Skip to content

Lanorear

Active
Public limited companyfounded 1967active for 58 yearsRue du Vallon 7, 1332 Rixensart, BelgiumKBO/BCE: BE 0401.413.318
Summary

Lanorear has been active since 1967 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €742,292 and a net result of €95,191. Equity is growing by about 22% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Turnover
≈ €460,000
Estimated: probably between €280,000 and €870,000
EBIT margin
Not included in this filing
Net result
€95,191▼ 24.2%
2024 · €125,593
Working capital
€401,820▲ 23.4%
2024 · €325,686
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 28% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.09m-€0.2m▲ 135%€0.09m▼ 54.6%€0.06m▼ 31.3%€0.2m▲ 188%€0.2m▼ 0.1%€0.1m▼ 28.0%
Net result€0.1m-€0.1m▲ 7.6%€0.06m▼ 49.0%€0.06m▼ 11.5%€0.1m▲ 140%€0.1m▼ 6.2%€0.1m▼ 24.2%
Equity€0.6m-€0.3m▼ 57.7%€0.3m▲ 23.5%€0.4m▲ 16.8%€0.5m▲ 34.5%€0.6m▲ 24.1%€0.7m▲ 14.7%
Total assets€4.3m-€1.0m▼ 76.7%€0.5m▼ 53.1%€0.5m▲ 15.9%€0.7m▲ 26.3%€0.8m▲ 20.0%€0.9m▲ 7.0%
Debt€3.7m-€0.7m▼ 79.9%€0.1m▼ 85.8%€0.08m▼ 27.5%€0.1m▲ 42.6%€0.2m▲ 67.2%€0.1m▼ 20.9%
Working capital€0.3m--€0.005m€0.07m€0.06m▼ 25.8%€0.2m▲ 210%€0.3m▲ 90.4%€0.4m▲ 23.4%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €884,585
Fixed assets €378,472 ▼ 7.5%
Current assets €506,113 ▲ 21.1%
Equity and liabilities €884,585
Equity €742,292 ▲ 14.7%
Debt €142,293 ▼ 20.9%
Debt's share of the balance-sheet total falls from 21.8% to 16.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€161,674▼
2024 · €209,949
Cash flow
€125,661▼
2024 · €153,335
Current ratio
4.85▲
2024 · 4.53
Debt to equity
0.19▼
2024 · 0.28
ROE
12.8%▼
2024 · 19.4%
ROA
10.8%▼
2024 · 15.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€104,293▲
2024 · €92,385
Income taxes
€35,657▼
2024 · €56,256
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€827,013€884,585▲
Fixed assets21/28€408,942€378,472▼
Tangible fixed assets22/27€408,942€378,472▼
Land and buildings22€295,940€283,005▼
Plant, machinery and equipment23€20,806€16,286▼
Other tangible fixed assets26€92,196€79,181▼
Current assets29/58€418,071€506,113▲
Amounts receivable within one year40/41€100,000€100,000=
Other amounts receivable41€100,000€100,000=
Cash at bank and in hand54/58€317,928€405,934▲
Deferred charges and accrued income490/1€143€179▲
Equity and liabilities
Total equity and liabilities10/49€827,013€884,585▲
Equity10/15€647,101€742,292▲
Contributions10/11€61,973€61,973=
Capital10-€61,973
Issued capital100-€61,973
Reserves13€202,666€202,666=
Non-distributable reserves130/1€16,113€16,113=
Reserves not available under the articles1311€16,113€16,113=
Tax-exempt reserves132€186,553€186,553=
Profit (loss) carried forward14€382,462€477,653▲
Amounts payable17/49€179,912€142,293▼
Amounts payable within one year42/48€92,385€104,293▲
Trade debts44€3,328€20,953▲
Suppliers440/4€3,328€20,953▲
Taxes, remuneration and social security45€56,408€48,404▼
Taxes450/3€56,408€48,404▼
Other amounts payable47/48€32,649€34,936▲
Accrued charges and deferred income492/3€87,527€38,000▼
Income statement Code20242025
Non-recurring operating income76A€60,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,742€30,470▲
Other operating charges640/8€19,528€20,026▲
Gross operating margin9900€229,477€181,700▼
Operating profit (loss)9901€182,207€131,204▼
Financial income75/76B€48-
Recurring financial income75€48-
Financial charges65/66B€406€356▼
Recurring financial charges65€406€356▼
Profit (loss) for the period before taxes9903€181,849€130,848▼
Income taxes67/77€56,256€35,657▼
Profit (loss) for the period9904€125,593€95,191▼
Profit (loss) for the period to be appropriated9905€125,593€95,191▼
Appropriation of the result
Profit (loss) to be appropriated9906€382,462€477,653▲
Profit (loss) brought forward from the previous period14P€256,869€382,462▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€22,500€60,000--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,015€10,015€9,381€22,497€23,734€27,742€30,470▲ 9.8%
Other operating charges640/8---€25,251€18,495€19,528€20,026▲ 2.6%
Non-recurring operating charges66A---€47,500----
Gross operating margin9900€116,040€232,518€114,382€158,533€224,649€229,477€181,700▼ 20.8%
Operating profit (loss)9901€86,576€203,028€92,182€63,284€182,420€182,207€131,204▼ 28.0%
Financial income75/76B-----€48--
Recurring financial income75€74,614€137,163---€48--
Financial charges65/66B---€280€480€406€356▼ 12.3%
Recurring financial charges65€34,780€4,484€5,431€280€480€406€356▼ 12.3%
Profit (loss) for the period before taxes9903€126,409€335,707€86,751€63,004€181,940€181,849€130,848▼ 28.0%
Income taxes67/77€11,400€211,979€23,594€7,137€48,067€56,256€35,657▼ 36.6%
Profit (loss) for the period9904€115,009€123,727€63,157€55,868€133,873€125,593€95,191▼ 24.2%
Profit (loss) for the period to be appropriated9905€115,009€123,727€63,157€55,868€133,873€125,593€95,191▼ 24.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€4.3m€1.0m€0.5m€0.5m€0.7m€0.8m€0.9m▲ 7.0%
Fixed assets21/28€0.3m€0.3m€0.3m€0.4m€0.4m€0.4m€0.4m▼ 7.5%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.4m€0.4m€0.4m€0.4m▼ 7.5%
Land and buildings22---€0.3m€0.3m€0.3m€0.3m▼ 4.4%
Plant, machinery and equipment23-----€0.02m€0.02m▼ 21.7%
Other tangible fixed assets26---€0.1m€0.1m€0.09m€0.08m▼ 14.1%
Current assets29/58€3.9m€0.7m€0.2m€0.1m€0.3m€0.4m€0.5m▲ 21.1%
Amounts receivable within one year40/41€0.01m€0.2m€0.09m€0.08m€0.09m€0.1m€0.1m=
Trade receivables40---€0.02m€0.01m---
Other amounts receivable41---€0.06m€0.08m€0.1m€0.1m=
Current investments50/53€3.5m-------
Cash at bank and in hand54/58€0.5m€0.5m€0.08m€0.05m€0.2m€0.3m€0.4m▲ 27.7%
Deferred charges and accrued income490/1---€0.002m-€143€179▲ 25.2%
Equity and liabilities
Total equity and liabilities10/49€4.3m€1.0m€0.5m€0.5m€0.7m€0.8m€0.9m▲ 7.0%
Equity10/15€0.6m€0.3m€0.3m€0.4m€0.5m€0.6m€0.7m▲ 14.7%
Contributions10/11€0.06m€0.06m-€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m--€0.06m-
Issued capital100---€0.06m--€0.06m-
Reserves13€0.6m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Non-distributable reserves130/1---€0.02m€0.02m€0.02m€0.02m=
Legal reserve130---€0.006m----
Reserves not available under the articles1311---€0.01m€0.02m€0.02m€0.02m=
Tax-exempt reserves132---€0.2m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14€0.01m€0.004m€0.07m€0.1m€0.3m€0.4m€0.5m▲ 24.9%
Provisions and deferred taxes16--€0.04m€0.08m€0.06m---
Provisions for liabilities and charges160/5---€0.08m€0.06m---
Pensions and similar obligations160----€0.06m---
Other liabilities and charges164/5---€0.08m----
Amounts payable17/49€3.7m€0.7m€0.1m€0.08m€0.1m€0.2m€0.1m▼ 20.9%
Amounts payable within one year42/48€3.7m€0.7m€0.1m€0.08m€0.1m€0.09m€0.1m▲ 12.9%
Trade debts44€0.003m-€0.03m€0.02m€0.02m€0.003m€0.02m▲ 530%
Suppliers440/4---€0.02m€0.02m€0.003m€0.02m▲ 530%
Taxes, remuneration and social security45---€0.02m€0.05m€0.06m€0.05m▼ 14.2%
Taxes450/3---€0.02m€0.05m€0.06m€0.05m▼ 14.2%
Other amounts payable47/48---€0.04m€0.04m€0.03m€0.03m▲ 7.0%
Accrued charges and deferred income492/3----€0.004m€0.09m€0.04m▼ 56.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€115,009€123,727€63,157€55,868€133,873€125,593€95,191▼ 24.2%
+ Depreciation and write-downs630€10,015€10,015€9,381€22,497€23,734€27,742€30,470▲ 9.8%
Operating cash flow (approximation)€125,023€133,742€72,539€78,365€157,607€153,335€125,661▼ 18.0%
Investment in fixed assets (approximation)-€49,579-€11,957-€145,057-€22,812-€22,597€0-
Change in cash-€67,123-€462,608-€26,060€135,999€132,403€88,006▼ 33.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 48 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 full format 08-01-2026 2026-00005211
30-06-2024 full format 30-01-2025 2025-00015653
30-06-2023 full format 25-01-2024 2024-00006428
30-06-2022 full format 24-01-2023 2023-00002446
30-06-2021 full format 31-01-2022 2022-04600414
30-06-2020 full format 30-11-2020 2020-73900512
30-06-2019 full format 31-01-2020 2020-03400547
30-06-2018 full format 28-02-2019 2019-06000311
30-06-2017 full format 31-01-2018 2018-03800011
30-06-2016 full format 31-01-2017 2017-03000311

Show all 48 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.