Skip to content

LARNO COMPUTING

Active Private limited companyfounded 2002active for 24 yearsMolenstraat 160, 1851 GrimbergenKBO/BCE: BE 0476.713.527
LARNO COMPUTING
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 09-04-2026, 113 days before the deadline
€159,600
€57,577
▼ 11.8%
€82,159
▲ 8.0%
€80,725
▲ 37.1%
91.2%
▲ 0.2 percentage points
10.82
▲ 0.06

Money flows

of every €100 of turnover, €35.18 remains as profit in 2025

Balance sheet

balance sheet total €431,598 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

91.2%

Higher than 89% of 271 companies in 2025.

10.82

Higher than 87% of 261 companies in 2025.

13.0%

Higher than 78% of 265 companies in 2025.

LARNO COMPUTING Middle half of the sector 80% of the sector Abbreviated accounts in research and development (NACE 72)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 431,598370,761317,018290,318258,059216,617187,718204,923208,157237,294227,775233,167228,785262,057249,115251,970322,090100,25532,96219,952
21/28 40,28842,88153,67265,96876,38188,552101,473104,626115,589127,478139,926150,233160,784171,669190,742207,574215,68131,061--
22/27 40,28842,88153,67265,96876,38188,552101,473104,626115,589127,478139,926150,233160,784171,669190,382207,214215,32130,701--
22 31,52941,51251,49661,47971,46381,44791,430101,414111,398121,381131,364141,348151,332161,315171,299181,282191,267---
23 1,205-----463925--5591,381523-2511,0981,515649--
24 6,356--1,5033,0064,5096,0124819611,4421,923---7,51315,02622,53930,052--
26 1,1981,3692,1762,9851,9122,5963,5681,8063,2304,6556,0807,5048,92910,35411,3199,808----
28 --------------360360360360--
29/58 391,310327,879263,346224,350181,678128,06586,245100,29792,568109,81687,84982,93468,00190,38858,37344,396106,40969,19432,96219,952
40/41 28,31432,67014,94729,09716,33530,35814,12315,47726,47619,47022,96833,81841,68921,81426,2649,69641,76227,7999,4861,196
40 28,31432,67014,94729,09716,33530,35813,34315,47726,47619,47022,96833,81841,68921,81425,6608,86436,39027,0989,3101,177
41 ------780-------6048325,37270117619
50/53 98,52298,52298,522102,000----------------
54/58 263,606195,594147,59289,637161,98293,68769,94684,06363,61188,41864,02347,48323,26861,29029,30213,45363,60640,02623,47618,756
490/1 8681,0932,2863,6163,3614,0202,1767572,4811,9288581,6333,0447,2842,80721,2471,0411,369--
Balance sheet: equity and liabilities
10/49 431,598370,761317,018290,318258,059216,617187,718204,923208,157237,294227,775233,167228,785262,057249,115251,970322,090100,25532,96219,952
10/15 393,808337,666289,559258,316227,085188,666166,913137,136163,172139,21393,95787,53130,90827,02212,44711,64012,81281,33328,33918,366
10/11 6,1976,1976,1976,1976,1986,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,197
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40312,40312,40312,40312,40312,40312,40312,40312,40312,40312,40312,40312,40312,403
13 387,611331,469283,362252,119220,887182,469160,716130,939130,939130,93985,68358,4831,8601,8601,8601,8601,8601,8601,8601,860
130/1 ---1,8601,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860--------------
133 387,611331,469283,362250,259219,027180,609158,856129,079129,079129,07983,82356,623--------
14 --------26,0362,0772,07722,85122,85118,9654,3903,5834,75573,27620,28210,309
17/49 37,79033,09427,45932,00230,97427,95120,80567,78744,98598,081133,818145,636197,877235,035236,668240,330309,27818,9224,6231,586
17 --------8,54229,04249,54270,04290,542111,042131,541153,421177,9099,145--
170/4 --------8,54229,04249,54270,04290,542111,042131,541153,421177,9099,145--
42/48 36,16830,48025,40730,78830,45427,43120,57067,78736,44369,03984,27675,412107,335123,993104,35786,886131,3539,7774,6231,321
42 -------7,73620,50020,50020,50020,50020,50020,50021,87924,48924,2773,578--
44 373833192,6031,0151,79111,9561,0391,0672,1696248574811,1396,800-1,3471,026719-
440/4 373833192,6031,0151,79111,9561,0391,0672,1696248574811,1396,800-1,3471,026719-
45 14,97611,9839,41419,44522,20420,5053,47919,63713,32730,8004,40615,0746,55511,4088898,1285114,2113,9041,321
450/3 13,22610,5337,96414,39520,75419,0552,02918,18711,87729,3502,07212,7414,2279,0928895,8295114,2113,9041,321
454/9 1,7501,4501,4505,0501,4501,4501,4501,4501,4501,4502,3342,3332,3282,316-2,299----
47/48 20,81917,66415,9748,7407,2355,1355,13539,3751,54915,57058,74638,98179,79990,94674,78954,269105,218962--
492/3 1,6222,6142,0531,214520520235----182--7702316--265
Income statement
70 159,600-------------------
76A -----2,066--------------
9900 84,13577,96956,16857,11567,05943,38858,58158,82048,95589,154108,486109,207109,545135,353113,992114,234103,08787,18715,6877,323
60/61 84,405-------------------
630 24,58210,79112,29612,12512,17012,92313,37612,35211,88912,44912,71012,22911,67019,17319,72219,75739,6717,837-227
640/8 1,9761,9251,7651,3491,5691,6221,9501,8861,7601,7101,7021,7522,0622,4187191,7091,3021,753612708
66A ------481-------------
9901 57,57765,25442,10743,64153,32028,84343,25544,58235,30674,99594,07495,22695,813113,76293,55192,76862,11477,59715,0756,388
75/76B 17,8892,4993,149--2,066--2631722377744415573263371252
75 17,8892,4993,149-----2631722377744415573263371252
76B -----2,066--------------
65/66B 1,2001,0802,54373102751,449771,7332,6513,3134,3525,2635,9047,2338,1245,6838161572
65 1,2001,0802,5437310275968771,7332,6513,3134,3525,2635,9047,2338,1245,6838161572
66B ------481-------------
9903 74,26666,67242,71343,56853,21830,83441,80644,50533,59972,34790,77890,89690,587107,93586,76284,65957,00477,04415,2896,638
67/77 18,12318,56511,47012,33614,7999,08212,02910,2649,64027,09134,35234,27331,70138,36030,95530,83120,52524,0505,3162,495
9904 56,14248,10731,24331,23238,41921,75229,77734,24123,95945,25656,42656,62358,88669,57555,80753,82836,47952,9949,9734,143
9905 56,14248,10731,24331,23238,41921,75229,77734,24123,95945,25656,42656,62358,88669,57555,80753,82836,47952,9949,9734,143
Appropriation of the result
9906 56,14248,10731,24331,23238,41921,75229,77760,27726,03647,33379,27779,47477,85173,96559,39058,583109,75573,27620,28210,309
691/2 56,14248,10731,24331,23238,41921,75229,777--45,25627,20056,623--------
6921 56,14248,10731,24331,23238,41921,75229,777--45,25627,20056,623--------
694/7 -------60,277--50,000-55,00055,00055,00055,000105,000---
694 -------60,277--50,000-55,00055,00055,00055,000105,000---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 09-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 09-04-2026 2026-00075415 PDF
31-12-2024 abbreviated format 23-07-2025 2025-00296449 PDF
31-12-2023 abbreviated format 04-07-2024 2024-00206071 PDF
31-12-2022 abbreviated format 20-07-2023 2023-00253183 PDF
31-12-2021 abbreviated format 24-07-2022 2022-20215026 PDF
31-12-2020 abbreviated format 28-06-2021 2021-26400594 PDF
31-12-2019 abbreviated format 07-07-2020 2020-27100201 PDF
31-12-2018 abbreviated format 08-07-2019 2019-29400235 PDF
31-12-2017 abbreviated format 23-07-2018 2018-35600181 PDF
31-12-2016 abbreviated format 09-08-2017 2017-41700507 PDF
31-12-2015 abbreviated format 13-07-2016 2016-30200537 PDF
31-12-2014 abbreviated format 01-07-2015 2015-25500316 PDF
31-12-2013 abbreviated format 02-07-2014 2014-24800072 PDF
31-12-2012 abbreviated format 09-07-2013 2013-28500487 PDF
31-12-2011 abbreviated format 09-07-2012 2012-26700207 PDF
31-12-2010 abbreviated format 11-07-2011 2011-28600456 PDF
31-12-2009 abbreviated format 06-07-2010 2010-26500400 PDF
31-12-2008 abbreviated format 29-06-2009 2009-32000221 PDF
31-12-2007 abbreviated format 29-08-2008 2008-65300154 PDF
31-12-2006 abbreviated format 20-08-2007 2007-57100320 PDF
31-12-2005 abbreviated format 26-06-2006 2006-32004116 PDF
31-12-2004 abbreviated format 13-07-2005 2005-47801583 PDF
31-12-2003 abbreviated format 05-07-2004 2004-40002324 PDF
31-12-2002 abbreviated format 02-07-2003 2003-37201215 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
82,15976,04554,40355,76665,49041,76656,63156,93447,19587,444106,784107,455107,483132,935113,273112,525101,78585,434-6,615
80,72558,89843,53943,35750,58934,67543,15346,59335,84857,70569,13668,85270,55688,74875,52973,58576,15060,831-4,370
21,989001,712-1210,7041,389012,4031,6787854602,89011,651224,29138,898--
68,01248,00257,955-72,34568,29523,741-14,11720,452-24,80724,39516,54024,215-38,02231,98815,849-50,15323,58016,5504,720-
355,142297,399237,940193,562151,224100,63465,67532,51056,12540,7773,5737,522-39,334-33,605-45,984-42,490-24,94459,41728,33918,631
36.1%-------------------
91.2%91.1%91.3%89.0%88.0%87.1%88.9%66.9%78.4%58.7%41.2%37.5%13.5%10.3%5.0%4.6%4.0%81.1%86.0%92.1%
10.8210.7610.377.295.974.674.191.482.541.591.041.100.630.730.560.510.817.087.1315.10
0.100.100.090.120.140.150.120.490.280.701.421.666.408.7019.0120.6524.140.230.160.09
14.3%14.2%10.8%12.1%16.9%11.5%17.8%25.0%14.7%32.5%60.1%64.7%190.5%257.5%448.4%462.4%284.7%65.2%35.2%22.6%
13.0%13.0%9.9%10.8%14.9%10.0%15.9%16.7%11.5%19.1%24.8%24.3%25.7%26.5%22.4%21.4%11.3%52.9%30.3%20.8%
68.4770.4121.39over 100over 100---------------
65 days-------------------
2 days-------------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€21,989--€1,712-
€24,582€10,791€12,296€12,125€12,170

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on LARNO COMPUTING

The operating result for 2025 is 12% lower than in 2024.

Debt's share of the balance-sheet total falls from 8.9% to 8.8%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure