LA CASCADE
Annual accounts 2023
micro format, filed on 06-09-2024, 37 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €240,000 and €370,000.
Money flows
no detail for 2023Balance sheet
balance sheet total €94,068 on 31-12-2023in euro
Position in the sector
-0.3%
Higher than 28% of 17,619 companies in 2023.
0.93
Higher than 44% of 17,017 companies in 2023.
-27.7%
Higher than 14% of 17,103 companies in 2023.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€33,145
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
94,068 | 93,379 | 107,368 | 95,233 | 107,296 | 122,713 | 131,186 | 112,477 | 79,499 | 65,614 | 70,696 | 64,141 | 63,915 | 45,282 | 42,758 | 53,436 | 55,516 | |
21/28 |
5,970 | 7,516 | 8,418 | 10,351 | 14,772 | 22,030 | 31,224 | 43,411 | 31,874 | 32,149 | 33,146 | 38,675 | 42,650 | 23,442 | 26,370 | 21,112 | 25,659 | |
22/27 |
4,303 | 5,849 | 6,751 | 8,684 | 13,105 | 20,363 | 29,557 | 41,744 | 30,207 | 30,482 | 31,479 | 37,008 | 40,983 | 21,775 | 24,703 | 19,445 | 23,992 | |
23 |
1,503 | 1,878 | 2,958 | 4,238 | 6,585 | 10,700 | 9,192 | 12,884 | 17,562 | 13,691 | 16,167 | 19,049 | 20,991 | 13,014 | 14,641 | 5,600 | 8,400 | |
24 |
1,294 | 1,963 | 1,282 | 1,372 | 1,500 | 2,699 | 11,120 | 21,488 | 2,625 | 4,125 | - | - | - | - | 98 | 1,819 | 2,535 | |
26 |
1,506 | 2,008 | 2,511 | 3,074 | 5,019 | 6,964 | 9,245 | 7,373 | 10,019 | 12,666 | 15,312 | 17,959 | 19,992 | 8,761 | 9,964 | 12,026 | 13,057 | |
28 |
1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | |
29/58 |
88,099 | 85,863 | 98,950 | 84,882 | 92,524 | 100,683 | 99,962 | 69,066 | 47,625 | 33,465 | 37,550 | 25,467 | 21,265 | 21,840 | 16,388 | 32,324 | 29,857 | |
29 |
33,600 | 38,400 | 48,000 | 48,000 | 48,000 | 52,800 | 57,600 | - | - | - | - | - | - | - | - | - | - | |
291 |
33,600 | 38,400 | 48,000 | 48,000 | 48,000 | 52,800 | 57,600 | - | - | - | - | - | - | - | - | - | - | |
3 |
13,840 | 15,815 | 13,020 | 12,223 | 24,910 | 26,560 | 25,067 | 23,922 | 24,753 | 24,626 | 23,421 | 11,305 | 4,320 | 2,396 | 2,149 | - | - | |
30/36 |
13,840 | 15,815 | 13,020 | 12,223 | 24,910 | 26,560 | 25,067 | 23,922 | 24,753 | 24,626 | 23,421 | 11,305 | 4,320 | 2,396 | 2,149 | - | - | |
40/41 |
40,659 | 23,816 | 22,860 | 4,010 | 9,245 | 8,296 | 9,434 | 29,112 | 14,400 | 8,617 | 4,653 | 4,459 | 3,077 | 398 | 102 | 26,947 | - | |
40 |
26,142 | 2,432 | 857 | - | 4,334 | 3,601 | 4,634 | - | - | - | - | - | - | - | - | - | - | |
41 |
14,517 | 21,384 | 22,003 | 4,010 | 4,911 | 4,695 | 4,800 | 29,112 | 14,400 | 8,617 | 4,653 | 4,459 | 3,077 | 398 | 102 | 26,947 | - | |
54/58 |
- | 5,407 | 13,747 | 14,830 | 5,971 | 11,698 | 7,862 | 15,152 | 8,473 | 222 | 9,477 | 9,703 | 13,868 | 18,079 | 13,479 | 5,377 | 4,939 | |
490/1 |
- | 2,425 | 1,324 | 5,819 | 4,398 | 1,329 | - | 880 | - | - | - | - | - | 967 | 658 | - | 24,918 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
94,068 | 93,379 | 107,368 | 95,233 | 107,296 | 122,713 | 131,186 | 112,477 | 79,499 | 65,614 | 70,696 | 64,141 | 63,915 | 45,282 | 42,758 | 53,436 | 55,516 | |
10/15 |
-256 | 25,799 | 55,340 | 44,435 | 50,260 | 48,728 | 60,859 | 60,947 | 43,113 | 29,181 | 35,007 | 47,270 | 30,993 | 27,138 | 8,106 | 47,820 | 55,516 | |
10/11 |
20,451 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 6,197 | 6,197 | 6,197 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,395 | 12,395 | 12,395 | |
11 |
- | 18,592 | 18,592 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 18,592 | 18,592 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
- | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
- | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-20,708 | 5,348 | 34,889 | 23,984 | 29,809 | 28,277 | 40,408 | 40,496 | 22,662 | 8,730 | 14,556 | 26,819 | 10,542 | 6,687 | 50 | 39,764 | 47,460 | |
17/49 |
94,325 | 67,580 | 52,028 | 50,798 | 57,036 | 73,985 | 70,327 | 51,530 | 36,386 | 36,433 | 35,689 | 16,871 | 32,922 | 18,144 | 34,652 | 5,616 | - | |
17 |
- | - | - | - | - | - | - | 1,807 | 8,770 | - | 2,137 | - | - | - | 9,475 | - | - | |
170/4 |
- | - | - | - | - | - | - | 1,807 | 8,770 | - | 2,137 | - | - | - | 9,475 | - | - | |
42/48 |
94,325 | 67,348 | 51,862 | 50,798 | 57,036 | 73,985 | 70,327 | 49,723 | 27,616 | 36,433 | 33,552 | 16,871 | 32,922 | 18,144 | 25,177 | 5,616 | - | |
42 |
- | - | - | - | - | 10,228 | 1,807 | 6,964 | 6,560 | 2,816 | 5,693 | - | - | 745 | - | - | - | |
43 |
422 | 4,821 | 2,611 | 5,889 | 4,670 | 8,818 | 65 | 2,734 | - | - | - | - | - | - | - | - | - | |
430/8 |
422 | 4,821 | 2,611 | 5,889 | 4,670 | 8,818 | 65 | 2,734 | - | - | - | - | - | - | - | - | - | |
44 |
43,709 | 24,399 | 12,808 | 13,112 | 16,261 | 21,051 | 14,184 | 12,189 | 6,477 | 10,999 | 7,999 | 4,338 | 3,470 | 1,799 | 1,145 | 4,329 | - | |
440/4 |
43,709 | 24,399 | 12,808 | 13,112 | 16,261 | 21,051 | 14,184 | 12,189 | 6,477 | 10,999 | 7,999 | 4,338 | 3,470 | 1,799 | 1,145 | 4,329 | - | |
45 |
50,194 | 38,128 | 36,443 | 31,619 | 35,598 | 33,624 | 50,538 | 27,836 | 14,578 | 22,618 | 19,861 | 9,950 | 11,813 | 2,247 | 4,290 | 1,287 | - | |
450/3 |
32,188 | 19,548 | 16,971 | 19,111 | 22,306 | 19,613 | 39,057 | 22,270 | 7,724 | 9,997 | 12,959 | 5,678 | 2,586 | 2,135 | 4,290 | 419 | - | |
454/9 |
18,006 | 18,581 | 19,472 | 12,508 | 13,292 | 14,011 | 11,481 | 5,566 | 6,854 | 12,621 | 6,901 | 4,272 | 9,227 | 112 | - | 868 | - | |
47/48 |
- | - | - | 177 | 507 | 264 | 3,733 | - | - | - | - | 2,583 | 17,639 | 13,354 | 19,742 | - | - | |
492/3 |
- | 232 | 166 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 121,514 | 119,700 | |
9900 |
78,408 | 62,957 | 53,063 | 41,142 | 83,694 | 74,184 | 94,345 | 102,625 | 77,777 | 55,671 | 46,055 | 78,512 | 57,458 | 38,873 | 31,806 | 20,783 | 44,053 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100,731 | 75,647 | |
62 |
99,436 | 77,970 | 30,041 | 36,637 | 61,994 | 55,455 | 51,047 | 47,232 | 45,308 | 48,540 | 49,898 | 48,507 | 46,674 | 23,772 | 21,858 | 20,487 | 13,589 | |
630 |
1,546 | 2,284 | 2,489 | 4,862 | 7,258 | 18,969 | 19,397 | 18,832 | 8,825 | 5,932 | 5,528 | 5,528 | 5,279 | 2,928 | 5,703 | 5,283 | 6,696 | |
640/8 |
50 | 7,340 | 1,080 | 3,192 | 4,714 | 5,233 | 4,080 | 3,872 | 4,161 | 1,273 | 931 | 754 | 746 | 908 | 1,173 | 429 | 200 | |
66A |
- | - | - | - | - | 42 | 13,684 | - | - | 5,603 | - | - | - | - | 280 | 231 | - | |
9901 |
-22,624 | -24,637 | 19,453 | -3,549 | 9,727 | -5,514 | 6,138 | 32,689 | 19,482 | -74 | -10,303 | 23,723 | 4,759 | 11,266 | 3,072 | -5,416 | 23,568 | |
75/76B |
1,619 | 937 | 0 | 0 | - | 0 | 1 | 35 | 29 | 319 | 0 | 19 | 31 | 157 | 23 | 15 | - | |
75 |
1,619 | 137 | 0 | 0 | - | 0 | 1 | 35 | 29 | 319 | 0 | 19 | 31 | 157 | 23 | 15 | - | |
76B |
- | 800 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
5,049 | 5,818 | 5,669 | 2,209 | 6,685 | 6,529 | 4,711 | 4,687 | 5,579 | 2,556 | 1,957 | 2,268 | 2,595 | 2,455 | 2,391 | 2,062 | - | |
65 |
5,049 | 5,585 | 5,669 | 2,209 | 6,685 | 6,529 | 4,711 | 4,687 | 5,579 | 2,556 | 1,957 | 2,268 | 2,595 | 2,455 | 2,391 | 2,062 | - | |
66B |
- | 233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-26,055 | -29,518 | 13,784 | -5,758 | 3,042 | -12,043 | 1,427 | 28,037 | 13,932 | -7,913 | -12,260 | 21,474 | 2,196 | 8,968 | 424 | -7,694 | 23,568 | |
67/77 |
- | 23 | 2,880 | 67 | 1,510 | 88 | 1,515 | 10,203 | - | - | 3 | 5,196 | -1,659 | 2,331 | 4,266 | 2 | - | |
9904 |
-26,055 | -29,541 | 10,905 | -5,825 | 1,532 | -12,131 | -88 | 17,834 | 13,932 | -7,913 | -12,263 | 16,277 | 3,855 | 6,636 | -3,842 | -7,696 | 23,568 | |
9905 |
-26,055 | -29,541 | 10,905 | -5,825 | 1,532 | -12,131 | -88 | 17,834 | 13,932 | -7,913 | -12,263 | 16,277 | 3,855 | 6,636 | -3,842 | -7,696 | 23,568 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-20,708 | 5,348 | 34,889 | 23,984 | 29,809 | 28,277 | 40,408 | 40,496 | 22,662 | 8,730 | 14,556 | 26,819 | 10,542 | 6,687 | 50 | 39,764 | 47,460 | |
14P |
5,348 | 34,889 | 23,984 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
3 | 6.7 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 1.3 | 1.1 | 1.1 | 1.6 | - | |
Hours worked1013 |
3,764 | 3,186 | 947 | 1,001 | 2,021 | 1,826 | 1,875 | 1,821 | 1,614 | 1,850 | 1,875 | 2,028 | 1,994 | 1,195 | 985 | 1,997 | - | |
| Document | ||||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 06-09-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 37 days after the deadline. Filed on 6 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00457572.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 06-09-2024 | 2024-00457572 | |
| 31-12-2022 | micro format | 20-07-2023 | 2023-00258546 | |
| 31-12-2021 | micro format | 30-09-2022 | 2022-20449053 | |
| 31-12-2020 | micro format | 10-01-2022 | 2022-00600553 | |
| 31-12-2019 | micro format | 22-12-2020 | 2020-77100436 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-57800324 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-55700299 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-54700046 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-50700155 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-62900497 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-49100120 | |
| 31-12-2012 | full format | 26-08-2013 | 2013-49100339 | |
| 31-12-2011 | full format | 29-08-2012 | 2012-50200084 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-49400019 | |
| 31-12-2009 | full format | 23-03-2011 | 2011-06600336 | |
| 31-12-2007 | full format | 25-03-2009 | 2009-08900174 | |
| 31-12-2006 | full format | 25-03-2009 | 2009-08900173 | |
| 31-12-2005 | full format | 25-08-2006 | 2006-67400368 | |
| 31-12-2004 | full format | 13-10-2005 | 2005-82500065 | |
| 31-12-2003 | full format | 13-10-2005 | 2005-82500053 | |
| 31-12-2002 | full format | 13-10-2005 | 2005-82500040 | |
| 31-03-2001 | full format | 30-10-2001 | 2001-67104451 | |
| 31-03-2000 | full format | 13-09-2000 | 2000-56201840 | |
| 31-03-1999 | full format | 14-09-1999 | 1999-45802886 | |
| 31-03-1998 | full format | 15-09-1998 | 1998-47000513 | |
| 31-03-1997 | full format | 13-11-1997 | 1997-52703150 | |
| 31-03-1996 | full format | 20-09-1996 | 1996-44400605 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -21,078 | -22,353 | 21,943 | 1,313 | 16,986 | 13,454 | 25,535 | 51,521 | 28,307 | 5,859 | -4,775 | 29,251 | 10,038 | 14,194 | 8,775 | -133 | 30,264 | ||
| -24,509 | -27,257 | 13,394 | -963 | 8,791 | 6,837 | 19,309 | 36,667 | 22,757 | -1,981 | -6,735 | 21,806 | 9,134 | 9,565 | 1,861 | -2,413 | 30,264 | ||
| 0 | 1,615 | 556 | 441 | 0 | 9,774 | 7,209 | 30,370 | 8,550 | 4,935 | 0 | 1,553 | 24,487 | 0 | 16,268 | 736 | - | ||
| - | -8,340 | -1,083 | 8,859 | -5,727 | 3,836 | -7,290 | 6,679 | 8,250 | -9,255 | -226 | -4,165 | -4,211 | 4,600 | - | 438 | - | ||
| -6,226 | 18,515 | 47,088 | 34,084 | 35,489 | 26,698 | 29,635 | 19,343 | 20,009 | -2,968 | 3,998 | 8,596 | -11,657 | 3,696 | -8,789 | 26,708 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.5% | 19.7% | ||
| -0.3% | 27.6% | 51.5% | 46.7% | 46.8% | 39.7% | 46.4% | 54.2% | 54.2% | 44.5% | 49.5% | 73.7% | 48.5% | 59.9% | 19.0% | 89.5% | 100.0% | ||
| 0.93 | 1.27 | 1.91 | 1.67 | 1.62 | 1.36 | 1.42 | 1.39 | 1.72 | 0.92 | 1.12 | 1.51 | 0.65 | 1.20 | 0.65 | 5.76 | - | ||
| 0.79 | 1.04 | 1.66 | 1.43 | 1.19 | 1.00 | 1.06 | 0.91 | 0.83 | 0.24 | 0.42 | 0.84 | 0.51 | 1.07 | 0.57 | 5.76 | - | ||
| - | 2.62 | 0.94 | 1.14 | 1.13 | 1.52 | 1.16 | 0.85 | 0.84 | 1.25 | 1.02 | 0.36 | 1.06 | 0.67 | 4.27 | 0.12 | - | ||
| - | -114.5% | 19.7% | -13.1% | 3.0% | -24.9% | -0.1% | 29.3% | 32.3% | -27.1% | -35.0% | 34.4% | 12.4% | 24.5% | -47.4% | -16.1% | 42.5% | ||
| -27.7% | -31.6% | 10.2% | -6.1% | 1.4% | -9.9% | -0.1% | 15.9% | 17.5% | -12.1% | -17.3% | 25.4% | 6.0% | 14.7% | -9.0% | -14.4% | 42.5% | ||
| -4.17 | -4.00 | 3.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 81 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 days | - |
The equity ratios are withheld because equity of -€256 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 10 | 3 |
| full-time | - | 1 | 1 |
| part-time | - | 9 | 2 |
| in full-time equivalents | - | 3.9 | 2.2 |
| 3 | 2.8 | 2.2 | |
| On a permanent contract | - | 3 | 3 |
| Joined | - | 22 | - |
| Left | - | 15 | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | €1,615 | €556 |
| €1,546 | €2,284 | €2,489 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on LA CASCADE
The operating result for 2023 is a loss of €22,624, smaller than the loss of €24,637 in 2022.
Equity is negative. Debt (€94,325) exceeds the balance-sheet total (€94,068).