,004 | 11,316 | -127,234 | -96,254 | 74,009 | 56,796 | 24,956 | -2,508 | -3,061 | -10,393 | |
67/77 |
564 | 890 | 3,140 | 682 | -12,566 | 19,665 | 17,372 | 6,488 | - | - | 1 | |
9904 |
-42,416 | -39,894 | 8,176 | -127,916 | -83,688 | 54,344 | 39,424 | 18,468 | -2,508 | -3,061 | -10,395 | |
689 |
- | - | - | - | - | 111 | 16 | 18,750 | - | - | - | |
9905 |
-42,416 | -39,894 | 8,176 | -127,916 | -83,688 | 54,233 | 39,408 | -282 | -2,508 | -3,061 | -10,395 | |
| Appropriation of the result | ||||||||||||
9906 |
-286,576 | -244,160 | -204,266 | -212,442 | -84,526 | 53,396 | 23,162 | -16,245 | -15,963 | -13,456 | -10,395 | |
14P |
-244,160 | -204,266 | -212,442 | -84,526 | -838 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 54,233 | 24,000 | - | - | - | - | |
6920 |
- | - | - | - | - | - | 1,158 | - | - | - | - | |
6921 |
- | - | - | - | - | 54,233 | 22,842 | - | - | - | - | |
| Social balance sheet | ||||||||||||
9087 |
0.9 | 1 | 2.2 | 4.9 | 3.9 | 3.4 | 1.4 | 0.7 | - | - | - | |
Hours worked1013 |
925 | 1,467 | 3,182 | 7,320 | 6,900 | 7,788 | 2,656 | 614 | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 22-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 22 days after the deadline. Filed on 22 March 2026, deadline 28 February 2026 (7 months after the close on 31 July 2025, Companies Code art. 3:10). Source: NBB, 2026-00062250.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-07-2025 | micro format | 22-03-2026 | 2026-00062250 | |
| 31-07-2024 | micro format | 04-03-2025 | 2025-00043980 | |
| 31-07-2023 | micro format | 18-03-2024 | 2024-00047340 | |
| 31-07-2022 | micro format | 10-03-2023 | 2023-00038120 | |
| 31-07-2021 | abbreviated format | 26-04-2022 | 2022-20008768 | |
| 31-07-2020 | micro format | 26-02-2021 | 2021-06700351 | |
| 31-03-2019 | micro format | 31-10-2019 | 2019-72600568 | |
| 31-03-2018 | micro format | 17-09-2018 | 2018-63700023 | |
| 31-12-2016 | micro format | 25-08-2017 | 2017-55000038 | |
| 31-12-2015 | abbreviated format | 20-06-2016 | 2016-22500583 | |
| 31-12-2014 | abbreviated format | 26-06-2015 | 2015-25000513 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 202016 months | 2019 | 201815 months | 2016 | 2015 | 201418 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17,589 | 14,138 | 73,894 | -39,892 | -39,804 | 186,770 | 120,236 | - | -2,232 | -2,577 | -9,394 | ||
| -21,751 | -16,155 | 35,540 | -67,287 | -26,366 | 152,576 | 98,925 | - | -2,271 | -2,592 | -9,692 | ||
| -609 | 0 | -466,212 | 10,253 | 27,957 | 749,138 | 596,254 | - | 0 | 0 | 1,408 | ||
| 608 | -6,861 | 4,306 | -8,560 | -5,822 | 2,745 | -41,891 | 57,587 | -2,014 | -2,951 | - | ||
| -313,352 | -259,541 | -178,609 | -191,530 | -17,152 | 12,898 | 40,121 | 62,118 | -3,563 | -1,292 | 1,443 | ||
| -29.7% | -21.1% | -11.9% | -8.0% | 1.9% | 7.9% | 7.6% | 11.9% | - | - | 31.7% | ||
| 0.20 | 0.28 | 0.57 | 0.54 | 0.93 | 1.06 | 1.24 | 1.98 | - | - | 1.35 | ||
| 0.06 | 0.12 | 0.44 | 0.41 | 0.51 | 0.55 | 0.74 | 1.14 | - | - | 1.35 | ||
| - | - | - | - | 52.51 | 11.46 | 11.74 | 5.82 | - | - | 2.15 | ||
| - | - | - | - | -335.0% | 50.0% | 72.6% | 123.9% | - | - | -518.3% | ||
| -7.1% | -6.3% | 1.0% | -10.0% | -6.3% | 3.9% | 5.5% | 14.7% | - | - | -164.5% | ||
| 0.45 | 0.48 | 1.83 | -1.43 | -1.60 | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-07-2025 | 31-07-2024 | 31-07-2023 | 31-07-2022 | 31-07-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 2 | 6 | 5 |
| full-time | - | - | 1 | 5 | 3 |
| part-time | - | 1 | 1 | 1 | 2 |
| in full-time equivalents | - | 0.7 | 1.7 | 5.7 | 4.5 |
| 0.9 | 0.7 | 2.2 | 4.9 | 3.9 | |
| On a permanent contract | - | 1 | 2 | 6 | 5 |
| Joined | 155 | 236 | 313 | 544 | 429 |
| Left | 156 | 237 | 317 | 543 | 429 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Overdue debts
tax and social security| Item | 31-07-2025 | 31-07-2024 | 31-07-2023 | 31-07-2022 | 31-07-2021 |
|---|---|---|---|---|---|
| Overdue tax debts | - | - | - | - | €8,315 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Securities and guarantees
on own assets and for others| Item | 31-07-2025 | 31-07-2024 | 31-07-2023 | 31-07-2022 | 31-07-2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €1.1m |
| Debts guaranteed by Belgian public bodies | - | - | - | - | €120,000 |
| Mortgages, amount registered | - | - | - | €100,000 | €100,000 |
| - | - | - | €1.0m | €1.0m | |
| Carrying value of the mortgaged assets | - | - | - | €1.0m | €1.0m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 31-07-2025 | 31-07-2024 | 31-07-2023 | 31-07-2022 | 31-07-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €10,253 | €27,957 |
| €20,665 | €23,739 | €27,364 | €60,629 | €57,322 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LAURETIM
The operating result for 2025 is a loss of €3,076, smaller than the loss of €9,601 in 2024.
Equity is negative. Debt (€773,414) exceeds the balance-sheet total (€596,347).