Skip to content

LA BAROQUE

Active
Private limited companyfounded 1982active for 44 yearsLeuken 9, 3920 Lommel, BelgiumKBO/BCE: BE 0423.102.221

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-06-2026 PDF all 36 filings

Turnover
≈ €130,000
Estimated: probably between €61,000 and €320,000
Total assets
€355,046▼ 1.8%
2024 · €361,450
Net result
-€258▲ 93.7%
2024 · -€4,106
Working capital
€17,086▲ 66.2%
2024 · €10,283
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €1,963, after a loss of €3,121 in 2024.

Operating result€1,963 2025 Net result-€258 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€191,073-€7,469▼ 96.1%€6,977▼ 6.6%€7,169▲ 2.8%-€620-€1,049▼ 69.1%-€3,121▼ 198%€1,963
Net result€132,958-€4,811▼ 96.4%€4,476▼ 7.0%€4,569▲ 2.1%-€1,482-€2,194▼ 48.1%-€4,106▼ 87.1%-€258▲ 93.7%
Equity€241,640-€246,451▲ 2.0%€250,927▲ 1.8%€255,496▲ 1.8%€254,014▼ 0.6%€251,820▼ 0.9%€247,714▼ 1.6%€247,456▼ 0.1%
Total assets€317,513-€324,382▲ 2.2%€331,687▲ 2.3%€336,602▲ 1.5%€380,935▲ 13.2%€372,762▼ 2.1%€361,450▼ 3.0%€355,046▼ 1.8%
Debt€21,176-€23,234▲ 9.7%€26,063▲ 12.2%€26,409▲ 1.3%€74,958▲ 184%€71,715▼ 4.3%€67,244▼ 6.2%€63,833▼ 5.1%
Working capital€234,363-€239,174▲ 2.1%€243,650▲ 1.9%€248,219▲ 1.9%€2,213▼ 99.1%€7,245▲ 227%€10,283▲ 41.9%€17,086▲ 66.2%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €355,046
Fixed assets €302,270 ▼ 4.6%
Current assets €52,776 ▲ 18.7%
Equity and liabilities €355,046
Equity €247,456 ▼ 0.1%
Provisions €43,758 ▼ 5.9%
Debt €63,833 ▼ 5.1%
Debt's share of the balance-sheet total falls from 18.6% to 18.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,675▲
2024 · €11,591
Cash flow
€14,454▲
2024 · €10,606
Current ratio
1.48▲
2024 · 1.30
Debt to equity
0.26▼
2024 · 0.27
ROE
-0.1%▲
2024 · -1.7%
ROA
-0.1%▲
2024 · -1.1%
Interest coverage
5.99▲
2024 · 3.94
Debt ≤ 1 year
€35,690▲
2024 · €34,185
Debt > 1 year
€28,143▼
2024 · €33,059
Income taxes
€2,171▲
2024 · €780
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€294,240---
Depreciation and write-downs of the year-€9,808€14,712€14,712€14,712

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 12,322 companies had the same profile as LA BAROQUE has now. Two years later, 0.7% had gone bankrupt and 90.3% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% was still going

Another 0.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of LA BAROQUE itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 12,322 companies, not a prediction for LA BAROQUE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 (PDF), filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€361,450€355,046▼
Fixed assets21/28€316,982€302,270▼
Tangible fixed assets22/27€316,982€302,270▼
Land and buildings22€316,982€302,270▼
Current assets29/58€44,468€52,776▲
Amounts receivable within one year40/41€1,720-
Other amounts receivable41€1,720-
Cash at bank and in hand54/58€42,449€52,473▲
Deferred charges and accrued income490/1€299€303▲
Equity and liabilities
Total equity and liabilities10/49€361,450€355,046▼
Equity10/15€247,714€247,456▼
Contributions10/11€34,100€34,100=
Reserves13€110,351€103,970▼
Tax-exempt reserves132€108,482€102,101▼
Distributable reserves133€1,869€1,869=
Profit (loss) carried forward14€103,262€109,386▲
Provisions and deferred taxes16€46,492€43,758▼
Deferred taxes168€46,492€43,758▼
Amounts payable17/49€67,244€63,833▼
Amounts payable after more than one year17€33,059€28,143▼
Financial debts170/4€33,059€28,143▼
Amounts payable within one year42/48€34,185€35,690▲
Current portion of amounts payable after more than one year42€4,833€4,916▲
Trade debts44-€17
Suppliers440/4-€17
Taxes, remuneration and social security45€1,547€1,171▼
Taxes450/3€1,547€1,171▼
Other amounts payable47/48€27,805€29,585▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,712€14,712=
Other operating charges640/8€807€864▲
Gross operating margin9900€12,398€17,539▲
Operating profit (loss)9901-€3,121€1,963▲
Financial charges65/66B€2,940€2,785▼
Recurring financial charges65€2,940€2,785▼
Profit (loss) for the period before taxes9903-€6,061-€821▲
Transfer from deferred taxes780€2,735€2,735=
Income taxes67/77€780€2,171▲
Profit (loss) for the period9904-€4,106-€258▲
Transfer from tax-exempt reserves789€6,381€6,381=
Profit (loss) for the period to be appropriated9905€2,275€6,123▲
Appropriation of the result
Profit (loss) to be appropriated9906€103,262€109,386▲
Profit (loss) brought forward from the previous period14P€100,987€103,262▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€9,808€14,712€14,712€14,712=
Other operating charges640/8---€55€103€1,027€807€864▲ 7.0%
Gross operating margin9900€191,981€7,523€7,031€7,224€9,291€14,691€12,398€17,539▲ 41.5%
Operating profit (loss)9901€191,073€7,469€6,977€7,169-€620-€1,049-€3,121€1,963-
Financial charges65/66B---€917€1,791€2,333€2,940€2,785▼ 5.3%
Recurring financial charges65€1,071€438€871€917€1,791€2,333€2,940€2,785▼ 5.3%
Profit (loss) for the period before taxes9903€190,002€7,031€6,105€6,252-€2,411-€3,382-€6,061-€821▲ 86.4%
Transfer from deferred taxes780----€2,735€2,735€2,735€2,735=
Income taxes67/77€2,347€2,220€1,629€1,683€1,805€1,547€780€2,171▲ 178%
Profit (loss) for the period9904€132,958€4,811€4,476€4,569-€1,482-€2,194-€4,106-€258▲ 93.7%
Transfer from tax-exempt reserves789----€6,381€6,381€6,381€6,381=
Profit (loss) for the period to be appropriated9905€5,332€4,811€4,476€4,569€4,900€4,187€2,275€6,123▲ 169%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€317,513€324,382€331,687€336,602€380,935€372,762€361,450€355,046▼ 1.8%
Fixed assets21/28€61,974€61,974€61,974€61,974€346,406€331,694€316,982€302,270▼ 4.6%
Tangible fixed assets22/27€61,974€61,974€61,974€61,974€346,406€331,694€316,982€302,270▼ 4.6%
Land and buildings22---€61,974€346,406€331,694€316,982€302,270▼ 4.6%
Current assets29/58€255,539€262,408€269,713€274,628€34,529€41,068€44,468€52,776▲ 18.7%
Amounts receivable within one year40/41----€135-€1,720--
Trade receivables40----€135----
Other amounts receivable41------€1,720--
Cash at bank and in hand54/58€255,336€262,294€269,597€274,628€34,122€40,778€42,449€52,473▲ 23.6%
Deferred charges and accrued income490/1----€272€291€299€303▲ 1.3%
Equity and liabilities
Total equity and liabilities10/49€317,513€324,382€331,687€336,602€380,935€372,762€361,450€355,046▼ 1.8%
Equity10/15€241,640€246,451€250,927€255,496€254,014€251,820€247,714€247,456▼ 0.1%
Contributions10/11€31,000€31,000-€31,000€31,000€34,100€34,100€34,100=
Reserves13€132,595€132,595€132,595€132,595€126,214€116,732€110,351€103,970▼ 5.8%
Non-distributable reserves130/1---€3,100€3,100----
Reserves not available under the articles1311---€3,100€3,100----
Tax-exempt reserves132---€127,626€121,245€114,863€108,482€102,101▼ 5.9%
Distributable reserves133---€1,869€1,869€1,869€1,869€1,869=
Profit (loss) carried forward14€78,045€82,856€87,332€91,901€96,800€100,987€103,262€109,386▲ 5.9%
Provisions and deferred taxes16€54,697€54,697€54,697€54,697€51,962€49,227€46,492€43,758▼ 5.9%
Deferred taxes168---€54,697€51,962€49,227€46,492€43,758▼ 5.9%
Amounts payable17/49€21,176€23,234€26,063€26,409€74,958€71,715€67,244€63,833▼ 5.1%
Amounts payable after more than one year17----€42,643€37,892€33,059€28,143▼ 14.9%
Financial debts170/4----€42,643€37,892€33,059€28,143▼ 14.9%
Amounts payable within one year42/48€21,176€23,234€26,063€26,409€32,316€33,824€34,185€35,690▲ 4.4%
Current portion of amounts payable after more than one year42----€4,670€4,751€4,833€4,916▲ 1.7%
Trade debts44--€116----€17-
Suppliers440/4-------€17-
Taxes, remuneration and social security45---€3,312€3,488€3,352€1,547€1,171▼ 24.3%
Taxes450/3---€3,312€3,488€3,352€1,547€1,171▼ 24.3%
Other amounts payable47/48---€23,097€24,158€25,721€27,805€29,585▲ 6.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€132,958€4,811€4,476€4,569-€1,482-€2,194-€4,106-€258▲ 93.7%
+ Depreciation and write-downs630----€9,808€14,712€14,712€14,712=
Operating cash flow (approximation)€132,958€4,811€4,476€4,569€8,326€12,518€10,606€14,454▲ 36.3%
Investment in fixed assets (approximation)-€0€0€0-€294,240€0€0€0-
Change in cash-€6,957€7,303€5,031-€240,506€6,656€1,671€10,024▲ 500%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00159547 PDF
31-12-2024 micro format 22-07-2025 2025-00293114 PDF
31-12-2023 micro format 21-05-2024 2024-00091416 PDF
31-12-2022 micro format 22-06-2023 2023-00157615 PDF
31-12-2021 micro format 07-07-2022 2022-20182261 PDF
31-12-2020 micro format 27-07-2021 2021-40700371 PDF
31-12-2019 micro format 28-08-2020 2020-47600374 PDF
31-12-2018 micro format 22-07-2019 2019-35700087 PDF
31-12-2017 micro format 22-06-2018 2018-21900400 PDF
31-12-2016 micro format 01-06-2017 2017-14400245 PDF

Show all 36 filings

Next steps