Financials · financial year 2025, micro format
Annual accounts 2025 filed on 25-05-2026 PDF all 7 filings
Every figure per financial year
The operating result for 2025 is 134% higher than in 2024 and the highest since 2019. It is the second rise in a row, after the fall in 2023.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €195 | €173 | - | - |
| Depreciation and write-downs of the year | €602 | €371 | €120 | €123 | €60 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,236 | €608 | €602 | €371 | €120 | €123 | €60 | ▼ 51.4% |
| Other operating charges640/8 | - | - | €898 | €901 | €955 | €994 | €985 | ▼ 1.0% |
| Gross operating margin9900 | €5,069 | -€1,325 | €108 | €834 | €551 | €1,273 | €1,409 | ▲ 10.7% |
| Operating profit (loss)9901 | €2,458 | -€2,482 | -€1,392 | -€438 | -€524 | €156 | €365 | ▲ 134% |
| Financial charges65/66B | - | - | €55 | €42 | €39 | €39 | €45 | ▲ 15.4% |
| Recurring financial charges65 | €52 | €51 | €55 | €42 | €39 | €39 | €45 | ▲ 15.4% |
| Profit (loss) for the period before taxes9903 | €2,406 | -€2,533 | -€1,447 | -€481 | -€563 | €117 | €320 | ▲ 173% |
| Income taxes67/77 | €734 | -€0 | €0 | - | - | - | - | - |
| Profit (loss) for the period9904 | €1,672 | -€2,533 | -€1,447 | -€481 | -€563 | €117 | €320 | ▲ 173% |
| Profit (loss) for the period to be appropriated9905 | €1,672 | -€2,533 | -€1,447 | -€481 | -€563 | €117 | €320 | ▲ 173% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €8,063 | €5,359 | €4,044 | €3,538 | €2,872 | €3,079 | €3,284 | ▲ 6.7% |
| Fixed assets21/28 | €640 | €957 | €355 | €178 | €232 | €109 | €50 | ▼ 54.5% |
| Tangible fixed assets22/27 | €640 | €957 | €355 | €178 | €232 | €109 | €50 | ▼ 54.5% |
| Furniture and vehicles24 | - | - | €355 | €178 | €232 | €109 | €50 | ▼ 54.5% |
| Current assets29/58 | €7,423 | €4,402 | €3,689 | €3,360 | €2,640 | €2,970 | €3,235 | ▲ 8.9% |
| Amounts receivable within one year40/41 | €1,266 | €140 | €0 | - | - | - | - | - |
| Other amounts receivable41 | - | - | €0 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €6,158 | €4,261 | €3,689 | €3,360 | €2,640 | €2,970 | €3,235 | ▲ 8.9% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €8,063 | €5,359 | €4,044 | €3,538 | €2,872 | €3,079 | €3,284 | ▲ 6.7% |
| Equity10/15 | €7,872 | €5,338 | €3,892 | €3,411 | €2,848 | €2,965 | €3,284 | ▲ 10.8% |
| Contributions10/11 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €1,672 | €1,672 | €1,672 | €1,672 | €1,672 | €1,672 | €1,672 | = |
| Non-distributable reserves130/1 | - | - | €1,672 | €1,672 | €1,672 | - | - | - |
| Reserves not available under the articles1311 | - | - | €1,672 | €1,672 | €1,672 | - | - | - |
| Distributable reserves133 | - | - | - | - | - | €1,672 | €1,672 | = |
| Profit (loss) carried forward14 | - | -€2,533 | -€3,980 | -€4,461 | -€5,024 | -€4,907 | -€4,587 | ▲ 6.5% |
| Amounts payable17/49 | €192 | €20 | €152 | €127 | €24 | €114 | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €192 | €20 | €152 | €127 | €24 | €114 | - | - |
| Taxes, remuneration and social security45 | - | - | €132 | €107 | €4 | €114 | - | - |
| Taxes450/3 | - | - | €132 | €107 | €4 | €114 | - | - |
| Other amounts payable47/48 | - | - | €20 | €20 | €20 | - | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1,672 | -€2,533 | -€1,447 | -€481 | -€563 | €117 | €320 | ▲ 173% |
| + Depreciation and write-downs630 | €2,236 | €608 | €602 | €371 | €120 | €123 | €60 | ▼ 51.4% |
| Operating cash flow (approximation) | €3,908 | -€1,925 | -€845 | -€109 | -€443 | €240 | €380 | ▲ 58.1% |
| Investment in fixed assets (approximation) | - | -€925 | €0 | -€195 | -€174 | €0 | -€0 | - |
| Change in cash | - | -€1,896 | -€573 | -€329 | -€720 | €330 | €265 | ▼ 19.8% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 25-05-2026 | 2026-00121289 | |
| 31-12-2024 | micro format | 08-06-2025 | 2025-00125517 | |
| 31-12-2023 | micro format | 01-06-2024 | 2024-00108463 | |
| 31-12-2022 | micro format | 08-06-2023 | 2023-00120225 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20147816 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-28200291 | |
| 31-12-2019 | micro format | 04-06-2020 | 2020-14600066 |