LAMBIO
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 24-07-2026 at the NBB all 6 filings
Turnover
≈ €680,000
Estimated: probably between €460,000 and €1.0m
Total assets
€925,209▲ 10.1%
2024 · €839,970
Net result
€164,308▲ 78.9%
2024 · €91,850
Working capital
-€82,989▼ 88.5%
2024 · -€44,035
Multi-year overview
2020 to 2025, 6 financial yearsOperating result
€204,813
▲ 82.6%
2025
20202025
Net result
€164,308
▲ 78.9%
2025
highest quarter of the sector
20202025
Equity
€153,556
▼ 6.1%
2025
middle half of the sector
20202025
Total assets
€925,209
▲ 10.1%
2025
highest quarter of the sector
20202025
Debt
€771,653
▲ 14.1%
2025
20202025
Working capital
-€82,989
▼ 88.5%
2025
lowest quarter of the sector
20202025
Solvency
16.6%
▼ 2.9pp
2025
middle half of the sector
20202025
Current ratio
0.83
▼ 0.05
2025
middle half of the sector
20202025
Return on assets (ROA)
17.8%
▲ 6.8pp
2025
highest quarter of the sector
20202025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line202020212022202320242025
Operating result€0.06m-€0.1m▲ 97.1%-€0.04m€0.07m€0.1m▲ 60.1%€0.2m▲ 82.6%
Net result€0.05mabove the sector's middle half-€0.1mabove the sector's middle half▲ 190%-€0.03mbelow the sector's middle half€0.07mabove the sector's middle half€0.09mabove the sector's middle half▲ 35.5%€0.2mabove the sector's middle half▲ 78.9%
Equity€0.07mwithin the sector's middle half-€0.4mabove the sector's middle half▲ 471%€0.3mabove the sector's middle half▼ 11.3%€0.2mwithin the sector's middle half▼ 47.9%€0.2mwithin the sector's middle half▼ 6.0%€0.2mwithin the sector's middle half▼ 6.1%
Total assets€0.9mabove the sector's middle half-€1.1mabove the sector's middle half▲ 25.1%€0.9mabove the sector's middle half▼ 25.0%€0.9mabove the sector's middle half▲ 2.2%€0.8mabove the sector's middle half▼ 4.6%€0.9mabove the sector's middle half▲ 10.1%
Debt€0.9m-€0.8m▼ 9.4%€0.5m▼ 31.7%€0.7m▲ 33.9%€0.7m▼ 4.3%€0.8m▲ 14.1%
Working capital-€0.03mwithin the sector's middle half-€0.3mabove the sector's middle half€0.1mabove the sector's middle half▼ 64.4%-€0.04mwithin the sector's middle half-€0.04mwithin the sector's middle half▼ 11.3%-€0.08mbelow the sector's middle half▼ 88.5%
Solvency7.2%below the sector's middle half-32.7%within the sector's middle half▲ 25.6pp38.7%within the sector's middle half▲ 6.0pp19.8%within the sector's middle half▼ 19.0pp19.5%within the sector's middle half▼ 0.3pp16.6%within the sector's middle half▼ 2.9pp
Current ratio0.86within the sector's middle half-2.59above the sector's middle half▲ 1.721.78within the sector's middle half▼ 0.800.88within the sector's middle half▼ 0.900.87within the sector's middle half▼ 0.010.83within the sector's middle half▼ 0.05
Return on assets (ROA)5.0%within the sector's middle half-11.6%above the sector's middle half▲ 6.6pp-3.6%below the sector's middle half▼ 15.2pp7.7%within the sector's middle half▲ 11.3pp10.9%above the sector's middle half▲ 3.2pp17.8%above the sector's middle half▲ 6.8pp
above
within
below
The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 83% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €925,209
Fixed assets
€526,822 ▼ 1.5%
Current assets
€398,388 ▲ 30.4%
Equity and liabilities €925,209
Equity
€153,556 ▼ 6.1%
Debt
€771,653 ▲ 14.1%
Debt's share of the balance-sheet total rises from 80.5% to 83.4%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€248,444▲
2024 · €160,147
Cash flow
€207,939▲
2024 · €139,862
Quick ratio
0.74▲
2024 · 0.63
Debt to equity
5.03▲
2024 · 4.13
ROE
107.0%▲
2024 · 56.1%
Interest coverage
44.69▲
2024 · 26.04
Debt ≤ 1 year
€481,376▲
2024 · €349,431
Debt > 1 year
€290,277▼
2024 · €326,944
Income taxes
€45,217▲
2024 · €24,612
Staff costs
€293▲
2024 · €0
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Mandates to pledge the business | €120,000 | €120,000 | €120,000 | €120,000 | €120,000 |
| Pledge on other assets, amount secured | €836,000 | €836,000 | €836,000 | €836,000 | €836,000 |
| Carrying value of the other pledged assets | €629,769 | €593,378 | €556,988 | €520,598 | €507,855 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,910 | €5,000 | €7,144 | €5,401 | €35,879 |
| Depreciation and write-downs of the year | €61,765 | €62,164 | €64,004 | €48,012 | €43,631 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2022 to 2025 · 6 entries · €2,095 awarded · €2,095 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €697 | €697 |
| 2024 | 1 | €400 | €400 |
| 2023 | 2 | €648 | €648 |
| 2022 | 1 | €350 | €350 |
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €271 | €273 | €282 | €0 | €293 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €103,398 | €61,765 | €62,164 | €64,004 | €48,012 | €43,631 | ▼ 9.1% |
| Other operating charges640/8 | - | €771 | €1,288 | €733 | €1,127 | €1,158 | ▲ 2.7% |
| Gross operating margin9900 | €164,058 | €181,088 | €27,025 | €135,045 | €161,275 | €249,895 | ▲ 54.9% |
| Operating profit (loss)9901 | €59,999 | €118,281 | -€36,700 | €70,025 | €112,135 | €204,813 | ▲ 82.6% |
| Financial income75/76B | - | €31,638 | €14,006 | €14,079 | €10,475 | €10,271 | ▼ 2.0% |
| Recurring financial income75 | €434 | €31,638 | €14,006 | €14,079 | €10,475 | €10,271 | ▼ 2.0% |
| Financial charges65/66B | - | €9,174 | €8,097 | €6,714 | €6,149 | €5,559 | ▼ 9.6% |
| Recurring financial charges65 | €14,569 | €9,174 | €8,097 | €6,714 | €6,149 | €5,559 | ▼ 9.6% |
| Profit (loss) for the period before taxes9903 | €45,864 | €140,744 | -€30,791 | €77,390 | €116,461 | €209,525 | ▲ 79.9% |
| Income taxes67/77 | - | €7,711 | €0 | €9,619 | €24,612 | €45,217 | ▲ 83.7% |
| Profit (loss) for the period9904 | €45,864 | €133,034 | -€30,791 | €67,771 | €91,850 | €164,308 | ▲ 78.9% |
| Profit (loss) for the period to be appropriated9905 | €45,864 | €133,034 | -€30,791 | €67,771 | €91,850 | €164,308 | ▲ 78.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €0.9m | €1.1m | €0.9m | €0.9m | €0.8m | €0.9m | ▲ 10.1% |
| Fixed assets21/28 | €0.7m | €0.7m | €0.6m | €0.6m | €0.5m | €0.5m | ▼ 1.5% |
| Intangible fixed assets21 | €0.02m | €0.01m | €0.007m | €0.001m | €0 | - | - |
| Tangible fixed assets22/27 | €0.7m | €0.7m | €0.6m | €0.6m | €0.5m | €0.5m | ▼ 1.5% |
| Land and buildings22 | - | €0.6m | €0.6m | €0.6m | €0.5m | €0.5m | ▼ 2.4% |
| Plant, machinery and equipment23 | - | €0.04m | €0.03m | €0.01m | €0.01m | €0.02m | ▲ 58.6% |
| Furniture and vehicles24 | - | €0.005m | €0.009m | €0.006m | €0.003m | €0.002m | ▼ 40.2% |
| Current assets29/58 | €0.2m | €0.5m | €0.2m | €0.3m | €0.3m | €0.4m | ▲ 30.4% |
| Amounts receivable after more than one year29 | - | - | €0.08m | €0.08m | €0 | - | - |
| Other amounts receivable291 | - | - | €0.08m | €0.08m | €0 | - | - |
| Stocks and contracts in progress3 | €0.1m | €0.02m | €0.04m | €0.07m | €0.09m | €0.04m | ▼ 50.2% |
| Stocks30/36 | - | €0.02m | €0.04m | €0.07m | €0.09m | €0.04m | ▼ 50.2% |
| Amounts receivable within one year40/41 | €0.02m | €0.02m | €0.1m | €0.05m | €0.04m | €0.04m | ▲ 7.3% |
| Trade receivables40 | - | €0.02m | €0.1m | €0.05m | €0.03m | €0.03m | ▼ 11.4% |
| Other amounts receivable41 | - | - | - | - | €0.003m | €0.01m | ▲ 187% |
| Current investments50/53 | - | - | - | - | - | €0.1m | - |
| Cash at bank and in hand54/58 | €0.05m | €0.4m | €0 | €0.1m | €0.2m | €0.2m | ▲ 18.6% |
| Deferred charges and accrued income490/1 | - | €0.003m | €0.003m | €0.003m | €0.004m | €0.003m | ▼ 8.7% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €0.9m | €1.1m | €0.9m | €0.9m | €0.8m | €0.9m | ▲ 10.1% |
| Equity10/15 | €0.07m | €0.4m | €0.3m | €0.2m | €0.2m | €0.2m | ▼ 6.1% |
| Contributions10/11 | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Profit (loss) carried forward14 | €0.05m | €0.2m | €0.1m | €0 | €0 | €0 | - |
| Investment grants15 | - | €0.2m | €0.2m | €0.2m | €0.1m | €0.1m | ▼ 7.0% |
| Amounts payable17/49 | €0.9m | €0.8m | €0.5m | €0.7m | €0.7m | €0.8m | ▲ 14.1% |
| Amounts payable after more than one year17 | €0.7m | €0.6m | €0.4m | €0.4m | €0.3m | €0.3m | ▼ 11.2% |
| Financial debts170/4 | - | €0.6m | €0.4m | €0.4m | €0.3m | €0.3m | ▼ 11.2% |
| Amounts payable within one year42/48 | €0.2m | €0.2m | €0.1m | €0.3m | €0.3m | €0.5m | ▲ 37.8% |
| Current portion of amounts payable after more than one year42 | - | €0.05m | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Financial debts43 | - | - | €0.009m | €0 | - | - | - |
| Credit institutions430/8 | - | - | €0.009m | €0 | - | - | - |
| Trade debts44 | €0.01m | €214 | €0 | €0.01m | €0 | €0.06m | - |
| Suppliers440/4 | - | €214 | €0 | €0.01m | €0 | €0.06m | - |
| Taxes, remuneration and social security45 | - | €0.01m | €0.01m | €0.006m | €0.02m | €0.02m | ▼ 1.5% |
| Taxes450/3 | - | €0.01m | €0.01m | €0.006m | €0.02m | €0.02m | ▼ 1.5% |
| Other amounts payable47/48 | - | €0.1m | €0.07m | €0.3m | €0.3m | €0.4m | ▲ 24.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €45,864 | €133,034 | -€30,791 | €67,771 | €91,850 | €164,308 | ▲ 78.9% |
| + Depreciation and write-downs630 | €103,398 | €61,765 | €62,164 | €64,004 | €48,012 | €43,631 | ▼ 9.1% |
| Operating cash flow (approximation) | €149,263 | €194,799 | €31,373 | €131,775 | €139,862 | €207,939 | ▲ 48.7% |
| Investment in fixed assets (approximation) | - | -€4,910 | -€5,000 | -€7,144 | -€5,401 | -€35,879 | ▼ 564% |
| Change in cash | - | €361,578 | -€414,322 | €103,936 | €75,958 | €33,542 | ▼ 55.8% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 2,684 companies had the same profile as LAMBIO has now. Two years later, 97.3% were still going and 1.3% had gone bankrupt.
- Small
- 5 to 10 years old
- solvency 10 to 30%
- a profit of 5% of the balance sheet or more
97.3%
was still going
1.2%
stopped otherwise
1.3%
went bankrupt
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of LAMBIO itself is lower: 0.1% within 12 months. It rests on far more data about LAMBIO than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,684 companies, not a prediction for LAMBIO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 24-07-2026 | 2026-00326005 | |
| 31-12-2024 | micro format | 15-09-2025 | 2025-00491371 | |
| 31-12-2023 | micro format | 05-04-2024 | 2024-00057705 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00172220 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20099608 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-39300597 |