L.A. CONSTRUCT.
Annual accounts 2022
micro format, filed on 18-10-2023, 79 days lateMoney flows
turnover is 6.8% of income in 2022Balance sheet
balance sheet total €59,904 on 31-12-2022in euro
in euro
Position in the sector
45.4%
Higher than 52% of 30,344 companies in 2022.
2.93
Higher than 73% of 29,907 companies in 2022.
-106.8%
Lower than 95% of 30,022 companies in 2022.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
59,904 | 189,638 | 202,567 | 224,139 | 100,993 | 90,456 | 79,867 | 61,110 | 31,369 | 37,360 | 50,829 | 77,544 | 86,445 | 81,588 | 76,611 | 67,947 | |
21/28 |
1,271 | 39,980 | 30,414 | 48,070 | 13,764 | 15,250 | 10,983 | 16,089 | 74 | 783 | 2,285 | 23,391 | 15,904 | 21,250 | 25,917 | 3,767 | |
22/27 |
1,271 | 38,268 | 28,702 | 46,357 | 13,652 | 15,138 | 10,871 | 16,064 | 74 | 783 | 2,285 | 23,391 | 15,904 | 21,250 | 25,917 | 3,767 | |
23 |
316 | 1,713 | 11,460 | 16,704 | 3,846 | 2,687 | 3,868 | 7,064 | - | - | 386 | 1,932 | 3,067 | 2,194 | 1,682 | 2,569 | |
24 |
955 | 8,519 | 17,242 | 29,653 | 9,806 | 12,451 | 7,003 | 9,000 | 74 | 783 | 1,899 | 21,459 | 12,837 | 19,055 | 24,234 | 1,197 | |
25 |
- | 28,036 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | 1,713 | 1,713 | 1,713 | 113 | 113 | 113 | 25 | - | - | - | - | - | - | - | - | |
29/58 |
58,633 | 149,658 | 172,153 | 176,070 | 87,229 | 75,206 | 68,883 | 45,021 | 31,295 | 36,577 | 48,544 | 54,153 | 70,541 | 60,339 | 50,694 | 64,180 | |
3 |
- | - | - | - | - | 6,500 | - | - | - | - | 4,136 | 12,861 | 5,451 | 20,826 | 12,254 | 10,172 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 4,136 | 5,461 | 1,951 | 6,826 | 3,754 | 2,972 | |
37 |
- | - | - | - | - | 6,500 | - | - | - | - | - | 7,400 | 3,500 | 14,000 | 8,500 | 7,200 | |
40/41 |
56,666 | 145,731 | 164,936 | 86,167 | 64,551 | 50,517 | 54,686 | 43,063 | 11,393 | 17,483 | 15,739 | 15,668 | 34,780 | 18,888 | 16,571 | 50,322 | |
40 |
14,726 | 17,031 | 42,063 | - | 28,822 | 23,091 | 9,444 | 22,277 | 11,374 | 12,481 | 15,063 | 15,626 | 34,169 | 16,226 | 15,739 | 50,225 | |
41 |
41,940 | 128,700 | 122,873 | 86,167 | 35,730 | 27,425 | 45,242 | 20,785 | 19 | 5,002 | 676 | 43 | 610 | 2,662 | 832 | 97 | |
54/58 |
1,967 | 3,212 | 6,638 | 89,361 | 22,416 | 17,873 | 13,921 | 1,958 | 19,902 | 18,056 | 27,766 | 23,940 | 28,678 | 18,616 | 19,927 | 1,994 | |
490/1 |
- | 715 | 579 | 542 | 261 | 316 | 276 | - | - | 1,038 | 903 | 1,683 | 1,633 | 2,009 | 1,941 | 1,692 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
59,904 | 189,638 | 202,567 | 224,139 | 100,993 | 90,456 | 79,867 | 61,110 | 31,369 | 37,360 | 50,829 | 77,544 | 86,445 | 81,588 | 76,611 | 67,947 | |
10/15 |
27,180 | 91,165 | 97,323 | 92,714 | 79,792 | 57,217 | 54,867 | 46,363 | 30,908 | 37,275 | 50,704 | 66,888 | 64,045 | 53,447 | 53,672 | 45,686 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
49,500 | 58,821 | 58,821 | 54,321 | 42,321 | 27,321 | 26,321 | 21,321 | 11,321 | 18,672 | 28,672 | 38,672 | 31,172 | 31,172 | 31,172 | 20,856 | |
130/1 |
2,000 | 11,321 | 11,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | - | - | |
130 |
- | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,859 | |
1311 |
2,000 | 11,321 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | 9,321 | - | - | |
133 |
47,500 | 47,500 | 47,500 | 43,000 | 31,000 | 16,000 | 15,000 | 10,000 | - | 7,351 | 17,351 | 27,351 | 19,851 | 19,851 | 29,172 | 18,997 | |
14 |
-40,920 | 13,744 | 19,902 | 19,793 | 18,871 | 11,295 | 9,946 | 6,442 | 987 | 2 | 3,431 | 9,616 | 14,273 | 3,674 | 3,899 | 6,230 | |
17/49 |
32,724 | 98,473 | 105,244 | 131,425 | 21,201 | 33,239 | 25,000 | 14,747 | 461 | 85 | 125 | 10,656 | 22,400 | 28,142 | 22,939 | 22,260 | |
17 |
12,710 | 45,516 | 10,831 | 2,593 | 5,372 | 8,100 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
12,710 | 45,516 | 10,831 | 2,593 | 5,372 | 8,100 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
20,013 | 51,756 | 94,413 | 128,833 | 15,805 | 25,139 | 25,000 | 14,747 | 461 | 85 | 125 | 10,656 | 22,400 | 28,142 | 22,939 | 22,260 | |
42 |
9,245 | 13,116 | 15,892 | 2,779 | 2,728 | 2,679 | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
10,343 | 37,312 | 71,576 | 108,271 | 1,702 | 9,612 | 5,438 | 11,891 | 431 | 85 | 125 | 1,420 | 7,757 | 6,880 | 4,551 | 9,744 | |
440/4 |
10,343 | 37,312 | 71,576 | 108,271 | 1,702 | 9,612 | 5,438 | 11,891 | 431 | 85 | 125 | 1,420 | 7,757 | 6,880 | 4,551 | 9,744 | |
46 |
- | - | - | 289 | - | - | - | - | - | - | - | 1,500 | - | 5,000 | 6,000 | 1,207 | |
45 |
426 | 1,328 | 6,945 | 17,493 | 9,975 | 11,798 | 9,062 | 1,498 | - | - | - | 2,731 | 2,170 | 3,879 | 2,454 | 2,514 | |
450/3 |
426 | 1,328 | 6,945 | 14,992 | 9,975 | 10,798 | 9,062 | 1,498 | - | - | - | 2,731 | 2,170 | 2,649 | 2,454 | 2,514 | |
454/9 |
- | - | - | 2,501 | - | 1,000 | - | - | - | - | - | - | - | 1,230 | - | - | |
47/48 |
- | - | - | - | 1,400 | 1,050 | 10,500 | 1,358 | 30 | - | - | 5,005 | 12,473 | 12,383 | 9,934 | 8,796 | |
492/3 |
- | 1,200 | - | - | 24 | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
4,799 | 131,468 | 196,742 | 436,356 | 266,120 | 137,288 | 180,040 | 93,279 | - | - | 17,277 | 55,769 | 127,977 | 87,689 | 85,212 | 118,194 | |
76A |
- | - | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-43,969 | 28,067 | 25,329 | 40,793 | 49,817 | 15,970 | 45,700 | 23,570 | -1,312 | -11,490 | -12,503 | 11,652 | 22,176 | 8,353 | 19,474 | 19,904 | |
60/61 |
50,420 | 117,368 | 173,912 | 396,050 | 209,803 | 127,818 | 135,580 | 69,709 | 2,586 | 13,317 | 26,615 | 54,691 | 96,509 | 87,717 | 81,234 | 90,820 | |
630 |
2,163 | 15,662 | 18,308 | 19,233 | 6,782 | 7,671 | 4,686 | 4,840 | 74 | 1,502 | 2,628 | 7,280 | 7,975 | 8,387 | 7,683 | 5,587 | |
640/8 |
14,092 | 677 | 1,269 | 1,576 | 8,679 | 871 | 11,885 | 330 | 348 | 617 | 1,036 | 974 | 877 | 820 | 751 | 1,174 | |
66A |
- | 15,259 | - | - | - | - | - | - | - | - | - | - | - | - | - | 70 | |
9901 |
-60,224 | -3,531 | 5,752 | 19,984 | 34,357 | 7,429 | 29,129 | 18,400 | -1,734 | -13,609 | -16,168 | 3,398 | 13,324 | -854 | 11,040 | 13,143 | |
75/76B |
1 | 2,005 | 2,113 | 215 | 627 | 2 | 0 | 18 | - | 235 | 122 | 234 | 1,022 | 1,500 | 774 | 258 | |
75 |
1 | 2,005 | 2,113 | 215 | 627 | 2 | 0 | 18 | - | 235 | 122 | 234 | 1,022 | 1,500 | 774 | 258 | |
65/66B |
3,761 | 4,631 | 1,929 | 1,659 | 1,104 | 1,299 | 2,059 | 103 | 34 | 55 | 138 | 748 | 1,680 | 870 | 1,467 | 968 | |
65 |
3,761 | 4,631 | 1,929 | 1,659 | 1,104 | 1,299 | 2,059 | 103 | 34 | 55 | 138 | 748 | 1,680 | 870 | 1,467 | 968 | |
9903 |
-63,985 | -6,158 | 5,937 | 18,539 | 33,880 | 6,132 | 27,070 | 18,315 | -1,768 | -13,429 | -16,184 | 2,884 | 12,666 | -225 | 10,347 | 12,362 | |
67/77 |
- | - | 1,328 | 5,617 | 9,305 | 2,282 | 3,566 | 1,000 | - | - | 0 | 42 | 2,067 | - | 2,362 | 1,983 | |
9904 |
-63,985 | -6,158 | 4,609 | 12,922 | 24,575 | 3,850 | 23,504 | 17,315 | -1,768 | -13,429 | -16,184 | 2,843 | 10,599 | -225 | 7,985 | 10,379 | |
9905 |
-63,985 | -6,158 | 4,609 | 12,922 | 24,575 | 3,850 | 23,504 | 17,315 | -1,768 | -13,429 | -16,184 | 2,843 | 10,599 | -225 | 7,985 | 10,379 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-50,241 | 13,744 | 24,402 | 31,793 | 35,871 | 13,795 | 29,946 | 18,302 | -6,364 | -9,998 | -6,569 | 17,116 | 14,273 | 3,674 | 14,216 | 6,230 | |
14P |
13,744 | 19,902 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
9,321 | - | - | - | - | - | - | - | 7,351 | 10,000 | 10,000 | - | - | - | - | - | |
691/2 |
- | - | 4,500 | 12,000 | 15,000 | 1,000 | 5,000 | 10,000 | - | - | - | 7,500 | - | - | 10,316 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 141 | - | |
6921 |
- | - | 4,500 | 12,000 | 15,000 | 1,000 | 5,000 | 10,000 | - | - | - | 7,500 | - | - | 10,176 | - | |
694/7 |
- | - | - | - | 2,000 | 1,500 | 15,000 | 1,860 | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | 2,000 | 1,500 | 15,000 | 1,860 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The accounts for 22 older financial years (1984-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 18-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 79 days after the deadline. Filed on 18 October 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00492232.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 18-10-2023 | 2023-00492232 | |
| 31-12-2021 | micro format | 17-10-2022 | 2022-20471128 | |
| 31-12-2020 | micro format | 25-10-2021 | 2021-73000352 | |
| 31-12-2019 | micro format | 09-11-2020 | 2020-69000496 | |
| 31-12-2018 | micro format | 30-09-2019 | 2019-66600053 | |
| 31-12-2017 | micro format | 25-09-2018 | 2018-64200026 | |
| 31-12-2016 | micro format | 27-09-2017 | 2017-62600477 | |
| 31-12-2015 | full format | 27-09-2016 | 2016-61600029 | |
| 31-12-2014 | full format | 06-08-2015 | 2015-39700009 | |
| 31-12-2012 | full format | 13-08-2013 | 2013-41500189 | |
| 31-12-2011 | full format | 02-08-2012 | 2012-37200071 | |
| 31-12-2010 | full format | 13-08-2011 | 2011-39700451 | |
| 31-12-2009 | full format | 21-09-2010 | 2010-54700528 | |
| 31-12-2008 | full format | 02-09-2009 | 2009-72000202 | |
| 31-12-2007 | full format | 04-07-2008 | 2008-36200161 | |
| 31-12-2006 | full format | 31-07-2007 | 2007-52000253 | |
| 31-12-2005 | full format | 25-09-2006 | 2006-79803741 | |
| 31-12-2004 | full format | 08-08-2005 | 2005-63702332 | |
| 31-12-2003 | full format | 29-06-2004 | 2004-35505293 | |
| 31-12-2002 | full format | 18-07-2003 | 2003-47601604 | |
| 31-12-2001 | full format | 15-07-2002 | 2002-38104175 | |
| 31-12-2000 | full format | 01-10-2001 | 2001-60604698 | |
| 31-12-1999 | full format | 27-07-2000 | 2000-46804518 | |
| 31-12-1998 | full format | 19-07-1999 | 1999-35101810 | |
| 31-12-1997 | full format | 17-06-1998 | 1998-18801079 | |
| 31-12-1996 | full format | 08-07-1997 | 1997-28700681 | |
| 31-12-1995 | full format | 24-06-1996 | 1996-21201224 | |
| 31-12-1994 | full format | 10-07-1995 | 1995-38103422 | |
| 31-12-1993 | full format | 24-06-1994 | 1994-19401449 | |
| 31-12-1992 | full format | 25-06-1993 | 1993-17402300 | |
| 31-12-1991 | full format | 22-06-1992 | 1992-13005258 | |
| 31-12-1990 | full format | 28-06-1991 | 1991-14004783 | |
| 31-12-1989 | full format | 05-07-1990 | 1990-15701095 | |
| 31-12-1988 | full format | 28-06-1989 | 1989-12100376 | |
| 31-12-1987 | full format | 22-07-1988 | 1988-16701226 | |
| 31-12-1986 | full format | 13-07-1987 | 1987-16900141 | |
| 31-12-1985 | full format | 04-07-1986 | 1986-25100734 | |
| 31-12-1984 | full format | 11-07-1985 | 1985-22602160 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -58,061 | 12,131 | 24,060 | 39,217 | 41,138 | 15,099 | 33,815 | 23,240 | -1,659 | -12,106 | -13,539 | 10,678 | 21,299 | 7,532 | 18,723 | 18,730 | ||
| -61,822 | 9,505 | 22,917 | 32,155 | 31,357 | 11,520 | 28,190 | 22,155 | -1,694 | -11,926 | -13,556 | 10,123 | 18,574 | 8,162 | 15,668 | 15,966 | ||
| -36,546 | 35,262 | 652 | 53,792 | 8,296 | 11,938 | 4,539 | 20,855 | - | 0 | 2,348 | 26,338 | 2,629 | 3,719 | 29,833 | 2,055 | ||
| -1,245 | -3,426 | -82,723 | 66,945 | 4,543 | 3,952 | 11,963 | -17,944 | - | -9,710 | 3,826 | -4,738 | 10,062 | -1,312 | 17,934 | - | ||
| 38,620 | 97,902 | 77,740 | 47,237 | 71,423 | 50,067 | 43,884 | 30,274 | 30,834 | 36,492 | 48,419 | 43,497 | 48,142 | 32,197 | 27,755 | 41,920 | ||
| - | -2.7% | 2.9% | 4.6% | 12.9% | 5.4% | 16.2% | 19.7% | - | - | -93.6% | 6.1% | 10.4% | -1.0% | 13.0% | 11.1% | ||
| 45.4% | 48.1% | 48.0% | 41.4% | 79.0% | 63.3% | 68.7% | 75.9% | 98.5% | 99.8% | 99.8% | 86.3% | 74.1% | 65.5% | 70.1% | 67.2% | ||
| 2.93 | 2.89 | 1.82 | 1.37 | 5.52 | 2.99 | 2.76 | 3.05 | 67.88 | - | - | 5.08 | 3.15 | 2.14 | 2.21 | 2.88 | ||
| 2.93 | 2.89 | 1.82 | 1.37 | 5.52 | 2.73 | 2.76 | 3.05 | 67.88 | - | - | 3.87 | 2.91 | 1.40 | 1.68 | 2.43 | ||
| 1.20 | 1.08 | 1.08 | 1.42 | 0.27 | 0.58 | 0.46 | 0.32 | 0.01 | 0.00 | 0.00 | 0.16 | 0.35 | 0.53 | 0.43 | 0.49 | ||
| -235.4% | -6.8% | 4.7% | 13.9% | 30.8% | 6.7% | 42.8% | 37.3% | -5.7% | -36.0% | -31.9% | 4.2% | 16.5% | -0.4% | 14.9% | 22.7% | ||
| -106.8% | -3.2% | 2.3% | 5.8% | 24.3% | 4.3% | 29.4% | 28.3% | -5.6% | -35.9% | -31.8% | 3.7% | 12.3% | -0.3% | 10.4% | 15.3% | ||
| -15.44 | 2.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 1120 days | 47 days | 78 days | 72 days | 40 days | 61 days | 19 days | 87 days | - | - | 318 days | 102 days | 97 days | 68 days | 67 days | 155 days | ||
| 75 days | 116 days | 150 days | 100 days | 3 days | 27 days | 15 days | 62 days | 61 days | 2 days | 2 days | 9 days | 29 days | 29 days | 20 days | 39 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €35,262 |
| €2,163 | €15,662 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on L.A. CONSTRUCT.
The operating result for 2022 is a loss of €60,224, larger than the loss of €3,531 in 2021. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 51.9% to 54.6%. Equity and debt are lower.