Skip to content

LAMACO

Active Public limited companyfounded 1994active for 32 yearsWoudweg 14, 3910 PeltKBO/BCE: BE 0452.689.892 subsidiary of MEPO

Annual accounts 2025

full format, filed on 30-06-2026, 31 days before the deadline
€9,491
▼ 97.1%
-€83,571
▼ €309,950
-€5,402
▼ €318,560
€294,143
▼ 31.6%
99.8%
▲ 0.2 percentage points
-

The turnover shown is an estimate from the gross margin.

Turnover ≈ €64,000. Estimated: probably between €27,000 and €160,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €14.4m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 14.4m14.2m13.9m8.6m7.9m7.2m6.9m4.9m4.7m4.4m4.3m4.3m4.1m4.1m3.6m3.4m3.0m3.5m2.9m2.8m
21/28 3.9m3.9m4.1m4.5m4.6m4.7m3.5m3.2m3.0m3.0m2.8m3.1m3.1m2.8m2.6m2.7m2.7m2.1m2.1m2.1m
22/27 3.9m3.9m4.1m3.6m3.7m3.7m2.6m2.3m2.1m2.1m1.9m2.1m2.2m1.9m1.7m1.7m1.8m1.1m1.2m1.2m
22 3.8m3.9m4.1m3.6m3.6m3.7m2.5m2.2m2.1m2.1m1.8m2.1m2.2m1.9m1.7m1.7m1.8m1.1m1.1m1.1m
23 2,5603,8795,3846,889-----1,0502,1003,150---2084161,2862,1062,924
24 28,38531,06840,1624,82021,43439,74758,06152,27424,66940,09632,54448,815---12,92225,84446,64166,83222,413
28 --0929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601929,601
280/1 --------------929,601929,601929,601---
280 --------------929,601929,601929,601---
29/58 10.5m10.3m9.8m4.1m3.3m2.6m3.4m1.7m1.6m1.4m1.5m1.2m928,1451.3m1.0m742,205292,0441.4m826,252694,555
29 ------------12,39525,67238,06750,75663,00475,60688,208100,809
291 ------------12,39525,67238,06750,75663,00475,60688,208100,809
3 ---------110,000----------
30/36 ---------110,000----------
40/41 107,54325,3922.8m763,907-21,171-79,432115,55070,13038,76829,8728,441222,89325,820269,88669,159361,027286,939283,881
40 1,215-0763,907-16,335-15,97535,97515,97519,0353,0503,161193,2608,303232,17521,798312,091-237,213
41 106,32825,3922.8m--4,836-63,45779,57454,15419,73326,8225,28029,63317,51737,71147,36148,936286,93946,668
50/53 10.3m10.1m4.6m-----------800,000--906,222350,000250,000
51/53 --------------800,000-----
54/58 96,921199,6222.4m3.4m3.3m2.6m3.4m1.6m1.5m1.2m1.4m1.2m907,3091.0m142,074419,043157,07491,05598,20157,127
490/1 2,3871,1661,043688-------1,245--1,5422,5202,8073,1172,9042,738
Balance sheet: equity and liabilities
10/49 14.4m14.2m13.9m8.6m7.9m7.2m6.9m4.9m4.7m4.4m4.3m4.3m4.1m4.1m3.6m3.4m3.0m3.5m2.9m2.8m
10/15 14.4m14.2m13.8m8.2m7.4m7.0m6.8m4.7m4.5m4.3m4.2m4.3m4.0m4.0m3.5m3.3m3.0m2.9m2.3m1.9m
10/11 865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687
10 865,687865,687865,687865,687865,687---------------
100 865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687865,687
13 186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569186,569
130/1 86,56986,56986,56986,56986,56986,569--------------
130 86,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,56986,569
133 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
14 13.3m13.1m12.8m7.2m6.4m6.0m5.8m3.7m3.4m3.2m3.1m3.2m3.0m2.9m2.4m2.3m1.9m1.8m1.3m828,615
17/49 30,56755,90172,122393,371452,509201,71589,317154,147158,404147,141110,22245,20717,32265,788114,83250,34011,206612,938598,718900,107
17 -----------------540,000540,000840,000
170/4 -----------------540,000540,000840,000
42/48 25,88250,30965,154389,164447,308196,56386,875150,928155,340143,118108,17941,51316,60565,788114,07548,96010,47670,45456,25855,159
44 5385,1516,7366,26816310,68038,01616,67619,39735,2386,2636,2398,4376,22010,9185,69010,4764,1136,1536,724
440/4 5385,1516,7366,26816310,68038,01616,67619,39735,2386,2636,2398,4376,22010,9185,69010,4764,1136,1536,724
45 1,6496,89119,600338,641204,087163,61223,560126,821121,300101,86097,47731,0415,29754,997101,85741,970-66,34150,10548,435
450/3 1,6496,89119,600338,641204,087163,61223,560126,821121,300101,86097,47731,0415,29754,997101,85741,970-60,32850,10542,478
454/9 -----------------6,013-5,957
47/48 23,69438,26738,81844,254243,05722,27125,2997,43014,6436,0204,4404,2332,8714,5711,3001,300----
492/3 4,6855,5926,9684,2075,2025,1512,4423,2193,0644,0232,0433,694717-7571,3807302,4842,4604,948
Income statement
70/76A --------------442,045386,215476,597---
70 --------------377,010335,981428,836---
76A 1,400160,34615,000---2.0m-----5,0002,500--3,536-5,000-
9900 9,491329,394189,0351.2m646,846447,454277,747422,360393,208220,801475,639253,609148,150234,961---290,933248,631226,866
60/66A --------------252,623228,598329,145---
61 --------------188,831168,171231,740---
630 78,16986,780165,84688,657116,165138,70990,99566,69048,83469,371117,82973,47488,88345,27153,73953,73990,94450,65550,65536,762
640/8 14,89216,23628,40114,4176,52512,62710,66317,7349,27310,10310,4789,3949,9099,29210,0536,6886,4616,35111,1156,045
66A ----------453,549-------360410
9901 -83,571226,378-5,2121.1m524,156296,118176,088337,936335,100141,327347,332170,74149,358180,398189,422157,617147,452233,927186,861184,059
75/76B 439,018197,4165.6m1521212.0m5,2485,3531,6531,99197,96513,726373,21811,818247,33223,505421,606358,966285,198
75 439,018197,41651,3371521211005,2485,3531,6531,99197,96513,726373,21811,818247,33223,505421,606358,966285,198
750 ---------------240,000----
751 --------------11,313-----
752/9 --------------5057,33223,505---
76B -05.5m---2.0m-------------
65/66B 97,88816,26911,0046,2779,83012,28914,84117,22014,80212,3595311811,63757153642530,69032,02936,49551,421
65 97,88816,26911,0046,2779,83012,28914,84117,22014,80212,3595311811,63757153642530,69032,02936,49551,421
652/9 --------------53642530,690---
9903 257,559407,5265.6m1.1m514,377283,9512.2m325,965325,652130,621-104,757268,52466,448555,545200,704404,524143,803623,504513,972417,426
67/77 41,58664,2308,080282,101135,77375,16454,600101,878112,3654,152-5546,3698,34862,82953,63747,23633,60477,60463,27852,510
670/3 --------------53,63747,23633,604---
9904 215,973343,2965.6m830,221378,605208,7862.1m224,087213,287126,469-104,701222,15558,099492,716147,067357,288110,199545,900450,694364,916
9905 215,973343,2965.6m830,221378,605208,7862.1m224,087213,287126,469-104,701222,15558,099492,716147,067357,288110,199545,900450,694364,916
Appropriation of the result
9906 13.3m13.1m12.8m7.2m6.4m6.0m5.8m3.7m3.4m3.2m3.1m3.2m3.0m2.9m2.4m2.3m1.9m1.8m1.3m836,220
14P 13.1m12.8m7.2m6.4m6.0m---------------
691/2 -------------------7,605
6920 -------------------7,605
Social balance sheet
9087 000-----------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 30-06-2026 2026-00223735 PDF
31-12-2024 abbreviated format 15-07-2025 2025-00270111 PDF
31-12-2023 abbreviated format 26-08-2024 2024-00387286 PDF
31-12-2022 abbreviated format 28-06-2023 2023-00192314 PDF
31-12-2021 abbreviated format 29-07-2022 2022-20259418 PDF
31-12-2020 abbreviated format 28-06-2021 2021-25700528 PDF
31-12-2019 abbreviated format 24-06-2020 2020-20000573 PDF
31-12-2018 abbreviated format 28-06-2019 2019-24600307 PDF
31-12-2017 micro format 26-07-2018 2018-38100252 PDF
31-12-2016 abbreviated format 09-08-2017 2017-42000287 PDF
31-12-2015 abbreviated format 24-08-2016 2016-46000139 PDF
31-12-2014 abbreviated format 03-07-2015 2015-26400209 PDF
31-12-2013 abbreviated format 14-07-2014 2014-29900187 PDF
31-12-2012 abbreviated format 17-07-2013 2013-31300135 PDF
31-12-2011 full format 04-07-2012 2012-25500270 PDF
31-12-2010 full format 11-08-2011 2011-39300140 PDF
31-12-2009 full format 28-06-2010 2010-23000255 PDF
31-12-2008 abbreviated format 18-06-2009 2009-25200001 PDF
31-12-2007 abbreviated format 01-07-2008 2008-33700155 PDF
31-12-2006 abbreviated format 21-06-2007 2007-26200328 PDF
31-12-2005 abbreviated format 07-07-2006 2006-43201072 PDF
31-12-2004 abbreviated format 29-06-2005 2005-37001217 PDF
31-12-2003 abbreviated format 24-06-2004 2004-31001607 PDF
31-12-2002 abbreviated format 26-06-2003 2003-31503334 PDF
31-12-2001 abbreviated format 26-06-2002 2002-27803503 PDF
31-12-2000 abbreviated format 06-07-2001 2001-34801787 PDF
31-12-1999 abbreviated format 23-06-2000 2000-27400812 PDF
31-12-1998 abbreviated format 06-07-1999 1999-30500981 PDF
31-12-1997 abbreviated format 22-06-1998 1998-20400485 PDF
31-12-1996 abbreviated format 25-06-1997 1997-20302015 PDF
31-12-1995 abbreviated format 13-08-1996 1996-40102582 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
-5,402313,158160,6341.2m640,321434,827267,083404,626383,934210,698465,161244,215138,241225,669243,161211,356238,396284,582237,516220,821
294,143430,0755.7m918,879494,769347,4952.2m290,777262,121195,84013,127295,629146,982537,987200,806411,027201,143596,555501,349401,678
21,240-116,872718,24717,122287,3361.3m359,425294,32248,844313,667860,3178,843424,680242,13800744,394068,2637,168
-102,702-2.2m-965,75078,023736,649-876,3981.9m46,185305,391-222,270233,724304,390-98,435863,670-276,969261,96966,019-7,14641,074-
10.5m10.2m9.7m3.7m2.8m2.4m3.3m1.5m1.5m1.3m1.4m1.2m911,5401.2m893,428693,245281,5681.4m769,994639,396
--------------50.2%46.9%34.4%---
99.8%99.6%99.5%95.4%94.3%97.2%98.7%96.8%96.6%96.7%97.4%99.0%99.6%98.4%96.8%98.5%99.6%82.4%79.6%67.6%
---10.617.3513.0939.4510.9610.589.8113.7229.9455.9019.078.8315.1627.8820.4014.6912.59
---10.617.3513.0939.4510.9610.589.0413.7229.9455.9019.078.8315.1627.8820.4014.6912.59
0.000.000.010.050.060.030.010.030.040.030.030.010.000.020.030.020.000.210.260.48
1.5%2.4%40.3%10.1%5.1%3.0%30.8%4.7%4.7%3.0%-2.5%5.2%1.4%12.4%4.2%10.7%3.7%19.0%19.3%19.4%
1.5%2.4%40.1%9.6%4.8%2.9%30.4%4.6%4.6%2.9%-2.5%5.2%1.4%12.2%4.1%10.5%3.7%15.6%15.4%13.1%
-0.0619.2514.60over 10065.14---------------
--------------8 days252 days19 days---
--------------21 days12 days17 days---

EBIT margin: not included in this filing.

A ratio outside any meaningful range has been withheld (balance sheet total €14.4m, equity €14.4m).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2010

  • Geafctureerde erelonen €335,982100.0%

Revenue in the income statement €335,981

Source: 2010 accounts, page 17, filing 2011-39300140

All years (2008 to 2010)
By activity200820092010
Geafctureerde erelonen€412,791€428,836€335,982

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€21,240-€718,247€17,122€287,336
Financial fixed assets€0----
€78,169€86,780€165,846€88,657€116,165

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on LAMACO

The operating result for 2025 is a loss of €83,571, after a profit of €226,378 in 2024. It is the lowest result since 2006.

Debt's share of the balance-sheet total falls from 0.4% to 0.2%. Equity is higher and debt is lower.

Large changes and their cause
  • 2024 Net result -94% on 2023. The 2023 profit included a one-off income of €5,556,078.
  • 2023 Net result +571% on 2022. The 2023 profit included a one-off income of €5,556,078.

Next steps