KRISALIS

Active

Public limited companyfounded 20188 yrs activeChemin du Haut Bruard(NAL) 123, 6120 Ham-sur-Heure-Nalinnes, BelgiumKBO/BCE: BE 0695.938.376

KRISALIS has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €215k and a net result of €160k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 40% of 651 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Watch Print / PDF

Checked score

Score 2024

75 / 100

Excellent

The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.

Axes · tick = 2023

Profitability96▼-4

Solvency54▼-10

Growth78=

Track record100

Bankruptcy probability, 12 months

0.2% Very low

0%0.5%1.5%4%10%≥ 25%

Credit up to €16k at 30 days acceptable

Liquidity tight (current ratio 1.4 against 1.63 in 2023; short-term debt: 70.9% and cash: 32.3% of total assets), and 70.9% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.

−lowers risk+raises risk○neutral

Lower-failure-rate sector

In this sector companies fail less often than the Belgian average.

Gazette · bankruptcies per sector, NACE 01

Relative position

BE, all sectors

reference

Sector 01

lower

← fewer bankruptcies more bankruptcies →

Multiple establishment units

Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.

KBO · establishment units

Lower-risk legal form

Companies with this legal form statistically fail less often than a BV.

KBO · legal form

Higher-failure-rate region

In this region companies fail more often than in the rest of the country.

KBO · registered office

Limited track record

This company has not been active as long as an established one and statistically fails somewhat more often.

KBO · incorporation date

Age against the risk zone

Latest accounts filed on time

The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 11-06-2025, 50 days ahead of the deadline.

NBB · 6 filings

Deviation from the deadline

2025

not confirmed

2024

50 d early

2023

12 d early

2022

21 d early

2021

29 d late

2020

18 d early

2019

39 d early

← before the deadline after the deadline →

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover

Not included in this filing

EBIT margin

Not included in this filing

Net result

€160k▼ 56.6%

2023 · €370k

2019: €66k 2020: €536k 2021: €502k 2022: €604k 2023: €370k

2019 → 2024

Working capital

€212k▼ 54.7%

2023 · €467k

2019: €1.13M 2020: €1.66M 2021: €1.13M 2022: €717k 2023: €467k

2019 → 2024

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line20202021202220232024Trend

Equity€634k-€1.13M▲ 78.5%€722k▼ 36.2%€471k▼ 34.8%€215k▼ 54.4%

Operating result€748k-€705k▼ 5.8%€811k▲ 14.9%€501k▼ 38.2%€218k▼ 56.5%

Net result€536k-€502k▼ 6.2%€604k▲ 20.1%€370k▼ 38.7%€160k▼ 56.6%

Result per fiscal year

Operating resultNet result

The operating result has fallen two years in a row; 2024 is 56% below 2023 and is the lowest result in the available series.

Balance-sheet composition

2024 in colour, 2023 as the grey bar beneath

Assets €738k

99.6%

Fixed assets €3k▼ 19.1%

Current assets €735k▼ 39.2%

Equity and liabilities €738k

29.1%

70.9%

Equity €215k▼ 54.4%

Debt €523k▼ 29.4%

The debt ratio rises from 61.2% to 70.9%. Equity and debt are lower.

Key figures and ratios

2024 value · change against 2023

EBITDA

€219k▼

2023 · €501k

Cash flow

€161k▼

2023 · €371k

Solvency

29.1%▼

2023 · 38.8%

Current ratio

1.40▼

2023 · 1.63

Quick ratio

1.40▼

2023 · 1.63

Debt / equity

2.44▲

2023 · 1.57

ROE

74.7%▼

2023 · 78.6%

ROA

21.7%▼

2023 · 30.5%

Interest coverage

194.00▼

2023 · 338.30

Debt

€523k▼

2023 · €742k

Debt ≤ 1 year

€523k▼

2023 · €742k

Income taxes

€58k▼

2023 · €129k

Staff costs

€539k▲

2023 · €486k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2024 against 2023

Balance sheet Code20232024

Assets

Total assets20/58€1.21M€738k▼

Fixed assets21/28€4k€3k▼

Intangible fixed assets21€708€0▼

Financial fixed assets28€3k€3k=

Current assets29/58€1.21M€735k▼

Amounts receivable within one year40/41€235k€196k▼

Trade receivables40€95k€99k▲

Other amounts receivable41€140k€97k▼

Current investments50/53-€300k

Cash at bank and in hand54/58€967k€238k▼

Deferred charges and accrued income490/1€7k€612▼

Equity and liabilities

Total equity and liabilities10/49€1.21M€738k▼

Equity10/15€471k€215k▼

Contributions10/11€62k€62k=

Capital10€62k€62k=

Issued capital100€62k€62k=

Reserves13€6k€6k=

Non-distributable reserves130/1€6k€6k=

Legal reserve130€6k€6k=

Profit (loss) carried forward14€403k€147k▼

Amounts payable17/49€742k€523k▼

Amounts payable within one year42/48€742k€523k▼

Trade debts44€74k€37k▼

Suppliers440/4€74k€37k▼

Taxes, remuneration and social security45€47k€65k▲

Taxes450/3€5k€19k▲

Remuneration and social security454/9€41k€46k▲

Other amounts payable47/48€621k€420k▼

Accrued charges and deferred income492/3-€87

Income statement Code20232024

Remuneration, social security and pensions62€486k€539k▲

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€800€708▼

Other operating charges640/8€1k€1k▼

Gross operating margin9900€988k€758k▼

Operating profit (loss)9901€501k€218k▼

Financial income75/76B€0€2k▲

Recurring financial income75€0€2k▲

Financial charges65/66B€1k€1k▼

Recurring financial charges65€1k€1k▼

Profit (loss) for the period before taxes9903€499k€219k▼

Income taxes67/77€129k€58k▼

Profit (loss) for the period9904€370k€160k▼

Profit (loss) for the period to be appropriated9905€370k€160k▼

Appropriation of the result

Profit (loss) to be appropriated9906€1.02M€564k▼

Profit (loss) brought forward from the previous period14P€654k€403k▼

Profit to be distributed694/7€621k€417k▼

Return on contributions (dividend)694€600k€400k▼

Employees696€21k€17k▼

Social balance

Average headcount (FTE)908711.711.0▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 9Financial 3Filings 6

2025

11-06

NBB filing Annual accounts filed

fiscal year 2024 · full schema

2024

19-07

NBB filing Annual accounts filed

fiscal year 2023 · full schema

2023

10-07

NBB filing Annual accounts filed

fiscal year 2022 · full schema

2022

31-12

Financial Highest result since 2019net €604k ▲20.1%

Operating result €811k, net result €604k, both a record.

29-08

NBB filing Annual accounts filed

fiscal year 2021 · full schema · 29 days late

2021

31-12

Financial Equity above €1MEq €1.13M ▲78.5%

3 profitable years in a row build equity to €1.13M.

13-07

NBB filing Annual accounts filed

fiscal year 2020 · full schema

2020

31-12

Financial Equity above €500kEq €634k ▲487%

2 profitable years in a row build equity to €634k.

22-06

NBB filing Annual accounts filed

fiscal year 2019 · full schema

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.

Location & real-estate footprint

Registered office, Ham-sur-Heure-Nalinnes · 2 establishment units since 2018

establishment approximate All 2 establishment units on the map

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Chemin du Haut Bruard(NAL) 1236120 Ham-sur-Heure-Nalinnes

Ground area

8.8 ha

Building footprint

1.4 ha

Volume, LiDAR

6,567 m³

3 parcels, Wallonia · tallest building 13.6 m, ±3 floors. Linked by address, not a title deed.

2 establishment units

KRISALIS

Chaussée de Tirlemont 75, 5030 GemblouxCrop and animal production, hunting and related service activities

since 20182.276.253.666

Krisalis

Rue Louis Bleriot 11, 6041 CharleroiCrop and animal production, hunting and related service activities

since 20212.324.515.027

3 parcels

Wallonia 3 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
92253D0287/00F000	Wallonia	7.8 ha	1 · 1.4 ha	-
52028B0291/00G000	Wallonia	8,532 m²	1 · 544 m²	13.6 m · 3 fl.
56058A0784/00R000	Wallonia	1,151 m²	1 · 180 m²	7.7 m · 2 fl.