LARO DEVELOPMENT
Annual accounts 2021
abbreviated format, filed on 06-07-2022, 25 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €24,000. Estimated: probably between €9,900 and €60,000.
Balance sheet
balance sheet total €16,141 on 31-12-2021in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
16,141 | 545,734 | 888,213 | 1.2m | |
21/28 |
- | 64,560 | 64,560 | 64,560 | |
28 |
- | 64,560 | 64,560 | 64,560 | |
29/58 |
16,141 | 481,174 | 823,653 | 1.2m | |
3 |
- | 481,174 | 823,653 | 1.1m | |
30/36 |
- | 481,174 | 823,653 | 1.1m | |
40/41 |
- | - | - | 58,269 | |
40 |
- | - | - | 2,621 | |
41 |
- | - | - | 55,648 | |
54/58 |
16,141 | - | - | 848 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
16,141 | 545,734 | 888,213 | 1.2m | |
10/15 |
-54,310 | -47,320 | -26,626 | 2,172 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | |
10 |
61,500 | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | |
14 |
-115,810 | -108,820 | -88,126 | -59,328 | |
17/49 |
70,451 | 593,054 | 914,839 | 1.2m | |
42/48 |
70,451 | 593,054 | 914,672 | 1.2m | |
43 |
- | 462,816 | 761,382 | 1.0m | |
430/8 |
- | 462,816 | 761,382 | 1.0m | |
44 |
182 | 803 | 908 | 1,029 | |
440/4 |
182 | 803 | 908 | 1,029 | |
46 |
- | - | - | 1,000 | |
47/48 |
70,269 | 129,435 | 152,382 | 182,854 | |
492/3 |
- | 0 | 167 | - | |
| Income statement | |||||
9900 |
3,526 | -4,493 | -6,141 | -22,694 | |
640/8 |
3,796 | 1,003 | 1,784 | 1,524 | |
9901 |
-270 | -5,496 | -7,925 | -24,218 | |
75/76B |
- | - | 1,394 | 3,415 | |
75 |
- | - | 1,394 | 3,415 | |
65/66B |
6,720 | 15,198 | 22,267 | 38,525 | |
65 |
6,720 | 15,198 | 22,267 | 38,525 | |
9903 |
-6,990 | -20,694 | -28,798 | -59,328 | |
9904 |
-6,990 | -20,694 | -28,798 | -59,328 | |
9905 |
-6,990 | -20,694 | -28,798 | -59,328 | |
| Appropriation of the result | |||||
9906 |
-115,810 | -108,820 | -88,126 | -59,328 | |
14P |
-108,820 | - | - | - | |
| Document | |||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 06-07-2022.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| - | - | - | 64,560 | ||
| -54,310 | -111,880 | -91,019 | -62,388 | ||
| -336.5% | -8.7% | -3.0% | 0.2% | ||
| 0.23 | 0.81 | 0.90 | 0.95 | ||
| 0.23 | 0.00 | 0.00 | 0.05 | ||
| -43.3% | -3.8% | -3.2% | -4.8% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LARO DEVELOPMENT
The operating result for 2021 is a loss of €270, smaller than the loss of €5,496 in 2020.
Equity is negative. Debt (€70,451) exceeds the balance-sheet total (€16,141).