LAMBERT
Annual accounts 2024
micro format, filed on 02-07-2025, 29 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €690,000. Estimated: probably between €490,000 and €1.0m.
Money flows
no detail for 2024Balance sheet
balance sheet total €462,550 on 31-12-2024Change in equityin euro
Change in cash
Staff
Staff cost per FTE
Staff costs divided by the average number of full-time equivalents.
Joined and left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
Total assets20/58 |
462,550 | 154,150 | 140,034 | 162,014 | 217,817 | 232,651 | 244,245 | 235,634 | 239,910 | 250,098 | 259,329 | 249,703 | 238,473 | 250,295 | 242,112 | 272,503 | 341,339 | 261,991 | |
Fixed assets21/28 |
94,788 | 142,460 | 114,953 | 132,132 | 150,140 | 165,210 | 171,615 | 185,616 | 200,165 | 211,770 | 228,218 | 248,027 | 219,693 | 242,714 | 202,192 | 222,573 | 233,878 | 197,632 | |
Tangible fixed assets22/27 |
27,240 | 74,912 | 47,405 | 64,584 | 82,592 | 97,663 | 104,067 | 118,068 | 132,618 | 151,323 | 167,771 | 187,580 | 209,246 | 232,267 | 191,745 | 212,126 | 223,432 | 187,185 | |
Land and buildings22 |
0 | 34,326 | 45,506 | 60,786 | 76,066 | 89,977 | 103,888 | 117,800 | 132,260 | 151,323 | 167,554 | 187,146 | 206,739 | 224,831 | 180,213 | 195,867 | 211,521 | 185,602 | |
Plant, machinery and equipment23 |
441 | 1,078 | - | - | - | - | - | - | - | - | - | - | - | 104 | 208 | - | - | - | |
Furniture and vehicles24 |
26,799 | 39,508 | 1,899 | 3,798 | 6,526 | 7,685 | 179 | 268 | 357 | - | 217 | 434 | 2,508 | 7,332 | 11,324 | 16,259 | 11,910 | 1,583 | |
Financial fixed assets28 |
67,548 | 67,548 | 67,548 | 67,548 | 67,548 | 67,548 | 67,548 | 67,548 | 67,548 | 60,447 | 60,447 | 60,447 | 10,447 | 10,447 | 10,447 | 10,447 | 10,447 | 10,447 | |
Current assets29/58 |
367,762 | 11,690 | 25,081 | 29,883 | 67,677 | 67,440 | 72,630 | 50,018 | 39,745 | 38,328 | 31,111 | 1,675 | 18,780 | 7,581 | 39,920 | 49,930 | 107,460 | 64,359 | |
Amounts receivable within one year40/41 |
3,421 | 10,896 | 24,801 | 26,204 | 65,780 | 66,320 | 71,491 | 48,906 | 39,004 | 37,482 | 30,000 | 1,237 | - | 7,089 | 39,299 | 46,252 | 105,598 | 64,141 | |
Trade receivables40 |
0 | 2,572 | 3,551 | 7,030 | 65,780 | 64,918 | 60,180 | 18,352 | - | - | - | 1,237 | - | 5,270 | - | - | 59,680 | 27,355 | |
Other amounts receivable41 |
3,421 | 8,323 | 21,249 | 19,173 | - | 1,402 | 11,311 | 30,554 | 39,004 | 37,482 | 30,000 | - | - | 1,819 | 39,299 | 46,252 | 45,918 | 36,786 | |
Cash at bank and in hand54/58 |
364,341 | - | - | - | - | - | - | - | - | - | - | - | 18,276 | - | 358 | 3,444 | 1,465 | - | |
Deferred charges and accrued income490/1 |
0 | 795 | 281 | 3,679 | 1,897 | 1,121 | 1,139 | 1,112 | 741 | 846 | 1,111 | 438 | 504 | 492 | 263 | 234 | 397 | 218 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
Total equity and liabilities10/49 |
462,550 | 154,150 | 140,034 | 162,014 | 217,817 | 232,651 | 244,245 | 235,634 | 239,910 | 250,098 | 259,329 | 249,703 | 238,473 | 250,295 | 242,112 | 272,503 | 341,339 | 261,991 | |
Equity10/15 |
272,434 | 43,553 | 41,742 | 12,942 | 11,126 | 34,295 | 39,198 | 45,192 | 42,115 | 44,369 | 42,881 | 37,599 | 34,245 | 23,966 | 22,876 | 22,253 | 23,643 | 40,422 | |
Contributions10/11 |
8,060 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
Uncalled capital101 |
- | - | - | - | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | |
Reserves13 |
244,464 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | 17,443 | |
Non-distributable reserves130/1 |
- | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Reserves not available under the articles1311 |
- | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Tax-exempt reserves132 |
15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | 15,583 | |
Distributable reserves133 |
228,881 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) carried forward14 |
19,910 | 19,910 | 18,099 | -10,700 | -12,516 | 10,653 | 15,555 | 21,549 | 18,472 | 20,726 | 19,238 | 13,957 | 10,602 | 323 | -766 | -1,390 | - | 16,779 | |
Provisions and deferred taxes16 |
32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 30,863 | 28,884 | 26,906 | 26,906 | |
Provisions for liabilities and charges160/5 |
32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 30,863 | 28,884 | 26,906 | 26,906 | |
Pensions and similar obligations160 |
32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | 32,841 | - | - | - | - | - | - | - | - | - | - | |
Amounts payable17/49 |
157,275 | 77,756 | 65,451 | 116,231 | 173,850 | 165,514 | 172,206 | 157,601 | 164,954 | 172,888 | 183,607 | 179,262 | 171,387 | 193,488 | 188,373 | 221,365 | 290,790 | 194,663 | |
Amounts payable after more than one year17 |
14,264 | 31,254 | 15,032 | 26,244 | 38,312 | 54,072 | 84,282 | 94,566 | 116,653 | 138,061 | 111,176 | 122,541 | 131,752 | 142,808 | 156,458 | 169,321 | 181,042 | 170,713 | |
Financial debts170/4 |
14,264 | 31,254 | 15,032 | 26,244 | 38,312 | 54,072 | 84,282 | 94,566 | 116,653 | 138,061 | 111,176 | 122,541 | 131,752 | 142,808 | 156,458 | 169,321 | 181,042 | 170,713 | |
Amounts payable within one year42/48 |
143,010 | 46,502 | 50,420 | 89,987 | 134,126 | 109,389 | 87,924 | 61,934 | 45,973 | 34,296 | 71,555 | 50,027 | 38,960 | 50,680 | 31,915 | 52,044 | 109,748 | 23,950 | |
Current portion of amounts payable after more than one year42 |
10,718 | 23,893 | 14,319 | 18,853 | 19,315 | 23,307 | 10,341 | 22,088 | 21,407 | 20,749 | 10,724 | 9,211 | 11,056 | 13,650 | 12,863 | 12,122 | 12,121 | 7,186 | |
Financial debts43 |
0 | 3,244 | 9,039 | 2,864 | 9,471 | 9,048 | 10,311 | 6,107 | 9,760 | 7,592 | 5,728 | 535 | - | 9,592 | - | - | - | 160 | |
Credit institutions430/8 |
0 | 3,244 | 9,039 | 2,864 | 9,471 | 9,048 | 10,311 | 6,107 | 9,760 | 7,592 | 5,728 | 535 | - | 9,592 | - | - | - | 160 | |
Trade debts44 |
1,582 | 13,243 | 16,402 | 6,681 | 14,843 | 2,369 | 7,803 | 632 | 11,000 | 734 | 828 | 1,993 | 1,622 | 3,068 | 1,334 | 1,174 | 7,541 | 1,538 | |
Suppliers440/4 |
1,582 | 13,243 | 16,402 | 6,681 | 14,843 | 2,369 | 7,803 | 632 | 11,000 | 734 | 828 | 1,993 | 1,622 | 3,068 | 1,334 | 1,174 | 7,541 | 1,538 | |
Taxes, remuneration and social security45 |
117,322 | 5,657 | 10,660 | 61,589 | 18,579 | 15,517 | 10,085 | - | 3,805 | 5,222 | 3,262 | 365 | 3,883 | 2,867 | 227 | 28,125 | 31,806 | 6,275 | |
Taxes450/3 |
117,322 | 5,657 | 8,771 | 34,235 | 3,657 | 12,334 | 8,642 | - | 3,805 | 5,222 | 3,262 | 365 | 3,883 | 2,867 | 227 | 28,125 | 31,806 | 6,275 | |
Remuneration and social security454/9 |
- | - | 1,889 | 27,355 | 14,922 | 3,183 | 1,443 | - | - | - | - | - | - | - | - | - | - | - | |
Other amounts payable47/48 |
13,389 | 465 | - | - | 71,919 | 59,147 | 49,383 | 33,107 | - | - | 51,012 | 37,923 | 22,399 | 21,504 | 17,490 | 10,623 | 58,281 | 8,791 | |
Accrued charges and deferred income492/3 |
0 | - | - | - | 1,412 | 2,054 | - | 1,101 | 2,328 | 531 | 876 | 6,695 | 676 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
Turnover70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 118,195 | |
Non-recurring operating income76A |
370,347 | - | - | - | - | - | - | - | - | - | - | 3,029 | - | - | - | - | - | - | |
Gross operating margin9900 |
347,786 | 24,468 | 59,603 | 97,565 | 76,115 | 80,995 | 56,804 | 31,380 | 27,730 | 32,293 | 40,917 | 37,049 | 49,539 | 39,789 | 35,189 | 32,077 | 90,625 | 79,869 | |
Goods, raw materials, services and sundry goods60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38,326 | |
Remuneration, social security and pensions62 |
- | - | 170 | 71,987 | 75,184 | 62,534 | 41,127 | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
4,449 | 14,525 | 17,179 | 18,008 | 16,728 | 15,900 | 14,001 | 18,158 | 19,705 | 20,095 | 19,809 | 21,666 | 24,521 | 25,141 | 20,693 | 20,589 | 19,079 | 12,660 | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,906 | |
Other operating charges640/8 |
2,321 | 2,941 | 8,155 | 2,196 | 2,958 | 3,455 | 1,918 | 2,771 | 2,484 | 2,697 | 7,213 | 1,892 | 1,676 | 2,102 | 1,750 | 1,744 | 1,337 | 1,489 | |
Operating profit (loss)9901 |
341,016 | 7,002 | 34,099 | 5,374 | -18,755 | -895 | -242 | 10,450 | 5,542 | 9,502 | 13,894 | 13,490 | 23,343 | 12,546 | 12,746 | 9,744 | 70,210 | 38,813 | |
Financial income75/76B |
- | - | 1 | 707 | - | - | - | - | - | 0 | - | - | - | - | - | 2 | 6 | 0 | |
Recurring financial income75 |
- | - | 1 | 707 | - | - | - | - | - | 0 | - | - | - | - | - | 2 | 6 | 0 | |
Financial charges65/66B |
1,284 | 3,173 | 2,195 | 3,775 | 3,936 | 4,008 | 5,066 | 7,292 | 6,548 | 5,998 | 7,237 | 8,829 | 12,430 | 11,046 | 12,123 | 11,136 | 9,747 | 9,902 | |
Recurring financial charges65 |
1,284 | 3,173 | 2,195 | 3,775 | 3,936 | 4,008 | 5,066 | 7,292 | 6,548 | 5,998 | 7,237 | 8,829 | 12,430 | 11,046 | 12,123 | 11,136 | 9,747 | 9,902 | |
Profit (loss) for the period before taxes9903 |
339,731 | 3,829 | 31,905 | 2,307 | -22,691 | -4,902 | -5,308 | 3,159 | -1,006 | 3,504 | 6,658 | 7,690 | 10,913 | 1,500 | 624 | -1,390 | 60,470 | 28,911 | |
Income taxes67/77 |
115,110 | 2,017 | 3,105 | 491 | 478 | - | 686 | 82 | 1,248 | 2,015 | 1,376 | 4,336 | 634 | 410 | - | 0 | 27,445 | - | |
Profit (loss) for the period9904 |
224,621 | 1,811 | 28,799 | 1,816 | -23,169 | -4,902 | -5,994 | 3,077 | -2,254 | 1,488 | 5,281 | 3,354 | 10,279 | 1,090 | 624 | -1,390 | 33,024 | 28,911 | |
Transfer to tax-exempt reserves689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,107 | |
Profit (loss) for the period to be appropriated9905 |
224,621 | 1,811 | 28,799 | 1,816 | -23,169 | -4,902 | -5,994 | 3,077 | -2,254 | 1,488 | 5,281 | 3,354 | 10,279 | 1,090 | 624 | -1,390 | 33,024 | 16,804 | |
| Appropriation of the result | |||||||||||||||||||
Profit (loss) to be appropriated9906 |
244,532 | 19,910 | 18,099 | -10,700 | -12,516 | 10,653 | 15,555 | 21,549 | 18,472 | 20,726 | 19,238 | 13,957 | 10,602 | 323 | -766 | -1,390 | 49,804 | 16,779 | |
Profit (loss) brought forward from the previous period14P |
19,910 | 18,099 | -10,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
224,621 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
To other reserves6921 |
224,621 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit to be distributed694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49,804 | - | |
Return on contributions (dividend)694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49,804 | - | |
| Social balance sheet | |||||||||||||||||||
Average staff (FTE)9087 |
- | - | - | 1.1 | 1.7 | 1.1 | 1 | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | 1,447 | 1,963 | 1,991 | 1,877 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 6 older financial years (2001-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 02-07-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 02-07-2025 | 2025-00216073 | |
| 30-06-2024 | micro format | 18-12-2024 | 2024-00618575 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00017417 | |
| 30-06-2022 | micro format | 05-05-2023 | 2023-00080756 | |
| 30-06-2021 | micro format | 02-02-2022 | 2022-04200577 | |
| 30-06-2020 | micro format | 01-02-2021 | 2021-03800375 | |
| 30-06-2019 | micro format | 27-01-2020 | 2020-02800316 | |
| 30-06-2018 | micro format | 15-02-2019 | 2019-05200298 | |
| 30-06-2017 | micro format | 12-01-2018 | 2018-01500446 | |
| 30-06-2016 | full format | 26-01-2017 | 2017-02500065 | |
| 30-06-2015 | full format | 28-01-2016 | 2016-03000497 | |
| 30-06-2014 | full format | 30-03-2015 | 2015-08300134 | |
| 30-06-2013 | full format | 25-02-2014 | 2014-05100024 | |
| 30-06-2012 | full format | 11-02-2013 | 2013-03200385 | |
| 30-06-2011 | full format | 14-02-2012 | 2012-03800066 | |
| 30-06-2010 | full format | 28-02-2011 | 2011-04700444 | |
| 30-06-2009 | full format | 25-02-2010 | 2010-05600479 | |
| 30-06-2008 | full format | 24-02-2009 | 2009-05900259 | |
| 30-06-2007 | full format | 25-02-2008 | 2008-05300302 | |
| 30-06-2006 | full format | 16-02-2007 | 2007-05002970 | |
| 30-06-2005 | full format | 31-01-2006 | 2006-03604744 | |
| 30-06-2004 | full format | 01-02-2005 | 2005-04102364 | |
| 30-06-2003 | full format | 27-01-2004 | 2004-02700960 | |
| 30-06-2002 | abbreviated format | 03-02-2003 | 2003-03304969 | |
| 30-06-2001 | full format | 16-07-2002 | 2002-38502451 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 345,464 | 21,527 | 51,279 | 23,382 | -2,027 | 15,005 | 13,759 | 28,608 | 25,247 | 29,596 | 33,704 | 35,156 | 47,863 | 37,687 | 33,439 | 30,333 | 89,289 | 51,473 | |
| Cash flow | 229,070 | 16,337 | 45,978 | 19,824 | -6,441 | 10,997 | 8,007 | 21,235 | 17,451 | 21,583 | 25,091 | 25,020 | 34,800 | 26,230 | 21,316 | 19,199 | 52,103 | 41,572 | |
| Investment in fixed assets (approximation) | -43,223 | 43,638 | 0 | 0 | 1,658 | 9,495 | 0 | 3,608 | 8,100 | 3,647 | 0 | 50,000 | 1,500 | 65,662 | 312 | 9,283 | 55,325 | 22,681 | |
| Change in cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3,087 | 1,979 | - | - | |
| Working capital | 224,752 | -34,812 | -25,338 | -60,105 | -66,449 | -41,949 | -15,294 | -11,916 | -6,228 | 4,032 | -40,444 | -48,351 | -20,180 | -43,099 | 8,004 | -2,115 | -2,288 | 40,409 | |
| EBIT margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.8% | |
| Solvency | 58.9% | 28.3% | 29.8% | 8.0% | 5.1% | 14.7% | 16.0% | 19.2% | 17.6% | 17.7% | 16.5% | 15.1% | 14.4% | 9.6% | 9.4% | 8.2% | 6.9% | 15.4% | |
| Current ratio | 2.57 | 0.25 | 0.50 | 0.33 | 0.50 | 0.62 | 0.83 | 0.81 | 0.86 | 1.12 | 0.43 | 0.03 | 0.48 | 0.15 | 1.25 | 0.96 | 0.98 | 2.69 | |
| Debt to equity | 0.58 | 1.79 | 1.57 | 8.98 | 15.63 | 4.83 | 4.39 | 3.49 | 3.92 | 3.90 | 4.28 | 4.77 | 5.00 | 8.07 | 8.23 | 9.95 | 12.30 | 4.82 | |
| ROE | 82.4% | 4.2% | 69.0% | 14.0% | -208.2% | -14.3% | -15.3% | 6.8% | -5.4% | 3.4% | 12.3% | 8.9% | 30.0% | 4.5% | 2.7% | -6.2% | 139.7% | 71.5% | |
| ROA | 48.6% | 1.2% | 20.6% | 1.1% | -10.6% | -2.1% | -2.5% | 1.3% | -0.9% | 0.6% | 2.0% | 1.3% | 4.3% | 0.4% | 0.3% | -0.5% | 9.7% | 11.0% | |
| Interest coverage | over 100 | 6.78 | 23.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Customer credit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 days | |
| Supplier credit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €43,638 | - |
| Depreciation and write-downs of the year | €4,449 | €14,148 | €14,525 | €17,179 |
Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)
Insights on LAMBERT
The operating result for 2024 is nearly 49 times that of 2023 and the highest since 2007. It is a recovery after the fall in 2023.
Debt's share of the balance-sheet total falls from 50.4% to 34.0%. Equity and debt are higher.
- 2024 Net result +12,301% on 2023. The 2024 profit included a one-off income of €370,347.