Balance sheet
Code20222023
Assets
Total assets20/58€371k€188k▼
Fixed assets21/28€12k€6k▼
Tangible fixed assets22/27€12k€6k▼
Plant, machinery and equipment23€10k€5k▼
Furniture and vehicles24€2k€639▼
Leasing and similar rights25€0-
Financial fixed assets28€365€0▼
Current assets29/58€359k€183k▼
Stocks and contracts in progress3€334k€165k▼
Stocks30/36€334k€165k▼
Amounts receivable within one year40/41€19k€13k▼
Trade receivables40€19k€13k▼
Cash at bank and in hand54/58€4k€5k▲
Deferred charges and accrued income490/1€2k€0▼
Equity and liabilities
Total equity and liabilities10/49€371k€188k▼
Equity10/15€49k€30k▼
Contributions10/11€100k€100k=
Reserves13€0-
Distributable reserves133€0-
Profit (loss) carried forward14€-51k€-70k▼
Amounts payable17/49€323k€158k▼
Amounts payable after more than one year17€72k€0▼
Financial debts170/4€72k€0▼
Amounts payable within one year42/48€250k€158k▼
Current portion of amounts payable after more than one year42€49k€25k▼
Financial debts43€5k€0▼
Credit institutions430/8€5k€0▼
Trade debts44€98k€51k▼
Suppliers440/4€98k€51k▼
Taxes, remuneration and social security45€92k€77k▼
Taxes450/3€72k€77k▲
Remuneration and social security454/9€21k€0▼
Other amounts payable47/48€5k€5k=
Income statement
Code20222023
Remuneration, social security and pensions62€140k€69k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€6k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€25k€-30k▼
Other operating charges640/8€2k€1k▼
Non-recurring operating charges66A€6k€2k▼
Gross operating margin9900€116k€-13k▼
Operating profit (loss)9901€-71k€-62k▲
Financial income75/76B€203€53k▲
Recurring financial income75€203€53k▲
Financial charges65/66B€8k€10k▲
Recurring financial charges65€8k€10k▲
Profit (loss) for the period before taxes9903€-79k€-19k▲
Income taxes67/77€0-
Profit (loss) for the period9904€-79k€-19k▲
Profit (loss) for the period to be appropriated9905€-79k€-19k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-79k€-70k▲
Profit (loss) brought forward from the previous period14P-€-51k
Transfer from equity791/2€28k€0▼
Social balance
Average headcount (FTE)90873.92.6▼