Skip to content

Laleman Pharma

Active
Private limited companyfounded 2024active for 2 yearsEsenweg 232, 8600 Diksmuide, BelgiumKBO/BCE: BE 1010.156.713

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 08-06-2026 at the NBB

Turnover
≈ €1.1m
Estimated: probably between €740,000 and €2.1m
Total assets
€1.4m
Net result
-€37,832
Working capital
-€72,429

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €1.4m
Fixed assets €1.1m
Current assets €292,113
Equity and liabilities €1.4m
Equity €212,168
Debt €1.2m
Debt's share of the balance-sheet total is 85.2%.
Key figures and ratios
2025 value
EBITDA
€217,011
Cash flow
€172,502
Current ratio
0.80
Quick ratio
0.45
Debt to equity
5.74
ROE
-17.8%
ROA
-2.6%
Interest coverage
4.71
Debt ≤ 1 year
€364,542
Debt > 1 year
€852,953
Staff costs
€12,864

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date1
full-time0
part-time1
in full-time equivalents0.5
Average over the year, in full-time equivalents0.1
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2025 annual accounts

Securities and guarantees

on own assets and for others
Item2025
Mortgages, amount registered€27,500
Mortgage mandates€1.0m
Carrying value of the mortgaged assets€854,914
Pledge on the business€357,500

Source: notes to the 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1.1m
Intangible fixed assets€200,000
Depreciation and write-downs of the year€210,335

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 2 entries · €1,759 awarded · €1,759 paid
Schemes
1 entry · €1,597 · €1,597 paid · Vlaams Energie- en Klimaatagentschap
1 entry · €162 · €162 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€1.4m
Fixed assets21/28€1.1m
Intangible fixed assets21€0.2m
Tangible fixed assets22/27€1.0m
Land and buildings22€0.9m
Plant, machinery and equipment23€0.1m
Current assets29/58€0.3m
Stocks and contracts in progress3€0.1m
Stocks30/36€0.1m
Amounts receivable within one year40/41€0.04m
Trade receivables40€0.04m
Cash at bank and in hand54/58€0.1m
Deferred charges and accrued income490/1€0.001m
Equity and liabilities
Total equity and liabilities10/49€1.4m
Equity10/15€0.2m
Contributions10/11€0.3m
Profit (loss) carried forward14-€0.04m
Amounts payable17/49€1.2m
Amounts payable after more than one year17€0.9m
Financial debts170/4€0.9m
Amounts payable within one year42/48€0.4m
Current portion of amounts payable after more than one year42€0.05m
Trade debts44€0.03m
Suppliers440/4€0.03m
Taxes, remuneration and social security45€0.01m
Taxes450/3€0.006m
Remuneration and social security454/9€0.006m
Other amounts payable47/48€0.3m
Income statement Code2025
Remuneration, social security and pensions62€0.01m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m
Other operating charges640/8€0.003m
Gross operating margin9900€0.2m
Operating profit (loss)9901€0.007m
Financial income75/76B€0.002m
Recurring financial income75€0.002m
Financial charges65/66B€0.05m
Recurring financial charges65€0.05m
Profit (loss) for the period before taxes9903-€0.04m
Profit (loss) for the period9904-€0.04m
Profit (loss) for the period to be appropriated9905-€0.04m
Appropriation of the result
Profit (loss) to be appropriated9906-€0.04m
Social balance sheet
Average headcount (FTE)90870.1

The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-06-2026.

Line2025
Remuneration, social security and pensions62€12,864
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€210,335
Other operating charges640/8€2,690
Gross operating margin9900€232,565
Operating profit (loss)9901€6,676
Financial income75/76B€1,565
Recurring financial income75€1,565
Financial charges65/66B€46,074
Recurring financial charges65€46,074
Profit (loss) for the period before taxes9903-€37,832
Profit (loss) for the period9904-€37,832
Profit (loss) for the period to be appropriated9905-€37,832
Line2025
Assets
Total assets20/58€1.4m
Fixed assets21/28€1.1m
Intangible fixed assets21€0.2m
Tangible fixed assets22/27€1.0m
Land and buildings22€0.9m
Plant, machinery and equipment23€0.1m
Current assets29/58€0.3m
Stocks and contracts in progress3€0.1m
Stocks30/36€0.1m
Amounts receivable within one year40/41€0.04m
Trade receivables40€0.04m
Cash at bank and in hand54/58€0.1m
Deferred charges and accrued income490/1€0.001m
Equity and liabilities
Total equity and liabilities10/49€1.4m
Equity10/15€0.2m
Contributions10/11€0.3m
Profit (loss) carried forward14-€0.04m
Amounts payable17/49€1.2m
Amounts payable after more than one year17€0.9m
Financial debts170/4€0.9m
Amounts payable within one year42/48€0.4m
Current portion of amounts payable after more than one year42€0.05m
Trade debts44€0.03m
Suppliers440/4€0.03m
Taxes, remuneration and social security45€0.01m
Taxes450/3€0.006m
Remuneration and social security454/9€0.006m
Other amounts payable47/48€0.3m
Line2025
Profit (loss) for the period9904-€37,832
+ Depreciation and write-downs630€210,335
Operating cash flow (approximation)€172,502

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,271 companies had the same profile as Laleman Pharma has now. Two years later, 93.5% were still going and 4.1% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
93.5% was still going
2.0% stopped otherwise
4.1% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Laleman Pharma itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,271 companies, not a prediction for Laleman Pharma. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 08-06-2026 2026-00144962 PDF

Next steps