Laroy E.
ActiveSummary
Laroy E. has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€11,482) and a net result of €13,506, of which €20,679 non-recurring income. Equity is shrinking by about 11% per year across the filed financial years. Its solvency ranks better than 22% of 16,839 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Financials · financial year 2025, micro format
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result returns to profit in 2025: €18,590 after a loss of €2,148 in 2024, the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.
Peer companies
Historical observationOf the 317 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 91.8% are still going.
- Small
- 20 years or older
- negative equity
- a profit of 5% of the balance sheet or more
A further 2.5% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 317 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | - | €20,679 | - |
| Remuneration, social security and pensions62 | - | - | - | - | - | - | - | €453,463 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | - | - | - | - | - | €1,301 | - |
| Other operating charges640/8 | - | - | - | €348 | €50 | €0 | - | €899 | - |
| Gross operating margin9900 | - | - | - | - | -€5,576 | -€2,302 | -€2,148 | €474,253 | - |
| Operating profit (loss)9901 | - | - | - | -€348 | -€5,626 | -€2,302 | -€2,148 | €18,590 | - |
| Financial income75/76B | - | - | - | - | - | - | - | €36 | - |
| Recurring financial income75 | - | - | - | - | - | - | - | €36 | - |
| Financial charges65/66B | - | - | - | €29 | €0 | €8 | €8 | €5,119 | ▲ 607× |
| Recurring financial charges65 | - | - | - | €29 | €0 | €8 | €8 | €5,119 | ▲ 607× |
| Profit (loss) for the period before taxes9903 | - | - | - | -€376 | -€5,626 | -€2,310 | -€2,157 | €13,506 | - |
| Profit (loss) for the period9904 | - | - | - | -€376 | -€5,626 | -€2,310 | -€2,157 | €13,506 | - |
| Profit (loss) for the period to be appropriated9905 | - | - | - | -€376 | -€5,626 | -€2,310 | -€2,157 | €13,506 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | - | - | - | - | €154 | €147 | €40 | €111,043 | ▲ 2,764× |
| Fixed assets21/28 | - | - | - | - | - | - | - | €5,544 | - |
| Tangible fixed assets22/27 | - | - | - | - | - | - | - | €4,199 | - |
| Furniture and vehicles24 | - | - | - | - | - | - | - | €4,199 | - |
| Financial fixed assets28 | - | - | - | - | - | - | - | €1,345 | - |
| Current assets29/58 | - | - | - | - | €154 | €147 | €40 | €105,499 | ▲ 2,626× |
| Stocks and contracts in progress3 | - | - | - | - | - | - | - | €10,000 | - |
| Stocks30/36 | - | - | - | - | - | - | - | €10,000 | - |
| Amounts receivable within one year40/41 | - | - | - | - | - | - | - | €67,781 | - |
| Other amounts receivable41 | - | - | - | - | - | - | - | €67,781 | - |
| Cash at bank and in hand54/58 | - | - | - | - | €154 | €147 | €40 | €26,625 | ▲ 663× |
| Deferred charges and accrued income490/1 | - | - | - | - | - | - | - | €1,094 | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | - | - | - | - | €154 | €147 | €40 | €111,043 | ▲ 2,764× |
| Equity10/15 | -€14,519 | -€14,519 | -€14,519 | -€14,896 | -€20,522 | -€22,832 | -€24,989 | -€11,482 | ▲ 54.0% |
| Contributions10/11 | €18,592 | €18,592 | - | €18,592 | €18,592 | €18,592 | €18,592 | €18,592 | = |
| Reserves13 | €165 | €165 | €165 | €165 | €0 | - | - | - | - |
| Non-distributable reserves130/1 | - | - | - | €165 | €0 | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €165 | €0 | - | - | - | - |
| Profit (loss) carried forward14 | -€33,276 | -€33,276 | -€33,276 | -€33,652 | -€39,114 | -€41,424 | -€43,581 | -€30,074 | ▲ 31.0% |
| Amounts payable17/49 | €14,519 | €14,519 | €14,519 | €14,896 | €20,676 | €22,979 | €25,029 | €122,525 | ▲ 390% |
| Amounts payable within one year42/48 | €14,519 | €14,519 | €14,519 | €14,896 | €20,676 | €22,979 | €25,029 | €122,525 | ▲ 390% |
| Trade debts44 | - | - | - | €376 | €2,557 | €2,210 | €0 | €36,557 | - |
| Suppliers440/4 | - | - | - | €376 | €2,557 | €2,210 | €0 | €36,557 | - |
| Taxes, remuneration and social security45 | - | - | - | - | - | - | - | €83,029 | - |
| Taxes450/3 | - | - | - | - | - | - | - | €25,781 | - |
| Remuneration and social security454/9 | - | - | - | - | - | - | - | €57,248 | - |
| Other amounts payable47/48 | - | - | - | €14,519 | €18,119 | €20,769 | €25,029 | €2,939 | ▼ 88.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | - | - | - | -€376 | -€5,626 | -€2,310 | -€2,157 | €13,506 | - |
| + Depreciation and write-downs630 | - | - | - | - | - | - | - | €1,301 | - |
| Operating cash flow (approximation) | - | - | - | -€376 | -€5,626 | -€2,310 | -€2,157 | €14,808 | - |
| Change in cash | - | - | - | - | - | -€8 | -€107 | €26,585 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 34 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 15-07-2026 | 2026-00304264 |
| 31-12-2024 | micro format | 16-06-2025 | 2025-00141321 |
| 31-12-2023 | micro format | 01-07-2024 | 2024-00197321 |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00191955 |
| 31-12-2021 | micro format | 18-07-2022 | 2022-20194771 |
| 31-12-2020 | micro format | 21-01-2022 | 2022-01500110 |
| 31-12-2019 | micro format | 15-09-2020 | 2020-53200300 |
| 31-12-2018 | micro format | 29-08-2019 | 2019-56600077 |
| 31-12-2017 | micro format | 31-08-2018 | 2018-59600333 |
| 31-12-2016 | micro format | 05-07-2017 | 2017-28700562 |
Similar companies · same sector and region
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.