Equity
LAPAROSCOPY paid out €103,844 in dividends. That is 39% of the 2024 profit.
LAPAROSCOPY paid out €103,844 in dividends. That is 39% of the 2024 profit.
The result rose in 2024 from €75,580 to €269,649.
Short-term debts fell from €181,502 to €29,071.
Inactive. The last annual accounts are for financial year 2024. The company was dissolved and wound up in a single deed. The books and records are kept by Guy CADIERE in Ixelles.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €780,000. Estimated: probably between €550,000 and €1.1m.
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
Total assets20/58 |
887,941 | 874,568 | 1.1m | 931,003 | 799,013 | 830,168 | 832,750 | 839,727 | 785,031 | 686,289 | 611,581 | 581,142 | 481,617 | 341,758 | 287,411 | 211,505 | 166,356 | |
Fixed assets21/28 |
- | 453,982 | 476,384 | 498,785 | 521,187 | 543,589 | 567,788 | 591,988 | 452,772 | 30,585 | 35,892 | 48,391 | 16,925 | 19,508 | 22,380 | 25,252 | 13,588 | |
Tangible fixed assets22/27 |
- | 451,882 | 474,284 | 496,685 | 519,087 | 541,489 | 565,688 | 589,888 | 450,672 | 28,485 | 33,792 | 46,291 | 14,825 | 2,872 | 5,744 | 8,616 | 11,488 | |
Land and buildings22 |
- | 451,882 | 474,284 | 496,685 | 519,087 | 541,489 | 563,890 | 586,292 | 436,485 | - | - | - | - | - | - | - | - | |
Furniture and vehicles24 |
- | - | - | - | - | - | 1,798 | 3,596 | 14,187 | 28,485 | 33,792 | 46,291 | 14,825 | 2,872 | 5,744 | 8,616 | 11,488 | |
Financial fixed assets28 |
0 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 16,636 | 16,636 | 16,636 | 2,100 | |
Current assets29/58 |
887,941 | 420,586 | 657,863 | 432,217 | 277,827 | 286,579 | 264,962 | 247,739 | 332,259 | 655,704 | 575,689 | 532,750 | 464,692 | 322,250 | 265,031 | 186,253 | 152,768 | |
Amounts receivable after more than one year29 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | |
Other amounts receivable291 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | |
Amounts receivable within one year40/41 |
62,605 | 69,382 | 65,960 | 36,972 | 53,737 | 42,871 | 20,102 | 18,336 | 1,168 | 11,325 | 16,813 | - | - | 3,441 | - | - | - | |
Trade receivables40 |
9,240 | 9,240 | 9,420 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Other amounts receivable41 |
53,365 | 60,142 | 56,540 | 36,972 | 53,737 | 42,871 | 20,102 | 18,336 | 1,168 | 11,325 | 16,813 | - | - | 3,441 | - | - | - | |
Cash at bank and in hand54/58 |
764,311 | 292,062 | 534,199 | 336,427 | 161,526 | 178,500 | 150,108 | 213,845 | 318,744 | 642,121 | 537,545 | 526,768 | 443,178 | 287,386 | 234,502 | 172,594 | 104,212 | |
Deferred charges and accrued income490/1 |
11,025 | 9,142 | 7,704 | 8,818 | 12,564 | 15,209 | 44,752 | 15,558 | 12,347 | 2,259 | 21,330 | 5,983 | 21,514 | 31,423 | 30,529 | 13,659 | 48,556 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
Total equity and liabilities10/49 |
887,941 | 874,568 | 1.1m | 931,003 | 799,013 | 830,168 | 832,750 | 839,727 | 785,031 | 686,289 | 611,581 | 581,142 | 481,617 | 341,758 | 287,411 | 211,505 | 166,356 | |
Equity10/15 |
743,049 | 577,245 | 839,933 | 675,465 | 577,511 | 624,046 | 614,642 | 510,797 | 482,002 | 416,304 | 359,730 | 347,854 | 251,825 | 148,797 | 110,089 | 60,609 | 28,045 | |
Contributions10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | |
Issued capital100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
Contributions outside capital11 |
- | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
Share premium1100/10 |
- | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
Reserves13 |
724,449 | 558,645 | 821,333 | 656,865 | 558,911 | 605,446 | 596,042 | 492,197 | 463,402 | 397,704 | 341,130 | 233,225 | 233,225 | 1,860 | 1,860 | 1,860 | 1,860 | |
Non-distributable reserves130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Reserves not available under the articles1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Other1319 |
- | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
Distributable reserves133 |
722,589 | 556,785 | 819,473 | 655,005 | 557,051 | 603,586 | 594,182 | 490,337 | 461,542 | 395,844 | 339,270 | 231,365 | 231,365 | - | - | - | - | |
Profit (loss) carried forward14 |
- | - | - | - | - | - | - | - | - | - | - | 96,029 | - | 134,537 | 95,829 | 46,349 | 13,785 | |
Provisions and deferred taxes16 |
115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 103,723 | 92,720 | 86,022 | |
Provisions for liabilities and charges160/5 |
115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 103,723 | 92,720 | 86,022 | |
Pensions and similar obligations160 |
115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | 115,820 | - | - | - | - | - | - | - | - | |
Amounts payable17/49 |
29,071 | 181,502 | 178,493 | 139,717 | 105,682 | 90,301 | 102,288 | 213,109 | 187,208 | 154,165 | 136,031 | 117,468 | 113,972 | 77,140 | 73,599 | 58,176 | 52,289 | |
Amounts payable within one year42/48 |
29,071 | 181,502 | 178,493 | 139,717 | 105,682 | 90,301 | 102,284 | 210,767 | 187,208 | 154,165 | 136,031 | 117,468 | 113,972 | 72,905 | 69,364 | 49,646 | 49,813 | |
Trade debts44 |
2,043 | 16,163 | 1,650 | 4,598 | 3,865 | 3,774 | 726 | 650 | 148 | 613 | 466 | 735 | - | 269 | 320 | - | - | |
Suppliers440/4 |
2,043 | 16,163 | 1,650 | 4,598 | 3,865 | 3,774 | 726 | 650 | 148 | 613 | 466 | 735 | - | 269 | 320 | - | - | |
Taxes, remuneration and social security45 |
14,393 | 7,885 | 15,719 | 2,180 | - | 4,800 | 53,494 | - | - | 964 | - | 4,220 | 24,512 | - | 19,644 | 20,446 | 21,513 | |
Taxes450/3 |
14,393 | 7,885 | 15,719 | 2,180 | - | 4,800 | 53,494 | - | - | 964 | - | 4,220 | 24,512 | - | 19,644 | 20,446 | 21,513 | |
Other amounts payable47/48 |
12,635 | 157,454 | 161,124 | 132,940 | 101,816 | 81,728 | 48,064 | 210,116 | 187,061 | 152,588 | 135,564 | 112,512 | 89,460 | 72,637 | 49,400 | 29,200 | 28,300 | |
Accrued charges and deferred income492/3 |
- | - | - | - | - | - | 4 | 2,342 | - | - | - | - | - | 4,235 | 4,235 | 8,530 | 2,476 | |
| Income statement | ||||||||||||||||||
Non-recurring operating income76A |
- | - | - | - | - | - | - | - | 6,127 | 6,180 | 6,573 | 2,690 | 5,140 | 1,422 | 4,260 | 1,256 | 1,207 | |
Gross operating margin9900 |
391,443 | 141,796 | 261,495 | 150,037 | -20,727 | 41,755 | 188,513 | 96,530 | 195,124 | 123,675 | 19,170 | 147,806 | 139,575 | 62,971 | 74,620 | 55,366 | 109,445 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
- | 22,402 | 22,402 | 22,402 | 22,402 | 24,200 | 24,200 | 32,993 | 88,734 | 14,297 | 12,499 | 12,499 | 3,706 | 2,872 | 2,872 | 2,872 | 2,872 | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 12,097 | 11,003 | 6,698 | 86,022 | |
Other operating charges640/8 |
4,341 | 4,038 | 3,363 | 3,283 | 3,259 | 3,213 | 3,219 | 14,125 | - | 89 | 89 | 89 | 461 | 89 | 89 | 89 | - | |
Operating profit (loss)9901 |
387,102 | 115,356 | 235,730 | 124,353 | -46,388 | 14,342 | 161,095 | 49,412 | 106,390 | 109,289 | 6,582 | 135,218 | 135,408 | 47,912 | 60,656 | 45,707 | 20,551 | |
Financial income75/76B |
5,459 | 4,971 | 3,921 | 2,671 | 4,092 | 2,323 | 981 | 347 | 925 | 3,318 | 2,405 | 2,936 | 3,553 | 3,531 | 2,424 | 645 | 438 | |
Recurring financial income75 |
5,459 | 4,971 | 3,921 | 2,671 | 4,092 | 2,323 | 981 | 347 | 925 | 3,318 | 2,405 | 2,936 | 3,553 | 3,531 | 2,424 | 645 | 438 | |
Financial charges65/66B |
513 | 9,325 | 6,753 | 3,636 | 3,841 | 2,725 | 6,697 | 4,050 | 3,922 | 3,694 | 137 | 155 | 135 | 140 | 61 | 1,052 | 38 | |
Recurring financial charges65 |
513 | 9,325 | 6,753 | 3,636 | 3,841 | 2,725 | 6,697 | 4,050 | 3,922 | 3,694 | 137 | 155 | 135 | 140 | 61 | 1,052 | 38 | |
Profit (loss) for the period before taxes9903 |
392,049 | 111,001 | 232,898 | 123,387 | -46,137 | 13,940 | 155,379 | 45,709 | 103,393 | 115,092 | 15,423 | 140,689 | 143,966 | 52,726 | 67,279 | 46,556 | 22,158 | |
Income taxes67/77 |
122,400 | 35,421 | 68,430 | 25,434 | 398 | 4,536 | 51,535 | 16,664 | 37,695 | 58,519 | 3,547 | 44,659 | 47,139 | 14,018 | 17,799 | 13,992 | 6,513 | |
Profit (loss) for the period9904 |
269,649 | 75,580 | 164,468 | 97,953 | -46,535 | 9,405 | 103,844 | 29,045 | 65,699 | 56,574 | 11,876 | 96,029 | 96,828 | 38,708 | 49,480 | 32,564 | 15,645 | |
Profit (loss) for the period to be appropriated9905 |
269,649 | 75,580 | 164,468 | 97,953 | -46,535 | 9,405 | 103,844 | 29,045 | 65,699 | 56,574 | 11,876 | 96,029 | 96,828 | 38,708 | 49,480 | 32,564 | 15,645 | |
| Appropriation of the result | ||||||||||||||||||
Profit (loss) to be appropriated9906 |
269,649 | 75,580 | 164,468 | 97,953 | -46,535 | 9,405 | 103,844 | 29,045 | 65,699 | 56,574 | 107,905 | 96,029 | 231,365 | 134,537 | 95,829 | 46,349 | 15,645 | |
Transfer from equity791/2 |
103,844 | 338,268 | - | - | 152,069 | - | - | - | - | 175,324 | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
269,649 | 75,580 | 164,468 | 97,953 | 105,535 | 9,405 | 103,844 | 29,045 | 65,699 | 231,898 | 107,905 | - | 231,365 | - | - | - | 1,860 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
To other reserves6921 |
269,649 | 75,580 | 164,468 | 97,953 | 105,535 | 9,405 | 103,844 | 29,045 | 65,699 | 231,898 | 107,905 | - | 231,365 | - | - | - | - | |
Profit to be distributed694/7 |
103,844 | 338,268 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Return on contributions (dividend)694 |
103,844 | 338,268 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 29-08-2025.
2024 annual accounts filed 29 days after the deadline. Filed on 29 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00477126.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 29-08-2025 | 2025-00477126 | |
| 31-12-2023 | micro format | 05-10-2024 | 2024-00498058 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00409274 | |
| 31-12-2021 | micro format | 29-09-2022 | 2022-20444650 | |
| 31-12-2020 | micro format | 29-11-2021 | 2021-79100412 | |
| 31-12-2019 | micro format | 19-11-2020 | 2020-71200559 | |
| 31-12-2018 | micro format | 30-09-2019 | 2019-67400460 | |
| 31-12-2017 | micro format | 13-08-2018 | 2018-45500431 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-39500423 | |
| 31-12-2015 | full format | 25-08-2016 | 2016-47500529 | |
| 31-12-2014 | full format | 07-08-2015 | 2015-41200233 | |
| 31-12-2013 | full format | 25-08-2014 | 2014-47300354 | |
| 31-12-2012 | full format | 10-09-2013 | 2013-57800373 | |
| 31-12-2011 | full format | 06-08-2012 | 2012-39200064 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-50400240 | |
| 31-12-2009 | full format | 24-08-2010 | 2010-43600042 | |
| 31-12-2008 | full format | 10-07-2009 | 2009-39500243 |
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | - | 137,757 | 258,132 | 146,754 | -23,986 | 38,542 | 185,294 | 82,405 | 195,124 | 123,586 | 19,081 | 147,717 | 139,114 | 50,784 | 63,528 | 48,579 | 23,423 | |
| Cash flow | - | 97,982 | 186,870 | 120,355 | -24,133 | 33,604 | 128,044 | 62,038 | 154,433 | 70,871 | 24,375 | 108,529 | 100,534 | 41,580 | 52,352 | 35,436 | 18,517 | |
| Investment in fixed assets (approximation) | - | 0 | 0 | 0 | 0 | 0 | 0 | 172,208 | 510,922 | 8,990 | 0 | 43,966 | 18,531 | 0 | 0 | 14,536 | 16,460 | |
| Change in cash | 472,249 | -242,137 | 197,772 | 174,902 | -16,974 | 28,391 | -63,737 | -104,899 | -323,377 | 104,575 | 10,778 | 83,590 | 155,793 | 52,884 | 61,908 | 68,382 | - | |
| Working capital | 858,870 | 239,083 | 479,370 | 292,500 | 172,145 | 196,278 | 162,678 | 36,972 | 145,051 | 501,539 | 439,658 | 415,283 | 350,720 | 249,344 | 195,667 | 136,607 | 102,955 | |
| Solvency | 83.7% | 66.0% | 74.1% | 72.6% | 72.3% | 75.2% | 73.8% | 60.8% | 61.4% | 60.7% | 58.8% | 59.9% | 52.3% | 43.5% | 38.3% | 28.7% | 16.9% | |
| Current ratio | 30.54 | 2.32 | 3.69 | 3.09 | 2.63 | 3.17 | 2.59 | 1.18 | 1.77 | 4.25 | 4.23 | 4.54 | 4.08 | 4.42 | 3.82 | 3.75 | 3.07 | |
| Debt to equity | 0.04 | 0.31 | 0.21 | 0.21 | 0.18 | 0.14 | 0.17 | 0.42 | 0.39 | 0.37 | 0.38 | 0.34 | 0.45 | 0.52 | 0.67 | 0.96 | 1.86 | |
| ROE | 36.3% | 13.1% | 19.6% | 14.5% | -8.1% | 1.5% | 16.9% | 5.7% | 13.6% | 13.6% | 3.3% | 27.6% | 38.5% | 26.0% | 44.9% | 53.7% | 55.8% | |
| ROA | 30.4% | 8.6% | 14.5% | 10.5% | -5.8% | 1.1% | 12.5% | 3.5% | 8.4% | 8.2% | 1.9% | 16.5% | 20.1% | 11.3% | 17.2% | 15.4% | 9.4% | |
| Interest coverage | - | 14.77 | 38.22 | 40.36 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Overdue tax debts | - | - | €15,719 | €2,180 |
Source: notes to the 2021 to 2024 annual accounts (statement of debts)
The operating result for 2024 is nearly 3.4 times that of 2023 and the highest since 2008. It is a recovery after the fall in 2023.
Debt's share of the balance-sheet total falls from 20.8% to 3.3%. Equity is higher and debt is lower.
Source: shareholder structure in its own accounts
LAPAROSCOPY has no parent and no holdings in its annual accounts.
The network starts from the directors of LAPAROSCOPY. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 25-06-2024 (in French)
LAPAROSCOPY is no longer in the KBO register.
If something looks wrong or is missing, please tell us.