Skip to content

LABAC

Active
Private limited company (pre-2019)founded 2007active for 19 yearsKarel de Stoutelaan 95, 8000 Brugge, BelgiumKBO/BCE: BE 0893.101.764

Financials · financial year 2025, micro format

2025 annual accounts filed 5 days after the deadline Filed on 5 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00033235.

Annual accounts 2025 filed on 05-02-2026 PDF all 17 filings

Turnover
≈ €210,000
Estimated: probably between €140,000 and €370,000
Total assets
€652,294▼ 7.9%
2024 · €707,924
Net result
€402▼ 30.5%
2024 · €578
Working capital
-€274,431▲ 16.5%
2024 · -€328,541
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 24% lower than in 2024.

Operating result€5,326 2025 Net result€402 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Sports, amusement and recreation activities (NACE 93). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€8,850--€10,536€13,156-€129,784-€36,718▲ 71.7%€6,975€5,326▼ 23.6%
Net result-€2,844--€15,629below the sector's middle half▼ 450%€12,631within the sector's middle half-€137,262below the sector's middle half-€43,464below the sector's middle half▲ 68.3%€578within the sector's middle half€402within the sector's middle half▼ 30.5%
Equity€22,488-€6,859within the sector's middle half▼ 69.5%€19,490within the sector's middle half▲ 184%-€117,773below the sector's middle half-€161,237below the sector's middle half▼ 36.9%-€160,659below the sector's middle half▲ 0.4%-€160,257below the sector's middle half▲ 0.3%
Total assets€348,602-€348,049above the sector's middle half▼ 0.2%€348,758within the sector's middle half▲ 0.2%€809,878above the sector's middle half▲ 132%€786,263above the sector's middle half▼ 2.9%€707,924above the sector's middle half▼ 10.0%€652,294above the sector's middle half▼ 7.9%
Debt€326,114-€341,190▲ 4.6%€329,268▼ 3.5%€927,651▲ 182%€947,500▲ 2.1%€868,583▼ 8.3%€812,551▼ 6.5%
Working capital-€66,164--€110,310below the sector's middle half▼ 66.7%-€83,187below the sector's middle half▲ 24.6%-€328,129below the sector's middle half▼ 294%-€351,850below the sector's middle half▼ 7.2%-€328,541below the sector's middle half▲ 6.6%-€274,431below the sector's middle half▲ 16.5%
Solvency6.5%-2.0%within the sector's middle half▼ 4.5pp5.6%within the sector's middle half▲ 3.6pp-14.5%below the sector's middle half▼ 20.1pp-20.5%below the sector's middle half▼ 6.0pp-22.7%below the sector's middle half▼ 2.2pp-24.6%below the sector's middle half▼ 1.9pp
Current ratio0.63-0.52within the sector's middle half▼ 0.110.66within the sector's middle half▲ 0.140.39below the sector's middle half▼ 0.270.41within the sector's middle half▲ 0.020.41within the sector's middle half=0.46within the sector's middle half▲ 0.05
Return on assets (ROA)-0.8%--4.5%within the sector's middle half▼ 3.7pp3.6%within the sector's middle half▲ 8.1pp-16.9%below the sector's middle half▼ 20.6pp-5.5%below the sector's middle half▲ 11.4pp0.1%within the sector's middle half▲ 5.6pp0.1%within the sector's middle half=
above within below The sector band is the middle half of the companies in Sports, amusement and recreation activities (NACE 93). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €652,294
Fixed assets €416,769 ▼ 13.3%
Current assets €235,524 ▲ 3.6%
Equity and liabilities
Equity-€160,257
Debt€812,551
Equity is negative. Debt (€812,551) exceeds the balance-sheet total (€652,294).
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,039▼
2024 · €76,484
Cash flow
€64,115▼
2024 · €70,088
Quick ratio
0.37▲
2024 · 0.28
Interest coverage
14.02▲
2024 · 11.96
Debt ≤ 1 year
€509,956▼
2024 · €555,983
Debt > 1 year
€302,345▼
2024 · €311,850
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as LABAC: operation of sports facilities (NACE 93110). They are comparable in size and age: total assets between €492,000 and €811,000, founded between 2004 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
LABAC Brugge2007€0.7m-€0.2m€0.07m€4022025
AUTONOOM GEMEENTEBEDRIJF HALEN Halen2010€0.7m-€0.2m€0.08m-€0.03m2025
Strike Kortrijk2007€0.6m€0.09m€0.04m-€0.004m2025
LES ECURIES DE LA MARACHE Lasne2009€0.5m-€1.1m€0.07m-€0.03m2025
TSITL Zoersel2011€0.8m-€0.06m€0.07m-€0.03m2025
KATTENBROEK Edegem2004€0.8m-€0.2m€0.09m-€0.05m2025
TULINVEST Charleroi2005€0.6m€0.01m€0.05m€0.009m2025

They were chosen from the 1,623 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 522 companies had the same profile as LABAC has now. Two years later, 3.8% had gone bankrupt and 93.7% were still going.

  • Small
  • 10 to 20 years old
  • negative equity
  • a profit under 5% of the balance sheet
3.8% went bankrupt
1.7% stopped otherwise
93.7% was still going

Another 0.8% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of LABAC itself is lower: 0.3% within 12 months. It rests on far more data about LABAC than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 522 companies, not a prediction for LABAC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2024 · 2 entries · €1,163 awarded · €1,163 paid
Year Entries AwardedPaid
2024 1 €600€600
2022 1 €563€563
Schemes
2 entries · €1,163 · €1,163 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 05-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€707,924€652,294▼
Fixed assets21/28€480,482€416,769▼
Intangible fixed assets21€6,633€4,422▼
Tangible fixed assets22/27€473,688€412,186▼
Land and buildings22€461,457€408,593▼
Plant, machinery and equipment23€11,855€3,593▼
Furniture and vehicles24€376-
Financial fixed assets28€161€161=
Current assets29/58€227,442€235,524▲
Stocks and contracts in progress3€69,549€46,585▼
Stocks30/36€69,549€46,585▼
Amounts receivable within one year40/41€105,281€141,209▲
Trade receivables40€104,099€134,184▲
Other amounts receivable41€1,182€7,026▲
Current investments50/53€33,350€33,350=
Cash at bank and in hand54/58€19,262€14,380▼
Equity and liabilities
Total equity and liabilities10/49€707,924€652,294▼
Equity10/15-€160,659-€160,257▲
Contributions10/11€6,200€6,200=
Reserves13€15,860€15,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€14,000€14,000=
Profit (loss) carried forward14-€182,719-€182,317▲
Amounts payable17/49€868,583€812,551▼
Amounts payable after more than one year17€311,850€302,345▼
Financial debts170/4€311,850€302,345▼
Amounts payable within one year42/48€555,983€509,956▼
Current portion of amounts payable after more than one year42€43,368€23,523▼
Trade debts44€501€1,685▲
Suppliers440/4€501€1,685▲
Taxes, remuneration and social security45€540€10,194▲
Taxes450/3€540€10,194▲
Other amounts payable47/48€511,575€474,554▼
Accrued charges and deferred income492/3€750€250▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€69,510€63,713▼
Other operating charges640/8€2,520€998▼
Gross operating margin9900€79,004€70,037▼
Operating profit (loss)9901€6,975€5,326▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€6,397€4,924▼
Recurring financial charges65€6,397€4,924▼
Profit (loss) for the period before taxes9903€578€402▼
Profit (loss) for the period9904€578€402▼
Profit (loss) for the period to be appropriated9905€578€402▼
Appropriation of the result
Profit (loss) to be appropriated9906-€182,719-€182,317▲
Profit (loss) brought forward from the previous period14P-€183,297-€182,719▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62-€246€1,951-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€42,604€48,867€55,078€80,038€74,070€69,510€63,713▼ 8.3%
Other operating charges640/8-€8,322€3,837€2,855€3,434€2,520€998▼ 60.4%
Gross operating margin9900€54,562€46,899€74,022-€46,891€40,786€79,004€70,037▼ 11.4%
Operating profit (loss)9901€8,850-€10,536€13,156-€129,784-€36,718€6,975€5,326▼ 23.6%
Financial income75/76B-€15€4,001€0--€0-
Recurring financial income75€11€15€4,001€0--€0-
Financial charges65/66B-€4,865€4,364€7,359€6,746€6,397€4,924▼ 23.0%
Recurring financial charges65€4,640€4,865€4,364€7,359€6,746€6,397€4,924▼ 23.0%
Profit (loss) for the period before taxes9903€4,221-€15,386€12,793-€137,143-€43,464€578€402▼ 30.5%
Income taxes67/77€7,065€243€162€119----
Profit (loss) for the period9904-€2,844-€15,629€12,631-€137,262-€43,464€578€402▼ 30.5%
Profit (loss) for the period to be appropriated9905-€2,844-€15,629€12,631-€137,262-€43,464€578€402▼ 30.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€348,602€348,049€348,758€809,878€786,263€707,924€652,294▼ 7.9%
Fixed assets21/28€237,087€229,260€186,920€601,376€544,797€480,482€416,769▼ 13.3%
Intangible fixed assets21€18,196€14,496€10,796€7,096€12,240€6,633€4,422▼ 33.3%
Tangible fixed assets22/27€218,891€214,764€175,944€594,119€532,396€473,688€412,186▼ 13.0%
Land and buildings22-€168,821€138,308€567,142€515,661€461,457€408,593▼ 11.5%
Plant, machinery and equipment23-€43,886€36,107€25,832€15,974€11,855€3,593▼ 69.7%
Furniture and vehicles24-€2,057€1,529€1,145€760€376--
Financial fixed assets28--€180€161€161€161€161=
Current assets29/58€111,515€118,789€161,838€208,502€241,466€227,442€235,524▲ 3.6%
Stocks and contracts in progress3€10,693€17,459€43,262€87,021€55,879€69,549€46,585▼ 33.0%
Stocks30/36-€17,459€43,262€87,021€55,879€69,549€46,585▼ 33.0%
Amounts receivable within one year40/41€27,629€49,887€57,384€74,891€145,688€105,281€141,209▲ 34.1%
Trade receivables40-€33,745€44,208€40,133€142,013€104,099€134,184▲ 28.9%
Other amounts receivable41-€16,142€13,176€34,758€3,675€1,182€7,026▲ 494%
Current investments50/53€33,350€33,350€33,350€33,350€33,350€33,350€33,350=
Cash at bank and in hand54/58€39,672€14,093€27,842€13,240€4,773€19,262€14,380▼ 25.3%
Deferred charges and accrued income490/1-€4,000--€1,776---
Equity and liabilities
Total equity and liabilities10/49€348,602€348,049€348,758€809,878€786,263€707,924€652,294▼ 7.9%
Equity10/15€22,488€6,859€19,490-€117,773-€161,237-€160,659-€160,257▲ 0.3%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€15,860€15,860€15,860€15,860€15,860€15,860€15,860=
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133-€14,000€14,000€14,000€14,000€14,000€14,000=
Profit (loss) carried forward14€428-€15,201-€2,570-€139,833-€183,297-€182,719-€182,317▲ 0.2%
Amounts payable17/49€326,114€341,190€329,268€927,651€947,500€868,583€812,551▼ 6.5%
Amounts payable after more than one year17€139,159€112,091€84,243€391,020€353,434€311,850€302,345▼ 3.0%
Financial debts170/4-€112,091€84,243€391,020€353,434€311,850€302,345▼ 3.0%
Amounts payable within one year42/48€177,679€229,099€245,025€536,631€593,316€555,983€509,956▼ 8.3%
Current portion of amounts payable after more than one year42-€27,068€27,849€44,095€39,616€43,368€23,523▼ 45.8%
Trade debts44€18,815--€12,518€1,752€501€1,685▲ 237%
Suppliers440/4---€12,518€1,752€501€1,685▲ 237%
Taxes, remuneration and social security45-€21,433€13,928€282€33,213€540€10,194▲ 19×
Taxes450/3-€12,683€13,928€282€3,213€540€10,194▲ 19×
Remuneration and social security454/9-€8,750--€30,000---
Other amounts payable47/48-€180,598€203,248€479,736€518,736€511,575€474,554▼ 7.2%
Accrued charges and deferred income492/3----€750€750€250▼ 66.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,844-€15,629€12,631-€137,262-€43,464€578€402▼ 30.5%
+ Depreciation and write-downs630€42,604€48,867€55,078€80,038€74,070€69,510€63,713▼ 8.3%
Operating cash flow (approximation)€39,760€33,238€67,709-€57,224€30,605€70,088€64,115▼ 8.5%
Investment in fixed assets (approximation)--€41,040-€12,738-€494,494-€17,491-€5,195€0-
Change in cash--€25,579€13,749-€14,602-€8,467€14,489-€4,881-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 05-02-2026 2026-00033235 PDF
30-06-2024 micro format 04-02-2025 2025-00026410 PDF
30-06-2023 micro format 13-02-2024 2024-00029677 PDF
30-06-2022 micro format 08-03-2023 2023-00036772 PDF
30-06-2021 micro format 22-08-2022 2022-20301590 PDF
30-06-2020 micro format 22-08-2022 2022-20301589 PDF
30-06-2019 micro format 12-02-2020 2020-04800354 PDF
30-06-2018 micro format 10-01-2019 2019-01200028 PDF
30-06-2017 micro format 12-01-2018 2018-01000037 PDF
30-06-2016 abbreviated format 20-12-2016 2016-70900095 PDF

Show all 17 filings

Next steps