LAMPIRIS-ISOL
Annual accounts 2025
full format, filed on 30-06-2026, 31 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €31,000 on 31-12-2025in euro
in euro
Position in the sector
-447.7%
Lower than 95% of 2,460 companies in 2025.
0.31
Lower than 95% of 2,433 companies in 2025.
-4.9%
Higher than 14% of 2,451 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Men and women
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
31,000 | 33,988 | 311,928 | 336,664 | 369,767 | 429,515 | 9,828 | 92,882 | 374,774 | 839,174 | 822,728 | 1.1m | 507,748 | 254,213 | |
21/28 |
- | - | - | - | - | - | - | - | 13,580 | 24,030 | 37,031 | 30,292 | 18,015 | 11,886 | |
21 |
- | - | - | - | - | - | - | - | 13,514 | 22,766 | 33,988 | 26,732 | 17,141 | 9,848 | |
22/27 |
- | - | - | - | - | - | - | - | 67 | 1,264 | 3,043 | 3,560 | 874 | 2,039 | |
23 |
- | - | - | - | - | - | - | - | 67 | 465 | 863 | - | 874 | 2,039 | |
24 |
- | - | - | - | - | - | - | - | - | 799 | 2,180 | 3,560 | - | - | |
29/58 |
31,000 | 33,988 | 311,928 | 336,664 | 369,767 | 429,515 | 9,828 | 92,882 | 361,194 | 815,144 | 785,697 | 1.1m | 489,733 | 242,326 | |
3 |
- | - | - | - | - | - | - | - | - | 32,194 | 140,355 | 170,766 | 24,786 | 70,826 | |
37 |
- | - | - | - | - | - | - | - | - | 32,194 | 140,355 | 170,766 | 24,786 | 70,826 | |
40/41 |
15,152 | 10,608 | 19,520 | 17,610 | 15,079 | 27,770 | 9,208 | 90,463 | 349,058 | 773,434 | 617,597 | 567,515 | 312,484 | 110,379 | |
40 |
15,127 | 1,305 | 11,449 | 11,449 | 11,565 | 26,558 | 8,526 | 68,867 | 336,072 | 771,452 | 614,891 | 567,515 | 312,484 | 110,279 | |
41 |
25 | 9,303 | 8,071 | 6,161 | 3,514 | 1,212 | 682 | 21,596 | 12,986 | 1,982 | 2,706 | - | - | 100 | |
50/53 |
- | - | - | - | - | - | - | - | 38 | 37 | - | - | - | - | |
51/53 |
- | - | - | - | - | - | - | - | 38 | 37 | - | - | - | - | |
54/58 |
15,849 | 23,379 | 292,408 | 319,055 | 354,687 | 401,744 | 620 | 2,419 | 12,098 | 8,878 | 27,145 | 343,911 | 151,863 | 60,521 | |
490/1 |
- | - | - | - | - | - | - | - | - | 600 | 600 | 600 | 600 | 600 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
31,000 | 33,988 | 311,928 | 336,664 | 369,767 | 429,515 | 9,828 | 92,882 | 374,774 | 839,174 | 822,728 | 1.1m | 507,748 | 254,213 | |
10/15 |
-138,794 | -137,277 | -114,445 | -102,252 | -88,638 | -56,498 | -317,271 | -236,754 | -54,664 | 1,707 | 114,056 | 119,293 | 99,595 | -39,941 | |
10/11 |
475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | |
10 |
475,000 | 475,000 | 475,000 | 475,000 | 475,000 | - | - | - | - | - | - | - | - | - | |
100 |
475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | |
13 |
22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | - | |
130/1 |
7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | - | - | - | - | - | - | - | |
130 |
7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | |
133 |
15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | - | |
14 |
-636,294 | -634,777 | -611,945 | -599,752 | -586,138 | -553,998 | -414,771 | -334,254 | -152,164 | -95,793 | 16,556 | 21,793 | 2,095 | -114,941 | |
16 |
69,831 | 96,022 | 97,086 | 99,432 | 111,993 | 130,000 | 4,150 | - | - | - | - | - | - | - | |
160/5 |
69,831 | 96,022 | 97,086 | 99,432 | 111,993 | 130,000 | 4,150 | - | - | - | - | - | - | - | |
164/5 |
69,831 | 96,022 | 97,086 | 99,432 | 111,993 | 130,000 | 4,150 | - | - | - | - | - | - | - | |
17/49 |
99,963 | 75,243 | 329,287 | 339,485 | 346,411 | 356,013 | 322,949 | 329,636 | 429,438 | 837,467 | 708,672 | 993,791 | 408,154 | 294,154 | |
42/48 |
99,963 | 75,243 | 329,287 | 339,485 | 346,411 | 354,088 | 321,024 | 327,836 | 427,638 | 835,667 | 706,872 | 989,927 | 408,154 | 263,661 | |
43 |
- | - | - | - | - | - | - | - | - | 4,456 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 4,456 | - | - | - | - | |
44 |
28,963 | 4,243 | 7,912 | 18,110 | 24,976 | 32,683 | 30,486 | 27,515 | 62,861 | 359,525 | 540,418 | 742,752 | 250,830 | 182,227 | |
440/4 |
28,963 | 4,243 | 7,912 | 18,110 | 24,976 | 32,683 | 30,486 | 27,515 | 62,861 | 359,525 | 540,418 | 742,752 | 250,830 | 182,227 | |
46 |
- | - | - | - | - | - | - | - | 95,172 | 335,967 | 149,825 | 53,210 | 88,730 | 62,763 | |
45 |
- | - | - | - | - | 31 | - | 9,840 | 19,186 | 35,559 | 16,629 | 118,965 | 68,594 | 18,670 | |
450/3 |
- | - | - | - | - | 31 | - | 229 | 483 | 19,913 | 1,422 | 95,229 | 55,696 | 15,787 | |
454/9 |
- | - | - | - | - | - | - | 9,611 | 18,703 | 15,646 | 15,207 | 23,736 | 12,897 | 2,884 | |
47/48 |
71,000 | 71,000 | 321,375 | 321,375 | 321,435 | 321,375 | 290,539 | 290,480 | 250,419 | 100,160 | - | 75,000 | - | - | |
492/3 |
- | - | - | - | - | 1,925 | 1,925 | 1,800 | 1,800 | 1,800 | 1,800 | 3,864 | - | 30,493 | |
| Income statement | |||||||||||||||
70/76A |
12,553 | - | - | - | 11,168 | 3,970 | 37,995 | 412,833 | 2.7m | 3.0m | 3.1m | 3.7m | 2.9m | 690,307 | |
70 |
- | - | - | - | 10,743 | 3,626 | 12,674 | 300,261 | 2.6m | 3.0m | 3.0m | 3.6m | 3.0m | 619,315 | |
71 |
- | - | - | - | - | - | - | - | -32,194 | -108,161 | -30,411 | 145,980 | -46,040 | 70,826 | |
74 |
12,553 | - | - | - | 425 | - | - | - | - | - | - | - | - | - | |
60/66A |
12,769 | 21,571 | 10,911 | 11,755 | 40,544 | 142,458 | 113,541 | 589,110 | 2.7m | 3.1m | 3.1m | 3.6m | 2.8m | 803,006 | |
60 |
26,191 | 1,064 | 2,346 | 12,561 | 18,007 | 4,755 | 10,288 | 267,411 | 2.3m | 2.6m | 2.6m | 3.1m | 2.4m | 586,400 | |
600/8 |
26,191 | 1,064 | 2,346 | 12,561 | 18,007 | 4,755 | 10,288 | 267,411 | 2.3m | 2.6m | 2.6m | 3.1m | 2.4m | 586,400 | |
61 |
11,024 | 21,351 | 10,691 | 11,755 | 39,954 | 20,848 | 28,283 | 197,640 | 251,900 | 287,492 | 339,090 | 247,134 | 204,245 | 173,182 | |
62 |
- | - | - | - | - | - | 24,773 | 106,169 | 145,564 | 167,702 | 196,765 | 206,428 | 101,319 | 35,345 | |
630 |
- | - | - | - | - | - | - | 6,839 | 10,450 | 13,001 | 10,114 | 10,072 | 7,111 | 7,147 | |
631/4 |
-21,753 | - | - | - | - | -9,301 | 31,054 | - | - | - | - | - | - | - | |
635/8 |
-26,191 | -1,064 | -2,346 | -12,561 | -18,007 | 125,850 | 4,150 | - | - | - | - | - | - | - | |
640/8 |
23,498 | 220 | 220 | - | 590 | 306 | 14,993 | 4,309 | 2,024 | 1,856 | 977 | 965 | 1,297 | 931 | |
66A |
- | - | - | - | - | - | - | 6,741 | - | - | - | - | - | 1,495 | |
9901 |
-217 | -21,571 | -10,911 | -11,755 | -29,377 | -138,488 | -75,546 | -176,277 | -52,639 | -108,684 | -2,071 | 149,457 | 157,041 | -112,699 | |
75/76B |
- | - | - | - | - | - | 143 | 504 | 2,048 | 217 | 324 | 26 | 332 | 8 | |
75 |
- | - | - | - | - | - | 143 | 504 | 2,048 | 217 | 324 | 26 | 332 | 8 | |
751 |
- | - | - | - | - | - | - | - | 0 | 85 | 264 | - | - | 8 | |
752/9 |
- | - | - | - | - | - | 143 | 504 | 2,048 | 132 | 60 | 26 | 332 | 1 | |
65/66B |
1,300 | 1,261 | 1,282 | 1,860 | 2,762 | 543 | 5,114 | 6,218 | 5,596 | 3,910 | 1,931 | 1,631 | 1,059 | 744 | |
65 |
1,300 | 1,261 | 1,282 | 1,860 | 2,762 | 543 | 5,114 | 6,218 | 5,596 | 3,910 | 1,931 | 1,631 | 1,059 | 744 | |
650 |
- | - | - | - | - | - | 72 | 344 | 498 | 1,640 | 1,120 | 968 | 717 | 640 | |
652/9 |
1,300 | 1,261 | 1,282 | 1,860 | 2,762 | 543 | 5,042 | 5,874 | 5,098 | 2,269 | 811 | 663 | 343 | 105 | |
9903 |
-1,517 | -22,832 | -12,193 | -13,615 | -32,139 | -139,031 | -80,517 | -181,991 | -56,186 | -112,376 | -3,678 | 147,852 | 156,313 | -114,930 | |
67/77 |
- | - | - | - | - | 196 | - | 99 | 185 | -27 | 1,559 | 53,154 | 16,778 | 12 | |
670/3 |
- | - | - | - | - | 196 | - | 99 | 185 | 13 | 1,559 | 53,154 | 16,778 | 12 | |
77 |
- | - | - | - | - | - | - | - | - | 40 | - | - | - | - | |
9904 |
-1,517 | -22,832 | -12,193 | -13,615 | -32,139 | -139,227 | -80,517 | -182,090 | -56,371 | -112,349 | -5,237 | 94,698 | 139,536 | -114,941 | |
9905 |
-1,517 | -22,832 | -12,193 | -13,615 | -32,139 | -139,227 | -80,517 | -182,090 | -56,371 | -112,349 | -5,237 | 94,698 | 139,536 | -114,941 | |
| Appropriation of the result | |||||||||||||||
9906 |
-636,294 | -634,777 | -611,945 | -599,752 | -586,138 | -553,998 | -414,771 | -334,254 | -152,164 | -95,793 | 16,556 | 96,793 | 24,595 | -114,941 | |
14P |
-634,777 | -611,945 | -599,752 | -586,138 | -553,998 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 22,500 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 7,500 | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | 15,000 | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 75,000 | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | 75,000 | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | 0.2 | 1.6 | 3 | 3.7 | 4.4 | 4.7 | 2.6 | 1.4 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | - | 1.7 | 2 | 1.8 | 1 | 0.4 | |
Women (FTE)1003 |
- | - | - | - | - | - | - | - | - | 2 | 2.4 | 2.9 | 1.6 | 1 | |
Agency workers1501 |
- | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.1 | - | 0.2 | - | |
Hours worked1013 |
- | - | - | - | - | - | 365 | 2,204 | 5,092 | 6,468 | 7,782 | 8,109 | 4,712 | 1,170 | |
| Document | |||||||||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 30-06-2026 | 2026-00234599 | |
| 31-12-2024 | full format | 02-07-2025 | 2025-00231022 | |
| 31-12-2023 | full format | 21-06-2024 | 2024-00159637 | |
| 31-12-2022 | full format | 17-07-2023 | 2023-00240872 | |
| 31-12-2021 | full format | 09-08-2022 | 2022-20281102 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-61000208 | |
| 31-12-2019 | full format | 31-08-2020 | 2020-48800109 | |
| 31-12-2018 | full format | 09-07-2019 | 2019-30800409 | |
| 31-12-2017 | full format | 05-07-2018 | 2018-29500178 | |
| 31-12-2016 | full format | 11-07-2017 | 2017-30600014 | |
| 31-12-2015 | full format | 01-07-2016 | 2016-27000271 | |
| 31-12-2014 | full format | 18-08-2015 | 2015-43900205 | |
| 31-12-2013 | full format | 14-08-2014 | 2014-42900421 | |
| 31-12-2012 | full format | 01-08-2013 | 2013-38300313 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | -169,438 | -42,189 | -95,682 | 8,043 | 159,529 | 164,152 | -105,552 | ||
| - | - | - | - | - | - | - | -175,251 | -45,921 | -99,348 | 4,877 | 104,770 | 146,647 | -107,794 | ||
| - | - | - | - | - | - | - | -6,741 | 0 | 0 | 25,763 | 22,348 | 13,240 | 30,539 | ||
| -7,531 | -269,028 | -26,647 | -35,633 | -47,057 | 401,124 | -1,799 | -9,679 | 3,219 | -18,267 | -316,766 | 192,048 | 91,342 | - | ||
| -68,963 | -41,255 | -17,359 | -2,820 | 23,355 | 75,427 | -311,196 | -234,954 | -66,444 | -20,523 | 78,825 | 92,865 | 81,579 | -21,334 | ||
| - | - | - | - | - | - | - | -58.7% | -2.0% | -3.6% | -0.1% | 4.2% | 5.3% | -18.2% | ||
| -447.7% | -403.9% | -36.7% | -30.4% | -24.0% | -13.2% | - | -254.9% | -14.6% | 0.2% | 13.9% | 10.7% | 19.6% | -15.7% | ||
| 0.31 | 0.45 | 0.95 | 0.99 | 1.07 | 1.21 | 0.03 | 0.28 | 0.84 | 0.98 | 1.11 | 1.09 | 1.20 | 0.92 | ||
| 0.31 | 0.45 | 0.95 | 0.99 | 1.07 | 1.21 | 0.03 | 0.28 | 0.84 | 0.94 | 0.91 | 0.92 | 1.14 | 0.65 | ||
| - | - | - | - | - | - | - | - | - | - | 6.21 | 8.33 | 4.10 | - | ||
| - | - | - | - | - | - | - | - | - | - | -4.6% | 79.4% | 140.1% | - | ||
| -4.9% | -67.2% | -3.9% | -4.0% | -8.7% | -32.4% | -819.2% | -196.0% | -15.0% | -13.4% | -0.6% | 8.5% | 27.5% | -45.2% | ||
| - | - | - | - | - | - | - | -492.58 | -84.71 | -58.33 | 7.18 | over 100 | over 100 | -165.03 | ||
| - | - | - | - | 393 days | 2674 days | 246 days | 84 days | 47 days | 93 days | 74 days | 58 days | 39 days | 65 days | ||
| 284 days | 69 days | 222 days | 272 days | 157 days | 466 days | 288 days | 22 days | 9 days | 46 days | 68 days | 81 days | 35 days | 88 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2020
- Commissions €3,626100.0%
Source: 2020 accounts, page 16, filing 2021-61000208
All years (2012 to 2020)
Auditor
fees| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €4,800 | €4,200 | €4,200 | €4,200 | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on LAMPIRIS-ISOL
The operating result for 2025 is a loss of €217, smaller than the loss of €21,571 in 2024.
Equity is negative. Debt (€99,963) exceeds the balance-sheet total (€31,000).