Skip to content

LAMPIRIS-ISOL

Active Public limited companyfounded 2011active for 15 yearsRue Saint-Laurent 54, 4000 LiègeKBO/BCE: BE 0840.404.040 subsidiary of TotalEnergies Power & Gas Belgium
Part of the group TotalEnergies SE 47 companies in 6 countries
See the group

Annual accounts 2025

full format, filed on 30-06-2026, 31 days before the deadline
€12,553
-€217
▲ €21,354
-
-
-447.7%
▼ 43.8 percentage points
0.31
▼ 0.14

Money flows

no detail for 2025

Balance sheet

balance sheet total €31,000 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-447.7%

Lower than 95% of 2,460 companies in 2025.

0.31

Lower than 95% of 2,433 companies in 2025.

-4.9%

Higher than 14% of 2,451 companies in 2025.

LAMPIRIS-ISOL Middle half of the sector 80% of the sector Full accounts in specialised construction (NACE 43)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter

Staff

Men and women

Not in that year's accounts.

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012
Balance sheet: assets
20/58 31,00033,988311,928336,664369,767429,5159,82892,882374,774839,174822,7281.1m507,748254,213
21/28 --------13,58024,03037,03130,29218,01511,886
21 --------13,51422,76633,98826,73217,1419,848
22/27 --------671,2643,0433,5608742,039
23 --------67465863-8742,039
24 ---------7992,1803,560--
29/58 31,00033,988311,928336,664369,767429,5159,82892,882361,194815,144785,6971.1m489,733242,326
3 ---------32,194140,355170,76624,78670,826
37 ---------32,194140,355170,76624,78670,826
40/41 15,15210,60819,52017,61015,07927,7709,20890,463349,058773,434617,597567,515312,484110,379
40 15,1271,30511,44911,44911,56526,5588,52668,867336,072771,452614,891567,515312,484110,279
41 259,3038,0716,1613,5141,21268221,59612,9861,9822,706--100
50/53 --------3837----
51/53 --------3837----
54/58 15,84923,379292,408319,055354,687401,7446202,41912,0988,87827,145343,911151,86360,521
490/1 ---------600600600600600
Balance sheet: equity and liabilities
10/49 31,00033,988311,928336,664369,767429,5159,82892,882374,774839,174822,7281.1m507,748254,213
10/15 -138,794-137,277-114,445-102,252-88,638-56,498-317,271-236,754-54,6641,707114,056119,29399,595-39,941
10/11 475,000475,000475,000475,000475,000475,00075,00075,00075,00075,00075,00075,00075,00075,000
10 475,000475,000475,000475,000475,000---------
100 475,000475,000475,000475,000475,000475,00075,00075,00075,00075,00075,00075,00075,00075,000
13 22,50022,50022,50022,50022,50022,50022,50022,50022,50022,50022,50022,50022,500-
130/1 7,5007,5007,5007,5007,5007,500--------
130 7,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,500-
133 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000-
14 -636,294-634,777-611,945-599,752-586,138-553,998-414,771-334,254-152,164-95,79316,55621,7932,095-114,941
16 69,83196,02297,08699,432111,993130,0004,150-------
160/5 69,83196,02297,08699,432111,993130,0004,150-------
164/5 69,83196,02297,08699,432111,993130,0004,150-------
17/49 99,96375,243329,287339,485346,411356,013322,949329,636429,438837,467708,672993,791408,154294,154
42/48 99,96375,243329,287339,485346,411354,088321,024327,836427,638835,667706,872989,927408,154263,661
43 ---------4,456----
430/8 ---------4,456----
44 28,9634,2437,91218,11024,97632,68330,48627,51562,861359,525540,418742,752250,830182,227
440/4 28,9634,2437,91218,11024,97632,68330,48627,51562,861359,525540,418742,752250,830182,227
46 --------95,172335,967149,82553,21088,73062,763
45 -----31-9,84019,18635,55916,629118,96568,59418,670
450/3 -----31-22948319,9131,42295,22955,69615,787
454/9 -------9,61118,70315,64615,20723,73612,8972,884
47/48 71,00071,000321,375321,375321,435321,375290,539290,480250,419100,160-75,000--
492/3 -----1,9251,9251,8001,8001,8001,8003,864-30,493
Income statement
70/76A 12,553---11,1683,97037,995412,8332.7m3.0m3.1m3.7m2.9m690,307
70 ----10,7433,62612,674300,2612.6m3.0m3.0m3.6m3.0m619,315
71 ---------32,194-108,161-30,411145,980-46,04070,826
74 12,553---425---------
60/66A 12,76921,57110,91111,75540,544142,458113,541589,1102.7m3.1m3.1m3.6m2.8m803,006
60 26,1911,0642,34612,56118,0074,75510,288267,4112.3m2.6m2.6m3.1m2.4m586,400
600/8 26,1911,0642,34612,56118,0074,75510,288267,4112.3m2.6m2.6m3.1m2.4m586,400
61 11,02421,35110,69111,75539,95420,84828,283197,640251,900287,492339,090247,134204,245173,182
62 ------24,773106,169145,564167,702196,765206,428101,31935,345
630 -------6,83910,45013,00110,11410,0727,1117,147
631/4 -21,753-----9,30131,054-------
635/8 -26,191-1,064-2,346-12,561-18,007125,8504,150-------
640/8 23,498220220-59030614,9934,3092,0241,8569779651,297931
66A -------6,741-----1,495
9901 -217-21,571-10,911-11,755-29,377-138,488-75,546-176,277-52,639-108,684-2,071149,457157,041-112,699
75/76B ------1435042,048217324263328
75 ------1435042,048217324263328
751 --------085264--8
752/9 ------1435042,04813260263321
65/66B 1,3001,2611,2821,8602,7625435,1146,2185,5963,9101,9311,6311,059744
65 1,3001,2611,2821,8602,7625435,1146,2185,5963,9101,9311,6311,059744
650 ------723444981,6401,120968717640
652/9 1,3001,2611,2821,8602,7625435,0425,8745,0982,269811663343105
9903 -1,517-22,832-12,193-13,615-32,139-139,031-80,517-181,991-56,186-112,376-3,678147,852156,313-114,930
67/77 -----196-99185-271,55953,15416,77812
670/3 -----196-99185131,55953,15416,77812
77 ---------40----
9904 -1,517-22,832-12,193-13,615-32,139-139,227-80,517-182,090-56,371-112,349-5,23794,698139,536-114,941
9905 -1,517-22,832-12,193-13,615-32,139-139,227-80,517-182,090-56,371-112,349-5,23794,698139,536-114,941
Appropriation of the result
9906 -636,294-634,777-611,945-599,752-586,138-553,998-414,771-334,254-152,164-95,79316,55696,79324,595-114,941
14P -634,777-611,945-599,752-586,138-553,998---------
691/2 ------------22,500-
6920 ------------7,500-
6921 ------------15,000-
694/7 -----------75,000--
694 -----------75,000--
Social balance sheet
9087 ------0.21.633.74.44.72.61.4
Men (FTE)1003 ---------1.721.810.4
Women (FTE)1003 ---------22.42.91.61
Agency workers1501 --------0.10.20.1-0.2-
Hours worked1013 ------3652,2045,0926,4687,7828,1094,7121,170
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 30-06-2026 2026-00234599 PDF
31-12-2024 full format 02-07-2025 2025-00231022 PDF
31-12-2023 full format 21-06-2024 2024-00159637 PDF
31-12-2022 full format 17-07-2023 2023-00240872 PDF
31-12-2021 full format 09-08-2022 2022-20281102 PDF
31-12-2020 full format 31-08-2021 2021-61000208 PDF
31-12-2019 full format 31-08-2020 2020-48800109 PDF
31-12-2018 full format 09-07-2019 2019-30800409 PDF
31-12-2017 full format 05-07-2018 2018-29500178 PDF
31-12-2016 full format 11-07-2017 2017-30600014 PDF
31-12-2015 full format 01-07-2016 2016-27000271 PDF
31-12-2014 full format 18-08-2015 2015-43900205 PDF
31-12-2013 full format 14-08-2014 2014-42900421 PDF
31-12-2012 full format 01-08-2013 2013-38300313 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012
--------169,438-42,189-95,6828,043159,529164,152-105,552
--------175,251-45,921-99,3484,877104,770146,647-107,794
--------6,7410025,76322,34813,24030,539
-7,531-269,028-26,647-35,633-47,057401,124-1,799-9,6793,219-18,267-316,766192,04891,342-
-68,963-41,255-17,359-2,82023,35575,427-311,196-234,954-66,444-20,52378,82592,86581,579-21,334
--------58.7%-2.0%-3.6%-0.1%4.2%5.3%-18.2%
-447.7%-403.9%-36.7%-30.4%-24.0%-13.2%--254.9%-14.6%0.2%13.9%10.7%19.6%-15.7%
0.310.450.950.991.071.210.030.280.840.981.111.091.200.92
0.310.450.950.991.071.210.030.280.840.940.910.921.140.65
----------6.218.334.10-
-----------4.6%79.4%140.1%-
-4.9%-67.2%-3.9%-4.0%-8.7%-32.4%-819.2%-196.0%-15.0%-13.4%-0.6%8.5%27.5%-45.2%
--------492.58-84.71-58.337.18over 100over 100-165.03
----393 days2674 days246 days84 days47 days93 days74 days58 days39 days65 days
284 days69 days222 days272 days157 days466 days288 days22 days9 days46 days68 days81 days35 days88 days

EBIT margin. Not meaningful: turnover is only a small part of operating income.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2020

  • Commissions €3,626100.0%

Source: 2020 accounts, page 16, filing 2021-61000208

All years (2012 to 2020)
By activity201220132014201520162017201820192020
Commissions€8,781€20,750€33,512€20,795€11,180€5,798€53,381€12,674€3,626
Prestations de services€610,534€2,936,670€3,521,799€3,026,418€3,021,282€2,587,037€246,880€0-
Total€619,315€2,957,420€3,555,311€3,047,213€3,032,462€2,592,835€300,261€12,674€3,626

Auditor

fees
Item20252024202320222021
Fee for the audit€4,800€4,200€4,200€4,200-

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on LAMPIRIS-ISOL

The operating result for 2025 is a loss of €217, smaller than the loss of €21,571 in 2024.

Equity is negative. Debt (€99,963) exceeds the balance-sheet total (€31,000).

Next steps