Skip to content

LARIX

Active
Private limited companyfounded 198936 yrs activeAbdijlaan 10, 2980 Zoersel, BelgiumKBO/BCE: BE 0439.274.297

LARIX has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €287k and a net result of €94k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 68% of 2291 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
88 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability89▲+1
Solvency75▲+17
Growth78▲+20
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity tight (current ratio 1.33 against 0.33 in 2024; short-term debt: 20.1% and cash: 24.9% of total assets), and 49.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sector 93
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 36 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
50.1%
Return on assets
16.4%
Age of the figures
18 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
19202122232425
2019 to 2025 · latest year €287k
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 28-10-2025, 3 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
3 d early
2024
on the day
2023
5 d early
2022
3 d early
2021
24 d early
2020
30 d early
2019
37 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close20-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€287k▲ 48.8%
2024 · €193k
2019: €243k 2020: €49k 2021: €-16k 2022: €-34k 2023: €103k 2024: €193k
2019 → 2025
Total assets
€572k▼ 1.6%
2024 · €581k
2019: €247k 2020: €49k 2021: €738k 2022: €705k 2023: €643k 2024: €581k
2019 → 2025
Net result
€94k▲ 5.1%
2024 · €89k
2019: €9k 2020: €-106k 2021: €-64k 2022: €-18k 2023: €139k 2024: €89k
2019 → 2025
Working capital
€38k
2024 · €-122k
2019: €186k 2020: €1k 2021: €-433k 2022: €-441k 2023: €-246k 2024: €-122k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€-16k-€-34k▼ 117%€103k€193k▲ 86.6%€287k▲ 48.8%
Operating result€-86k-€-24k▲ 71.8%€154k€105k▼ 32.0%€127k▲ 20.7%
Net result€-64k-€-18k▲ 71.5%€139k€89k▼ 35.7%€94k▲ 5.1%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200kOperating result 2021: €-86k€-86kNet result 2021: €-64k€-64kOperating result 2022: €-24k€-24kNet result 2022: €-18k€-18kOperating result 2023: €154k€154kNet result 2023: €139k€139kOperating result 2024: €105k€105kNet result 2024: €89k€89kOperating result 2025: €127k€127kNet result 2025: €94k€94k20212022202320242025
The operating result recovers in 2025; 2025 is 21% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €572k
Fixed assets €420k▼ 19.5%
Current assets €152k▲ 153%
Equity and liabilities €572k
Equity €287k▲ 48.8%
Debt €286k▼ 26.5%
The debt ratio falls from 66.9% to 49.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€230k
2024 · €204k
Cash flow
€197k
2024 · €188k
Solvency
50.1%
2024 · 33.1%
Current ratio
1.33
2024 · 0.33
Quick ratio
1.31
2024 · 0.32
Debt / equity
1.00
2024 · 2.02
ROE
32.8%
2024 · 46.4%
ROA
16.4%
2024 · 15.4%
Interest coverage
33.45
2024 · 30.48
Debt
€286k
2024 · €389k
Debt ≤ 1 year
€115k
2024 · €183k
Debt > 1 year
€168k
2024 · €200k
Income taxes
€26k
2024 · €9k
Staff costs
€82k
2024 · €67k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€581k€572k
Fixed assets21/28€521k€420k
Tangible fixed assets22/27€521k€420k
Land and buildings22€385k€355k
Plant, machinery and equipment23€105k€44k
Furniture and vehicles24€31k€21k
Current assets29/58€60k€152k
Stocks and contracts in progress3€2k€2k
Stocks30/36€2k€2k
Amounts receivable within one year40/41€10k€5k
Trade receivables40€6k€5k
Other amounts receivable41€4k-
Cash at bank and in hand54/58€43k€142k
Deferred charges and accrued income490/1€6k€3k
Equity and liabilities
Total equity and liabilities10/49€581k€572k
Equity10/15€193k€287k
Contributions10/11€19k€19k=
Reserves13€174k€268k
Distributable reserves133€174k€268k
Profit (loss) carried forward14€11€15
Amounts payable17/49€389k€286k
Amounts payable after more than one year17€200k€168k
Financial debts170/4€200k€168k
Amounts payable within one year42/48€183k€115k
Current portion of amounts payable after more than one year42€32k€32k
Financial debts43€644€800
Credit institutions430/8€644€800
Trade debts44€6k€4k
Suppliers440/4€6k€4k
Advances received on contracts in progress46€50k€47k
Taxes, remuneration and social security45€21k€31k
Taxes450/3€9k€19k
Remuneration and social security454/9€11k€12k
Other amounts payable47/48€74k€65
Accrued charges and deferred income492/3€5k€3k
Income statement Code20242025
Non-recurring operating income76A€5k€3k
Remuneration, social security and pensions62€67k€82k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€99k€103k
Other operating charges640/8€5k€5k
Non-recurring operating charges66A€1k€4k
Gross operating margin9900€278k€321k
Operating profit (loss)9901€105k€127k
Financial income75/76B€72€65
Recurring financial income75€72€65
Financial charges65/66B€7k€7k
Recurring financial charges65€7k€7k
Profit (loss) for the period before taxes9903€98k€120k
Income taxes67/77€9k€26k
Profit (loss) for the period9904€89k€94k
Profit (loss) for the period to be appropriated9905€89k€94k
Appropriation of the result
Profit (loss) to be appropriated9906€89k€94k
Profit (loss) brought forward from the previous period14P€8€11
Transfer to equity691/2€89k€94k
To other reserves6921€89k€94k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2026
01-09
State Gazette act Registered office
Registered-office move1 fact ▸
  • Registered-office move, Abdijlaan 10, 2980 Zoersel
2025
28-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
31-03
Financial Liquidity quadruplescurrent ratio 1.33
Current ratio from 0.33 to 1.33; short-term debt falls from €183k to €115k.
31-03
Financial Equity above €200kEq €287k ▲48.8%
3 profitable years in a row build equity to €287k.
2024
31-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial Equity above €150kEq €193k ▲86.6%
2 profitable years in a row build equity to €193k.
2023
26-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial Back to profitnet €139k
Net result €139k after 3 loss-making years.
31-03
Financial Equity above €100kEq €103k
Equity rises from €-34k to €103k.
2022
28-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2021
07-10
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2020
01-10
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
31-03
Financial Weakest financial yearnet €-106k ▼1276%
Net result drops to €-106k, the lowest in the series; recovery starts the following year.
2019
24-09
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2018
07-11
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 7 days late
2017
22-10
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2016
09-11
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 9 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zoersel · 1 establishment unit since 1990
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Abdijlaan 102980 Zoersel
Ground area
2,364 m²
Building footprint
355 m²
Volume, LiDAR
2,842 m³
2 parcels, Flanders · tallest building 15.7 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
TheStart Escape Rooms
Liersesteenweg 172, 2520 RanstFull-service restaurants
since 19902.046.487.885
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11055C0145/00K000 Flanders 1,447 m² 1 · 185 m² 8.2 m · 2 fl.
11015C0258/00C002 Flanders 916 m² 1 · 170 m² 15.7 m · 4 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 to 2025 · 4 entries · 23,824 EUR awarded · 23,824 EUR paid
Year Entries awardedpaid
2025 2 8,683 EUR8,683 EUR
2024 1 8,707 EUR8,707 EUR
2023 1 6,434 EUR6,434 EUR
Schemes
Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)
3 entries · 21,560 EUR · 21,560 EUR paid · Departement Werk en Sociale Economie
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 2,264 EUR · 2,264 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

1 site
Ranst2.046.487.885
1 permission
Drankgelegenheid · since 01-04-2022

Similar companies · same sector, comparable size

Of 6,728 companies in sector 93299 we hold annual accounts for 1,168. 727 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded28-12-1989
Fiscal year end31-03
Activities, NACEBEL
93299Other amusement and recreation activities
56101Full-service restaurants
56102Limited-service restaurants
56111Full-service restaurants
56112Limited-service restaurants, excluding mobile food services
56210Event catering
56301Cafés and bars
93110Operation of sports facilities
93199Other sports activities
Sources
Crossroads Bank for EnterprisesNational Bank · 35 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.