LAHRO
Open bankruptcyFinancials · financial year 2023, micro format
2023 annual accounts filed late (30 days) Filed on 30 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00450220.
Equity
-€115,649▲ 15.2%
2022 · -€136,443
Total assets
€127,073▲ 42.1%
2022 · €89,426
Net result
€20,794▲ 1,292%
2022 · €1,493
Working capital
-€130,637▼ 2.9%
2022 · -€126,946
Trend over the years
2019 to 2023, 5 financial years 2018 to 2023, 6 financial years
After the dip in 2021 the operating result has climbed two years in a row; 2023 is 435% above 2022 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€26,123
2023
Net result€20,794
2023
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€127,073
2023
Equity-€115,649
2023
Debt€242,722
2023
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€130,637
2023
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)16.4%
2023
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency-91.0%
2023
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.46
2023
Average staff in full-time equivalents (FTE).
Staff (FTE)3.4
2023
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line201820192020202120222023
Operating result-€941--€59,759▼ 6,251%€2,145-€31,214€4,880€26,123▲ 435%
Net result-€1,070--€59,831▼ 5,493%-€1,136within the sector's middle half▲ 98.1%-€32,863below the sector's middle half▼ 2,792%€1,493within the sector's middle half€20,794above the sector's middle half▲ 1,292%
Equity-€49,106--€103,937▼ 112%-€105,074below the sector's middle half▼ 1.1%-€137,937below the sector's middle half▼ 31.3%-€136,443below the sector's middle half▲ 1.1%-€115,649below the sector's middle half▲ 15.2%
Total assets€7,992-€24,008▲ 200%€25,275below the sector's middle half▲ 5.3%€59,069below the sector's middle half▲ 134%€89,426within the sector's middle half▲ 51.4%€127,073within the sector's middle half▲ 42.1%
Debt€57,098-€127,946▲ 124%€130,349▲ 1.9%€197,006▲ 51.1%€225,869▲ 14.7%€242,722▲ 7.5%
Working capital-€52,030--€105,880▼ 103%-€85,901below the sector's middle half▲ 18.9%-€99,406below the sector's middle half▼ 15.7%-€126,946below the sector's middle half▼ 27.7%-€130,637below the sector's middle half▼ 2.9%
Solvency-614.5%--432.9%▲ 181.6pp-415.7%below the sector's middle half▲ 17.2pp-233.5%below the sector's middle half▲ 182.2pp-152.6%below the sector's middle half▲ 80.9pp-91.0%below the sector's middle half▲ 61.6pp
Current ratio0.09-0.17▲ 0.080.21below the sector's middle half▲ 0.040.36below the sector's middle half▲ 0.150.40below the sector's middle half▲ 0.050.46below the sector's middle half▲ 0.06
Return on assets (ROA)-13.4%--249.2%▼ 235.8pp-4.5%below the sector's middle half▲ 244.7pp-55.6%below the sector's middle half▼ 51.1pp1.7%within the sector's middle half▲ 57.3pp16.4%above the sector's middle half▲ 14.7pp
Staff (FTE)1.11.8within the sector's middle half▲ 63.6%1.8=2.2▲ 22.2%3.4▲ 54.5%
above
within
below
the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €127,073
Fixed assets
€14,987 ▲ 392%
Current assets
€112,085 ▲ 29.8%
Equity and liabilities
Equity-€115,649
Debt€242,722
Equity is negative: debt (€242,722) exceeds the balance-sheet total (€127,073).
Key figures and ratios
EBITDA
€27,521▲
2022 · €6,812
Cash flow
€22,192▲
2022 · €3,426
Quick ratio
0.24▲
2022 · 0.14
Interest coverage
5.11▲
2022 · 1.96
Debt ≤ 1 year
€242,722▲
2022 · €213,328
Staff costs
€52,265▼
2022 · €64,504
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €35,429 | €64,504 | €52,265 | ▼ 19.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €731 | €731 | €756 | €1,632 | €1,932 | €1,398 | ▼ 27.6% |
| Other operating charges640/8 | - | - | - | €14,608 | €8,298 | €8,690 | ▲ 4.7% |
| Gross operating margin9900 | €172 | -€41,652 | €32,122 | €20,454 | €79,614 | €88,476 | ▲ 11.1% |
| Operating profit (loss)9901 | -€941 | -€59,759 | €2,145 | -€31,214 | €4,880 | €26,123 | ▲ 435% |
| Financial income75/76B | - | - | - | €0 | €89 | €58 | ▼ 34.7% |
| Recurring financial income75 | - | €20 | €16 | €0 | €89 | €58 | ▼ 34.7% |
| Financial charges65/66B | - | - | - | €1,649 | €3,476 | €5,387 | ▲ 55.0% |
| Recurring financial charges65 | €129 | €92 | €3,298 | €1,649 | €3,476 | €5,387 | ▲ 55.0% |
| Profit (loss) for the period before taxes9903 | -€1,070 | -€59,831 | -€1,136 | -€32,863 | €1,493 | €20,794 | ▲ 1,292% |
| Profit (loss) for the period9904 | -€1,070 | -€59,831 | -€1,136 | -€32,863 | €1,493 | €20,794 | ▲ 1,292% |
| Profit (loss) for the period to be appropriated9905 | -€1,070 | -€59,831 | -€1,136 | -€32,863 | €1,493 | €20,794 | ▲ 1,292% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €7,992 | €24,008 | €25,275 | €59,069 | €89,426 | €127,073 | ▲ 42.1% |
| Fixed assets21/28 | €2,923 | €2,693 | €2,828 | €3,469 | €3,045 | €14,987 | ▲ 392% |
| Tangible fixed assets22/27 | €2,923 | €2,193 | €2,328 | €2,969 | €2,545 | €3,687 | ▲ 44.9% |
| Plant, machinery and equipment23 | - | - | - | €731 | €0 | €2,474 | - |
| Furniture and vehicles24 | - | - | - | €2,239 | €1,184 | €154 | ▼ 87.0% |
| Other tangible fixed assets26 | - | - | - | - | €1,361 | €1,059 | ▼ 22.2% |
| Financial fixed assets28 | - | €500 | €500 | €500 | €500 | €11,300 | ▲ 2,160% |
| Current assets29/58 | €5,068 | €21,316 | €22,447 | €55,600 | €86,381 | €112,085 | ▲ 29.8% |
| Stocks and contracts in progress3 | €775 | €14,125 | €10,500 | €49,456 | €56,448 | €54,882 | ▼ 2.8% |
| Stocks30/36 | - | - | - | €49,456 | €56,448 | €54,882 | ▼ 2.8% |
| Amounts receivable within one year40/41 | €56 | €5,690 | €8,051 | €3,227 | €25,968 | €32,387 | ▲ 24.7% |
| Trade receivables40 | - | - | - | €3,227 | €25,964 | €32,387 | ▲ 24.7% |
| Other amounts receivable41 | - | - | - | - | €4 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €4,237 | €1,440 | €3,896 | €2,917 | €3,965 | €20,856 | ▲ 426% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | €3,960 | - |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €7,992 | €24,008 | €25,275 | €59,069 | €89,426 | €127,073 | ▲ 42.1% |
| Equity10/15 | -€49,106 | -€103,937 | -€105,074 | -€137,937 | -€136,443 | -€115,649 | ▲ 15.2% |
| Contributions10/11 | €6,200 | €11,200 | - | €11,200 | €11,200 | €11,200 | = |
| Profit (loss) carried forward14 | -€55,306 | -€115,137 | -€116,274 | -€149,137 | -€147,643 | -€126,849 | ▲ 14.1% |
| Amounts payable17/49 | €57,098 | €127,946 | €130,349 | €197,006 | €225,869 | €242,722 | ▲ 7.5% |
| Amounts payable within one year42/48 | €57,098 | €127,196 | €108,349 | €155,006 | €213,328 | €242,722 | ▲ 13.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €9,000 | €9,000 | €9,000 | = |
| Trade debts44 | €8,933 | €32,206 | €14,032 | €22,186 | €48,318 | €49,690 | ▲ 2.8% |
| Suppliers440/4 | - | - | - | €22,186 | €48,318 | €49,690 | ▲ 2.8% |
| Taxes, remuneration and social security45 | - | - | - | €60,541 | €84,667 | €83,848 | ▼ 1.0% |
| Taxes450/3 | - | - | - | €50,518 | €60,151 | €70,669 | ▲ 17.5% |
| Remuneration and social security454/9 | - | - | - | €10,023 | €24,516 | €13,179 | ▼ 46.2% |
| Other amounts payable47/48 | - | - | - | €63,279 | €71,343 | €100,184 | ▲ 40.4% |
| Accrued charges and deferred income492/3 | - | - | - | €42,000 | €12,542 | €0 | ▼ 100% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€1,070 | -€59,831 | -€1,136 | -€32,863 | €1,493 | €20,794 | ▲ 1,292% |
| + Depreciation and write-downs630 | €731 | €731 | €756 | €1,632 | €1,932 | €1,398 | ▼ 27.6% |
| Operating cash flow (approximation) | -€339 | -€59,100 | -€381 | -€31,231 | €3,426 | €22,192 | ▲ 548% |
| Investment in fixed assets (approximation) | - | -€500 | -€891 | -€2,273 | -€1,508 | -€13,341 | ▼ 785% |
| Change in cash | - | -€2,797 | €2,456 | -€979 | €1,049 | €16,891 | ▲ 1,511% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2023 | micro format | 30-08-2024 | 2024-00450220 |
| 31-12-2022 | micro format | 01-09-2023 | 2023-00444435 |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20400034 |
| 31-12-2020 | micro format | 29-09-2021 | 2021-69500072 |
| 31-12-2019 | micro format | 11-12-2020 | 2020-75600588 |
| 31-12-2018 | micro format | 20-09-2019 | 2019-65300227 |
| 31-12-2017 | micro format | 29-08-2018 | 2018-61200559 |
| 31-12-2016 | micro format | 27-09-2017 | 2017-63900319 |
| 31-12-2015 | abbreviated format | 13-10-2016 | 2016-65900215 |
| 31-12-2014 | abbreviated format | 18-08-2015 | 2015-43900056 |
Similar companies · same sector and region
Acajou Marine
BE 1039.395.580
Blankenberge
BLANKENBERGE FASHION CENTER
BE 0533.755.366
Blankenberge
GOLD RUSH
BE 0422.208.930
Blankenberge
HAYA TURAB
BE 0885.993.743
Blankenberge
Phyllis by Riva
BE 0787.191.820
Blankenberge
This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 6,385 active companies whose main activity is retail sale of clothing and accessories for women, men, children and babies (general range) (NACE 47716), figures are known for 2,404. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.