Skip to content

LASHYDATES

Active
Private limited companyfounded 2017active for 9 yearsSteensstraat 35, 1060 Sint-Gillis (bij-Brussel), BelgiumKBO/BCE: BE 0683.468.136

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00550458.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 7 filings

Turnover
≈ €9,800
Estimated: probably between €6,000 and €20,000
EBIT margin
Not included in this filing
Net result
€317▼ 49.6%
2024 · €628
Working capital
€7,745▲ 10.0%
2024 · €7,040
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result for 2025 is 50% lower than in 2024.

Operating result€397 2025 Net result€317 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Personal service activities (NACE 96). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018202020212022202320242025
Operating result-€1,250-€3,910--€3,342€2,435-€588€787€397▼ 49.6%
Net result-€1,250-€3,769within the sector's middle half--€3,342within the sector's middle half€2,435within the sector's middle half-€615within the sector's middle half€628within the sector's middle half€317within the sector's middle half▼ 49.6%
Equity€4,950-€7,974within the sector's middle half-€4,980below the sector's middle half▼ 37.6%€7,415within the sector's middle half▲ 48.9%€6,800within the sector's middle half▼ 8.3%€7,428within the sector's middle half▲ 9.2%€7,745within the sector's middle half▲ 4.3%
Total assets€4,950-€8,322below the sector's middle half-€4,980below the sector's middle half▼ 40.2%€10,985below the sector's middle half▲ 121%€6,800below the sector's middle half▼ 38.1%€8,540below the sector's middle half▲ 25.6%€9,183below the sector's middle half▲ 7.5%
Debt€348-€3,571€1,112€1,438▲ 29.3%
Working capital€7,974within the sector's middle half-€6,249within the sector's middle half€7,040within the sector's middle half€7,745within the sector's middle half▲ 10.0%
Solvency95.8%above the sector's middle half-67.5%above the sector's middle half100.0%above the sector's middle half▲ 32.5pp87.0%above the sector's middle half▼ 13.0pp84.3%above the sector's middle half▼ 2.6pp
Current ratio23.91above the sector's middle half-2.75above the sector's middle half7.33above the sector's middle half6.39above the sector's middle half▼ 0.95
Return on assets (ROA)45.3%above the sector's middle half-22.2%above the sector's middle half-9.0%below the sector's middle half▼ 31.2pp7.4%within the sector's middle half▲ 16.4pp3.5%within the sector's middle half▼ 3.9pp
above within below The sector band is the middle half of the companies in Personal service activities (NACE 96). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €9,183
Equity €7,745 ▲ 4.3%
Debt €1,438 ▲ 29.3%
Debt's share of the balance-sheet total rises from 13.0% to 15.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€785▼
2024 · €1,176
Cash flow
€705▼
2024 · €1,017
Debt to equity
0.19▲
2024 · 0.15
ROE
4.1%▼
2024 · 8.5%
Interest coverage
9.82▲
2024 · 7.41
Debt ≤ 1 year
€1,438▲
2024 · €1,112
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€1,942----
Depreciation and write-downs of the year€388€388€388€388€388

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€8,540€9,183▲
Fixed assets21/28€388-
Tangible fixed assets22/27€388-
Plant, machinery and equipment23€388-
Current assets29/58€8,151€9,183▲
Cash at bank and in hand54/58€8,151€9,183▲
Equity and liabilities
Total equity and liabilities10/49€8,540€9,183▲
Equity10/15€7,428€7,745▲
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,600€18,600=
Uncalled capital101€12,400€12,400=
Profit (loss) carried forward14€1,228€1,545▲
Amounts payable17/49€1,112€1,438▲
Amounts payable within one year42/48€1,112€1,438▲
Trade debts44€1,112-
Suppliers440/4€1,112-
Other amounts payable47/48-€1,438
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€388€388=
Other operating charges640/8€87€999▲
Gross operating margin9900€1,263€1,784▲
Operating profit (loss)9901€787€397▼
Financial charges65/66B€159€80▼
Recurring financial charges65€159€80▼
Profit (loss) for the period before taxes9903€628€317▼
Profit (loss) for the period9904€628€317▼
Profit (loss) for the period to be appropriated9905€628€317▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,228€1,545▲
Profit (loss) brought forward from the previous period14P€600€1,228▲

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Line2018202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€388€388€388€388€388=
Other operating charges640/8---€1,416€594€87€999▲ 11×
Gross operating margin9900-€1,250€4,000-€2,954€4,239€394€1,263€1,784▲ 41.3%
Operating profit (loss)9901-€1,250€3,910-€3,342€2,435-€588€787€397▼ 49.6%
Financial charges65/66B----€27€159€80▼ 49.6%
Recurring financial charges65-€141--€27€159€80▼ 49.6%
Profit (loss) for the period before taxes9903-€1,250€3,769-€3,342€2,435-€615€628€317▼ 49.6%
Profit (loss) for the period9904-€1,250€3,769-€3,342€2,435-€615€628€317▼ 49.6%
Profit (loss) for the period to be appropriated9905-€1,250€3,769-€3,342€2,435-€615€628€317▼ 49.6%
Line2018202020212022202320242025Change
Assets
Total assets20/58€4,950€8,322€4,980€10,985€6,800€8,540€9,183▲ 7.5%
Fixed assets21/28--€1,554€1,165€777€388--
Tangible fixed assets22/27--€1,554€1,165€777€388--
Plant, machinery and equipment23--€1,554€1,165€777€388--
Current assets29/58€4,950€8,322€3,426€9,820€6,023€8,151€9,183▲ 12.7%
Amounts receivable within one year40/41--€738€7,250----
Trade receivables40---€7,250----
Other amounts receivable41--€738-----
Cash at bank and in hand54/58€4,950€8,322€2,688€2,570€6,023€8,151€9,183▲ 12.7%
Equity and liabilities
Total equity and liabilities10/49€4,950€8,322€4,980€10,985€6,800€8,540€9,183▲ 7.5%
Equity10/15€4,950€7,974€4,980€7,415€6,800€7,428€7,745▲ 4.3%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10--€6,200€6,200€6,200€6,200€6,200=
Issued capital100--€18,600€18,600€18,600€18,600€18,600=
Uncalled capital101--€12,400€12,400€12,400€12,400€12,400=
Profit (loss) carried forward14-€1,250€1,774-€1,220€1,215€600€1,228€1,545▲ 25.8%
Amounts payable17/49-€348-€3,571-€1,112€1,438▲ 29.3%
Amounts payable within one year42/48-€348-€3,571-€1,112€1,438▲ 29.3%
Trade debts44-€348-€2,386-€1,112--
Suppliers440/4---€2,386-€1,112--
Taxes, remuneration and social security45---€511----
Taxes450/3---€511----
Other amounts payable47/48---€673--€1,438-
Line2018202020212022202320242025Change
Profit (loss) for the period9904-€1,250€3,769-€3,342€2,435-€615€628€317▼ 49.6%
+ Depreciation and write-downs630--€388€388€388€388€388=
Operating cash flow (approximation)-€1,250€3,769-€2,954€2,824-€227€1,017€705▼ 30.6%
Investment in fixed assets (approximation)---€0€0€0--
Change in cash---€5,634-€118€3,453€2,128€1,032▼ 51.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 5,047 companies had the same profile as LASHYDATES has now. Two years later, 2.2% had gone bankrupt and 93.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of LASHYDATES itself is lower: 0.4% within 12 months. It rests on far more data about LASHYDATES than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,047 companies, not a prediction for LASHYDATES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-09-2026 2026-00550458 PDF
31-12-2024 micro format 18-11-2025 2025-00570986 PDF
31-12-2023 micro format 31-08-2024 2024-00456829 PDF
31-12-2022 full format 16-10-2023 2023-00486363 PDF
31-12-2021 abbreviated format 31-10-2022 2022-20517686 PDF
31-12-2020 micro format 24-01-2022 2022-01800518 PDF
31-12-2018 full format 31-08-2019 2019-63300553 PDF

Next steps