Skip to content

LAReS

Active
Private limited companyfounded 2018active for 8 yearsRozenlaan 15, 2980 Zoersel, BelgiumKBO/BCE: BE 0698.785.921

From the official registers: KBO 7 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The annual accounts of LAReS for financial year 2025 show a net loss of 78% of the equity at the start of that year. The 2025 annual accounts show equity of €46,873 and a net result of -€164,664. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 20% of 77 sector peers (NACE 91, financial year 2025). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
19-12-2025
Format
micro format
Reference
2025-00585739
Turnover
≈ €510,000
Estimated: probably between €360,000 and €740,000
Total assets
€507,971▼ 32.2%
2024 · €748,914
Net result
-€164,664
2024 · €7,993
Working capital
-€5,772
2024 · €139,822
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result turns negative in 2025: a loss of €157,197 after €21,810 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€157,197 2025 Net result-€164,664 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 91, Libraries, archives, museums and other cultural activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€57,393-€132,970▲ 132%€10,881▼ 91.8%€31,778▲ 192%€69,830▲ 120%€21,810▼ 68.8%-€157,197
Net result€41,240-€92,072above the sector's middle half▲ 123%€884within the sector's middle half▼ 99.0%€14,610within the sector's middle half▲ 17×€42,339within the sector's middle half▲ 190%€7,993within the sector's middle half▼ 81.1%-€164,664below the sector's middle half
Equity€53,640-€145,712within the sector's middle half▲ 172%€146,596within the sector's middle half▲ 0.6%€161,206within the sector's middle half▲ 10.0%€203,545within the sector's middle half▲ 26.3%€211,538within the sector's middle half▲ 3.9%€46,873within the sector's middle half▼ 77.8%
Total assets€216,349-€622,650within the sector's middle half▲ 188%€589,745within the sector's middle half▼ 5.3%€559,755within the sector's middle half▼ 5.1%€620,319within the sector's middle half▲ 10.8%€748,914within the sector's middle half▲ 20.7%€507,971within the sector's middle half▼ 32.2%
Debt€162,709-€476,938▲ 193%€443,149▼ 7.1%€398,549▼ 10.1%€416,774▲ 4.6%€537,376▲ 28.9%€461,097▼ 14.2%
Working capital-€70,627-€56,647within the sector's middle half€70,556within the sector's middle half▲ 24.6%€93,943within the sector's middle half▲ 33.1%€135,557within the sector's middle half▲ 44.3%€139,822within the sector's middle half▲ 3.1%-€5,772within the sector's middle half
Solvency24.8%-23.4%within the sector's middle half▼ 1.4pp24.9%within the sector's middle half▲ 1.5pp28.8%within the sector's middle half▲ 3.9pp32.8%within the sector's middle half▲ 4.0pp28.2%within the sector's middle half▼ 4.6pp9.2%below the sector's middle half▼ 19.0pp
Current ratio0.52-1.32within the sector's middle half▲ 0.801.43within the sector's middle half▲ 0.111.67within the sector's middle half▲ 0.241.77within the sector's middle half▲ 0.101.56within the sector's middle half▼ 0.220.97within the sector's middle half▼ 0.58
Return on assets (ROA)19.1%-14.8%above the sector's middle half▼ 4.3pp0.1%within the sector's middle half▼ 14.6pp2.6%within the sector's middle half▲ 2.5pp6.8%within the sector's middle half▲ 4.2pp1.1%within the sector's middle half▼ 5.8pp-32.4%below the sector's middle half▼ 33.5pp
Staff (FTE)1.1-2.3▲ 109%6.4▲ 178%7.9▲ 23.4%5.9▼ 25.3%6.6▲ 11.9%7.3▲ 10.6%
above within below the middle half of NACE 91, Libraries, archives, museums and other cultural activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €507,971
Fixed assets €310,001 ▼ 13.2%
Current assets €197,970 ▼ 49.5%
Equity and liabilities €507,971
Equity €46,873 ▼ 77.8%
Debt €461,097 ▼ 14.2%
Debt's share of the balance-sheet total rises from 71.8% to 90.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€91,397▼
2024 · €75,299
Cash flow
-€98,864▼
2024 · €61,481
Debt to equity
9.84▲
2024 · 2.54
ROE
-351.3%▼
2024 · 3.8%
Interest coverage
-12.59▼
2024 · 11.98
Debt ≤ 1 year
€203,742▼
2024 · €251,816
Debt > 1 year
€257,355▼
2024 · €285,560
Income taxes
€292▼
2024 · €7,630
Staff costs
€344,558▲
2024 · €330,525
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 646 companies that looked in July 2024 the way this one looks now, 7.3% went bankrupt within 24 months and 86.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
7.3% went bankrupt
5.7% stopped otherwise
86.1% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 646 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 19-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€748,914€507,971▼
Fixed assets21/28€357,276€310,001▼
Intangible fixed assets21€32,216€14,852▼
Tangible fixed assets22/27€325,060€295,148▼
Land and buildings22€216,596€201,983▼
Plant, machinery and equipment23€25,901€21,127▼
Furniture and vehicles24€82,562€72,039▼
Current assets29/58€391,638€197,970▼
Amounts receivable within one year40/41€149,503€29,119▼
Trade receivables40€142,083€12,579▼
Other amounts receivable41€7,420€16,540▲
Cash at bank and in hand54/58€188,472€161,508▼
Deferred charges and accrued income490/1€53,663€7,343▼
Equity and liabilities
Total equity and liabilities10/49€748,914€507,971▼
Equity10/15€211,538€46,873▼
Contributions10/11€12,400€12,400=
Reserves13€199,138€199,138=
Non-distributable reserves130/1€1,855€1,855=
Reserves not available under the articles1311€1,855€1,855=
Distributable reserves133€197,283€197,283=
Profit (loss) carried forward14--€164,664
Amounts payable17/49€537,376€461,097▼
Amounts payable after more than one year17€285,560€257,355▼
Financial debts170/4€285,560€257,355▼
Amounts payable within one year42/48€251,816€203,742▼
Current portion of amounts payable after more than one year42€27,390€28,205▲
Trade debts44€136,448€74,452▼
Suppliers440/4€136,448€74,452▼
Advances received on contracts in progress46-€26,015
Taxes, remuneration and social security45€62,296€50,230▼
Taxes450/3€14,854€292▼
Remuneration and social security454/9€47,442€49,938▲
Other amounts payable47/48€25,682€24,841▼
Income statement Code20242025
Remuneration, social security and pensions62€330,525€344,558▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53,489€65,800▲
Other operating charges640/8€4,083€2,025▼
Gross operating margin9900€409,907€255,186▼
Operating profit (loss)9901€21,810-€157,197▼
Financial income75/76B€100€82▼
Recurring financial income75€100€82▼
Financial charges65/66B€6,287€7,257▲
Recurring financial charges65€6,287€7,257▲
Profit (loss) for the period before taxes9903€15,623-€164,372▼
Income taxes67/77€7,630€292▼
Profit (loss) for the period9904€7,993-€164,664▼
Profit (loss) for the period to be appropriated9905€7,993-€164,664▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,993-€164,664▼
Transfer to equity691/2€7,993-
To other reserves6921€7,993-

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€262,708€261,507€330,525€344,558▲ 4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,952€73,209€47,296€42,531€45,458€53,489€65,800▲ 23.0%
Other operating charges640/8---€2,385€1,990€4,083€2,025▼ 50.4%
Non-recurring operating charges66A---€5,978€11,574---
Gross operating margin9900€112,850€306,458€304,345€345,380€390,359€409,907€255,186▼ 37.7%
Operating profit (loss)9901€57,393€132,970€10,881€31,778€69,830€21,810-€157,197-
Financial income75/76B---€60€43€100€82▼ 18.1%
Recurring financial income75€0€1,000€30€60€43€100€82▼ 18.1%
Financial charges65/66B---€7,563€5,399€6,287€7,257▲ 15.4%
Recurring financial charges65€225€1,546€6,724€7,563€5,399€6,287€7,257▲ 15.4%
Profit (loss) for the period before taxes9903€57,169€132,424€4,187€24,275€64,474€15,623-€164,372-
Income taxes67/77€15,928€40,352€3,303€9,665€22,135€7,630€292▼ 96.2%
Profit (loss) for the period9904€41,240€92,072€884€14,610€42,339€7,993-€164,664-
Profit (loss) for the period to be appropriated9905€41,240€92,072€884€14,610€42,339€7,993-€164,664-
Line2019202020212022202320242025Change
Assets
Total assets20/58€216,349€622,650€589,745€559,755€620,319€748,914€507,971▼ 32.2%
Fixed assets21/28€139,091€388,547€355,066€325,571€309,379€357,276€310,001▼ 13.2%
Intangible fixed assets21€110,765€92,098€73,430€59,092€41,311€32,216€14,852▼ 53.9%
Tangible fixed assets22/27€28,325€296,449€281,636€266,479€268,068€325,060€295,148▼ 9.2%
Land and buildings22---€245,823€231,210€216,596€201,983▼ 6.7%
Plant, machinery and equipment23---€14,445€26,320€25,901€21,127▼ 18.4%
Furniture and vehicles24---€6,211€10,538€82,562€72,039▼ 12.7%
Current assets29/58€77,259€234,103€234,679€234,184€310,940€391,638€197,970▼ 49.5%
Amounts receivable within one year40/41€16,686€54,135€19,304€9,978€61,954€149,503€29,119▼ 80.5%
Trade receivables40---€9,928€61,904€142,083€12,579▼ 91.1%
Other amounts receivable41---€50€50€7,420€16,540▲ 123%
Cash at bank and in hand54/58€57,798€174,678€213,326€219,537€242,682€188,472€161,508▼ 14.3%
Deferred charges and accrued income490/1---€4,669€6,305€53,663€7,343▼ 86.3%
Equity and liabilities
Total equity and liabilities10/49€216,349€622,650€589,745€559,755€620,319€748,914€507,971▼ 32.2%
Equity10/15€53,640€145,712€146,596€161,206€203,545€211,538€46,873▼ 77.8%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400=
Reserves13€41,240€133,312€134,196€148,806€191,145€199,138€199,138=
Non-distributable reserves130/1---€1,855€1,855€1,855€1,855=
Reserves not available under the articles1311---€1,855€1,855€1,855€1,855=
Distributable reserves133---€146,951€189,290€197,283€197,283=
Profit (loss) carried forward14-------€164,664-
Amounts payable17/49€162,709€476,938€443,149€398,549€416,774€537,376€461,097▼ 14.2%
Amounts payable after more than one year17€14,824€288,119€276,427€256,845€241,391€285,560€257,355▼ 9.9%
Financial debts170/4---€256,845€241,391€285,560€257,355▼ 9.9%
Amounts payable within one year42/48€147,885€177,456€164,123€140,241€175,383€251,816€203,742▼ 19.1%
Current portion of amounts payable after more than one year42---€19,582€15,454€27,390€28,205▲ 3.0%
Trade debts44€31,064€51,779€31,225€54,401€32,677€136,448€74,452▼ 45.4%
Suppliers440/4---€54,401€32,677€136,448€74,452▼ 45.4%
Advances received on contracts in progress46------€26,015-
Taxes, remuneration and social security45---€42,162€99,797€62,296€50,230▼ 19.4%
Taxes450/3---€15,162€49,762€14,854€292▼ 98.0%
Remuneration and social security454/9---€27,000€50,035€47,442€49,938▲ 5.3%
Other amounts payable47/48---€24,096€27,455€25,682€24,841▼ 3.3%
Accrued charges and deferred income492/3---€1,463----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€41,240€92,072€884€14,610€42,339€7,993-€164,664-
+ Depreciation and write-downs630€29,952€73,209€47,296€42,531€45,458€53,489€65,800▲ 23.0%
Operating cash flow (approximation)€71,192€165,281€48,180€57,140€87,797€61,481-€98,864-
Investment in fixed assets (approximation)--€322,665-€13,815-€13,036-€29,266-€101,386-€18,525▲ 81.7%
Change in cash-€116,880€38,649€6,210€23,145-€54,210-€26,964▲ 50.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
30-06-2025 micro format 19-12-2025 2025-00585739 PDF
30-06-2024 micro format 07-01-2025 2025-00001556 PDF
30-06-2023 micro format 15-12-2023 2023-00530177 PDF
30-06-2022 micro format 16-12-2022 2022-20539967 PDF
30-06-2021 micro format 27-01-2022 2022-02200517 PDF
30-06-2020 micro format 28-01-2021 2021-02400035 PDF
30-06-2019 micro format 30-01-2020 2020-03600290 PDF

Similar companies · same sector, comparable size

Of the 271 active companies whose main activity is libraries, archives, museums and other cultural activities (NACE 91220), figures are known for 109. 47 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 7 entries · €407,300 awarded · €371,449 paid
Year Entries AwardedPaid
2025 1 €0€35,700
2024 2 €1,350€48,693
2023 2 €243,347€173,147
2022 2 €162,603€113,909
Schemes
4 entries · €400,812 · €363,611 paid · Onroerend Erfgoed
3 entries · €6,488 · €7,838 paid · Fonds voor Innoveren en Ondernemen

Public contracts

4 awards · 2026
Raamovereenkomst voor het uitvoeren van het archeologisch onderzoek van toevals-vondsten voor de periode 2026-2030: 2025-IA-0138/1 - 2
buyer: Vlaamse OverheidArchitectural, engineering and inspection servicesawarded 20-03-2026€14 tendersTED 201259-2026
Raamovereenkomst pool dienstverleners voor archeologisch vooronderzoek, opmaak archeologienota's, opgravingen, ondersteuning bij opgravingen, verwerking van vondstmateriaal en natuurwetenschappelijk onderzoek: GAC_2024_03029 - 2
buyer: AntwerpenArchitectural, engineering and inspection servicesawarded 23-02-2026€766,6557 tendersTED 183106-2026
Raamovereenkomst pool dienstverleners voor archeologisch vooronderzoek, opmaak archeologienota's, opgravingen, ondersteuning bij opgravingen, verwerking van vondstmateriaal en natuurwetenschappelijk onderzoek: GAC_2024_03029 - 5
buyer: AntwerpenArchitectural, engineering and inspection servicesawarded 06-02-2026€245,3355 tendersTED 183106-2026
Raamovereenkomst pool dienstverleners voor archeologisch vooronderzoek, opmaak archeologienota's, opgravingen, ondersteuning bij opgravingen, verwerking van vondstmateriaal en natuurwetenschappelijk onderzoek: GAC_2024_03029 - 5
buyer: AntwerpenArchitectural, engineering and inspection servicesawarded 06-02-2026€245,3355 tendersTED 96798-2026

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.