Skip to content

LAB. DAVANAC

Active
Private limited companyfounded 2012active for 14 yearsRue de la Fontaine-Dieu,Meh. 66, 5310 Eghezée, BelgiumKBO/BCE: BE 0846.981.630
Summary

LAB. DAVANAC has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €104,967 and a net result of €6,043. Equity is shrinking by about 8.4% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (3 days) Filed on 3 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00029563.

Turnover
≈ €97,000
Estimated: probably between €44,000 and €230,000
Total assets
€115,710▼ 19.0%
2024 · €142,812
Net result
€6,043▼ 12.5%
2024 · €6,909
Working capital
€98,197▲ 6.4%
2024 · €92,307
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 10% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,776 2025 Net result€6,043 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€49,375-€53,085▲ 7.5%€3,732▼ 93.0%-€39,509€30,467€10,809▼ 64.5%€9,776▼ 9.6%
Net result€33,369-€37,967▲ 13.8%€3,601▼ 90.5%-€40,265€31,245€6,909▼ 77.9%€6,043▼ 12.5%
Equity€121,569-€159,537▲ 31.2%€146,682▼ 8.1%€106,417▼ 27.5%€125,384▲ 17.8%€98,924▼ 21.1%€104,967▲ 6.1%
Total assets€144,014-€189,097▲ 31.3%€149,922▼ 20.7%€107,392▼ 28.4%€147,490▲ 37.3%€142,812▼ 3.2%€115,710▼ 19.0%
Debt€22,445-€29,561▲ 31.7%€3,240▼ 89.0%€975▼ 69.9%€22,106▲ 23×€43,888▲ 98.5%€10,743▼ 75.5%
Working capital€112,752-€166,381▲ 47.6%€142,279▼ 14.5%€102,782▼ 27.8%€122,912▲ 19.6%€92,307▼ 24.9%€98,197▲ 6.4%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115,710
Fixed assets €6,771 ▲ 2.3%
Current assets €108,940 ▼ 20.0%
Equity and liabilities €115,710
Equity €104,967 ▲ 6.1%
Debt €10,743 ▼ 75.5%
Debt's share of the balance-sheet total falls from 30.7% to 9.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,110▲
2024 · €11,403
Cash flow
€8,377▲
2024 · €7,503
Current ratio
10.14▲
2024 · 3.10
Debt to equity
0.10▼
2024 · 0.44
ROE
5.8%▼
2024 · 7.0%
ROA
5.2%▲
2024 · 4.8%
Interest coverage
19.14▲
2024 · 15.91
Debt ≤ 1 year
€10,743▼
2024 · €43,888
Income taxes
€3,262▼
2024 · €4,890
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€142,812€115,710▼
Fixed assets21/28€6,618€6,771▲
Tangible fixed assets22/27€4,542€4,695▲
Plant, machinery and equipment23€3,141€2,065▼
Furniture and vehicles24€1,400€2,630▲
Financial fixed assets28€2,076€2,076=
Current assets29/58€136,194€108,940▼
Amounts receivable within one year40/41€40,137€8,105▼
Trade receivables40€8,028€8,105▲
Other amounts receivable41€32,109-
Current investments50/53€27,630€16,280▼
Cash at bank and in hand54/58€66,720€84,471▲
Deferred charges and accrued income490/1€1,707€84▼
Equity and liabilities
Total equity and liabilities10/49€142,812€115,710▼
Equity10/15€98,924€104,967▲
Contributions10/11€6,200€6,200=
Contributions outside capital11€6,200-
Other1109/19€6,200-
Reserves13€46,737€52,779▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€44,877€50,919▲
Profit (loss) carried forward14€45,988€45,988=
Amounts payable17/49€43,888€10,743▼
Amounts payable within one year42/48€43,888€10,743▼
Trade debts44€3,205€4,992▲
Suppliers440/4€3,205€4,992▲
Taxes, remuneration and social security45€8,983€4,519▼
Taxes450/3€8,983€4,519▼
Other amounts payable47/48€31,700€1,232▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€594€2,334▲
Other operating charges640/8€651€477▼
Gross operating margin9900€12,054€12,587▲
Operating profit (loss)9901€10,809€9,776▼
Financial income75/76B€1,707€161▼
Recurring financial income75€1,707€161▼
Financial charges65/66B€717€633▼
Recurring financial charges65€717€633▼
Profit (loss) for the period before taxes9903€11,799€9,305▼
Income taxes67/77€4,890€3,262▼
Profit (loss) for the period9904€6,909€6,043▼
Profit (loss) for the period to be appropriated9905€6,909€6,043▼
Appropriation of the result
Profit (loss) to be appropriated9906€52,897€52,031▼
Profit (loss) brought forward from the previous period14P€45,988€45,988=
Transfer from equity791/2€33,369-
Transfer to equity691/2€6,909€6,043▼
To other reserves6921€6,909€6,043▼
Profit to be distributed694/7€33,369-
Return on contributions (dividend)694€33,369-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62----€769---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,557€5,789€3,321€1,809€1,163€594€2,334▲ 293%
Other operating charges640/8---€243€4,042€651€477▼ 26.8%
Gross operating margin9900€54,414€59,491€7,102-€37,457€36,441€12,054€12,587▲ 4.4%
Operating profit (loss)9901€49,375€53,085€3,732-€39,509€30,467€10,809€9,776▼ 9.6%
Financial income75/76B---€1,431€2,181€1,707€161▼ 90.5%
Recurring financial income75€124€728€1,410€1,431€2,181€1,707€161▼ 90.5%
Financial charges65/66B---€1,254€956€717€633▼ 11.8%
Recurring financial charges65€242€983€1,009€1,254€956€717€633▼ 11.8%
Profit (loss) for the period before taxes9903€49,257€52,829€4,133-€39,332€31,693€11,799€9,305▼ 21.1%
Income taxes67/77€15,888€14,862€532€933€448€4,890€3,262▼ 33.3%
Profit (loss) for the period9904€33,369€37,967€3,601-€40,265€31,245€6,909€6,043▼ 12.5%
Profit (loss) for the period to be appropriated9905€33,369€37,967€3,601-€40,265€31,245€6,909€6,043▼ 12.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€144,014€189,097€149,922€107,392€147,490€142,812€115,710▼ 19.0%
Fixed assets21/28€8,818€7,724€4,403€3,635€2,471€6,618€6,771▲ 2.3%
Tangible fixed assets22/27€6,942€5,648€2,327€1,559€395€4,542€4,695▲ 3.4%
Plant, machinery and equipment23-----€3,141€2,065▼ 34.3%
Furniture and vehicles24---€1,559€395€1,400€2,630▲ 87.8%
Financial fixed assets28€1,876€2,076€2,076€2,076€2,076€2,076€2,076=
Current assets29/58€135,197€181,373€145,519€103,758€145,018€136,194€108,940▼ 20.0%
Amounts receivable within one year40/41€33,549€56,184€58,720€39,973€43,678€40,137€8,105▼ 79.8%
Trade receivables40---€393€11,861€8,028€8,105▲ 1.0%
Other amounts receivable41---€39,580€31,817€32,109--
Current investments50/53€13,780€13,780€13,780€13,780€17,330€27,630€16,280▼ 41.1%
Cash at bank and in hand54/58€87,744€110,681€73,019€50,005€81,829€66,720€84,471▲ 26.6%
Deferred charges and accrued income490/1----€2,181€1,707€84▼ 95.1%
Equity and liabilities
Total equity and liabilities10/49€144,014€189,097€149,922€107,392€147,490€142,812€115,710▼ 19.0%
Equity10/15€121,569€159,537€146,682€106,417€125,384€98,924€104,967▲ 6.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Contributions outside capital11---€6,200€6,200€6,200--
Other1109/19---€6,200€6,200€6,200--
Reserves13€63,963€101,930€85,475€85,475€73,196€46,737€52,779▲ 12.9%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€83,615€71,336€44,877€50,919▲ 13.5%
Profit (loss) carried forward14€51,406€51,406€55,007€14,742€45,988€45,988€45,988=
Amounts payable17/49€22,445€29,561€3,240€975€22,106€43,888€10,743▼ 75.5%
Amounts payable within one year42/48€22,445€14,992€3,240€975€22,106€43,888€10,743▼ 75.5%
Trade debts44€5,666-€1,755€22€4,054€3,205€4,992▲ 55.8%
Suppliers440/4---€22€4,054€3,205€4,992▲ 55.8%
Taxes, remuneration and social security45---€953€6,387€8,983€4,519▼ 49.7%
Taxes450/3---€953€6,387€8,983€4,519▼ 49.7%
Other amounts payable47/48----€11,665€31,700€1,232▼ 96.1%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€33,369€37,967€3,601-€40,265€31,245€6,909€6,043▼ 12.5%
+ Depreciation and write-downs630€4,557€5,789€3,321€1,809€1,163€594€2,334▲ 293%
Operating cash flow (approximation)€37,926€43,757€6,922-€38,456€32,409€7,503€8,377▲ 11.6%
Investment in fixed assets (approximation)--€4,696€0-€1,041€0-€4,740-€2,487▲ 47.5%
Change in cash-€22,938-€37,662-€23,015€31,825-€15,109€17,751-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 03-02-2026 2026-00029563
30-06-2024 micro format 28-01-2025 2025-00011929
30-06-2023 micro format 25-01-2024 2024-00010921
30-06-2022 micro format 30-01-2023 2023-00008429
30-06-2021 micro format 14-02-2022 2022-05600189
30-06-2020 micro format 22-02-2021 2021-05700489
30-06-2019 micro format 30-01-2020 2020-02700203
30-06-2018 micro format 05-02-2019 2019-04300237
30-06-2017 micro format 09-01-2018 2018-00600142
30-06-2016 full format 29-12-2016 2016-71800170

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.