Skip to content

KRIBO CONSTRUCT

Active
Private limited companyfounded 2021active for 5 yearsVlimmersendijk 52, 2390 Malle, BelgiumKBO/BCE: BE 0762.509.971
Summary

The computed 12-month bankruptcy probability of KRIBO CONSTRUCT is 4.3% (elevated). The 2025 annual accounts show equity of €103,911 and a net result of €89,641. Equity is growing by about 98% per year across the filed financial years. Its solvency ranks better than 66% of 9,122 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€103,911▲ 328%
2024 · €24,270
Total assets
€178,109▲ 23.3%
2024 · €144,425
Net result
€89,641▲ 19,219%
2024 · €464
Working capital
€87,782
2024 · -€3,583
Trend over the years

2021 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is 1,766% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€129,454 2025 Net result€89,641 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€4,400-€3,492▼ 20.6%€23,905▲ 585%€6,936▼ 71.0%€129,454▲ 1,766%
Net result€3,757within the sector's middle half-€453within the sector's middle half▼ 87.9%€17,096within the sector's middle half▲ 3,674%€464within the sector's middle half▼ 97.3%€89,641above the sector's middle half▲ 19,219%
Equity€6,257below the sector's middle half-€6,710below the sector's middle half▲ 7.2%€23,806within the sector's middle half▲ 255%€24,270within the sector's middle half▲ 1.9%€103,911within the sector's middle half▲ 328%
Total assets€141,433within the sector's middle half-€111,282within the sector's middle half▼ 21.3%€127,901within the sector's middle half▲ 14.9%€144,425within the sector's middle half▲ 12.9%€178,109within the sector's middle half▲ 23.3%
Debt€135,176-€104,572▼ 22.6%€104,095▼ 0.5%€120,155▲ 15.4%€74,198▼ 38.2%
Working capital-€12,877below the sector's middle half--€24,063below the sector's middle half▼ 86.9%-€23,002below the sector's middle half▲ 4.4%-€3,583below the sector's middle half▲ 84.4%€87,782above the sector's middle half
Solvency4.4%below the sector's middle half-6.0%below the sector's middle half▲ 1.6pp18.6%within the sector's middle half▲ 12.6pp16.8%below the sector's middle half▼ 1.8pp58.3%within the sector's middle half▲ 41.5pp
Current ratio0.90below the sector's middle half-0.77below the sector's middle half▼ 0.130.78below the sector's middle half▲ 0.010.97below the sector's middle half▲ 0.192.26within the sector's middle half▲ 1.29
Return on assets (ROA)2.7%within the sector's middle half-0.4%within the sector's middle half▼ 2.2pp13.4%within the sector's middle half▲ 13.0pp0.3%within the sector's middle half▼ 13.0pp50.3%above the sector's middle half▲ 50.0pp
Staff (FTE)1
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €178,109
Fixed assets €20,656 ▼ 41.6%
Current assets €157,453 ▲ 44.4%
Equity and liabilities €178,109
Equity €103,911 ▲ 328%
Debt €74,198 ▼ 38.2%
Debt's share of the balance-sheet total falls from 83.2% to 41.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€145,372▲
2024 · €23,418
Cash flow
€105,559▲
2024 · €16,946
Debt to equity
0.71▼
2024 · 4.95
ROE
86.3%▲
2024 · 1.9%
Interest coverage
16.27▲
2024 · 4.11
Debt ≤ 1 year
€69,671▼
2024 · €112,620
Debt > 1 year
€4,527▼
2024 · €7,535
Income taxes
€31,160▲
2024 · €2,940
Staff costs
€1,963
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€144,425€178,109▲
Fixed assets21/28€35,388€20,656▼
Tangible fixed assets22/27€32,838€18,106▼
Plant, machinery and equipment23€30,265€17,746▼
Furniture and vehicles24€2,573€360▼
Financial fixed assets28€2,550€2,550=
Current assets29/58€109,037€157,453▲
Amounts receivable within one year40/41€108,769€156,164▲
Trade receivables40€32,354€45,812▲
Other amounts receivable41€76,415€110,352▲
Cash at bank and in hand54/58-€1,155
Deferred charges and accrued income490/1€268€134▼
Equity and liabilities
Total equity and liabilities10/49€144,425€178,109▲
Equity10/15€24,270€103,911▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€21,770€101,411▲
Amounts payable17/49€120,155€74,198▼
Amounts payable after more than one year17€7,535€4,527▼
Financial debts170/4€7,535€4,527▼
Amounts payable within one year42/48€112,620€69,671▼
Current portion of amounts payable after more than one year42€2,861€3,008▲
Financial debts43€14,097€4,271▼
Credit institutions430/8€14,097€4,271▼
Trade debts44€86,808€43,451▼
Suppliers440/4€86,808€43,451▼
Taxes, remuneration and social security45€8,854€18,941▲
Taxes450/3€8,854€18,291▲
Remuneration and social security454/9-€650
Income statement Code20242025
Remuneration, social security and pensions62-€1,963
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,482€15,918▼
Other operating charges640/8€582€1,347▲
Gross operating margin9900€24,000€148,682▲
Operating profit (loss)9901€6,936€129,454▲
Financial income75/76B€2,170€281▼
Recurring financial income75€2,170€281▼
Financial charges65/66B€5,702€8,934▲
Recurring financial charges65€5,702€8,934▲
Profit (loss) for the period before taxes9903€3,404€120,801▲
Income taxes67/77€2,940€31,160▲
Profit (loss) for the period9904€464€89,641▲
Profit (loss) for the period to be appropriated9905€464€89,641▲
Appropriation of the result
Profit (loss) to be appropriated9906€21,770€111,411▲
Profit (loss) brought forward from the previous period14P€21,306€21,770▲
Profit to be distributed694/7-€10,000
Directors or managers695-€10,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62----€1,963-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,709€671€8,443€16,482€15,918▼ 3.4%
Other operating charges640/8€250€4,315€569€582€1,347▲ 131%
Gross operating margin9900€6,359€8,478€32,917€24,000€148,682▲ 520%
Operating profit (loss)9901€4,400€3,492€23,905€6,936€129,454▲ 1,766%
Financial income75/76B€1,719€517€2,286€2,170€281▼ 87.1%
Recurring financial income75€1,719€517€2,286€2,170€281▼ 87.1%
Financial charges65/66B€1,911€3,556€5,128€5,702€8,934▲ 56.7%
Recurring financial charges65€1,911€3,556€5,128€5,702€8,934▲ 56.7%
Profit (loss) for the period before taxes9903€4,208€453€21,063€3,404€120,801▲ 3,449%
Income taxes67/77€451-€3,967€2,940€31,160▲ 960%
Profit (loss) for the period9904€3,757€453€17,096€464€89,641▲ 19,219%
Profit (loss) for the period to be appropriated9905€3,757€453€17,096€464€89,641▲ 19,219%
Line20212022202320242025Change
Assets
Total assets20/58€141,433€111,282€127,901€144,425€178,109▲ 23.3%
Fixed assets21/28€19,134€30,773€46,808€35,388€20,656▼ 41.6%
Tangible fixed assets22/27€14,694€26,333€44,258€32,838€18,106▼ 44.9%
Plant, machinery and equipment23€10,301€22,278€38,352€30,265€17,746▼ 41.4%
Furniture and vehicles24€4,393€4,055€5,906€2,573€360▼ 86.0%
Financial fixed assets28€4,440€4,440€2,550€2,550€2,550=
Current assets29/58€122,299€80,509€81,093€109,037€157,453▲ 44.4%
Stocks and contracts in progress3€19,309€22,863----
Contracts in progress37€19,309€22,863----
Amounts receivable within one year40/41€92,841€56,339€78,859€108,769€156,164▲ 43.6%
Trade receivables40€92,841€38,157€41,694€32,354€45,812▲ 41.6%
Other amounts receivable41-€18,182€37,165€76,415€110,352▲ 44.4%
Cash at bank and in hand54/58€8,809€1,146€1,695-€1,155-
Deferred charges and accrued income490/1€1,340€161€539€268€134▼ 50.0%
Equity and liabilities
Total equity and liabilities10/49€141,433€111,282€127,901€144,425€178,109▲ 23.3%
Equity10/15€6,257€6,710€23,806€24,270€103,911▲ 328%
Contributions10/11€2,500€2,500€2,500€2,500€2,500=
Profit (loss) carried forward14€3,757€4,210€21,306€21,770€101,411▲ 366%
Amounts payable17/49€135,176€104,572€104,095€120,155€74,198▼ 38.2%
Amounts payable after more than one year17---€7,535€4,527▼ 39.9%
Financial debts170/4---€7,535€4,527▼ 39.9%
Amounts payable within one year42/48€135,176€104,572€104,095€112,620€69,671▼ 38.1%
Current portion of amounts payable after more than one year42---€2,861€3,008▲ 5.1%
Financial debts43--€4,292€14,097€4,271▼ 69.7%
Credit institutions430/8--€4,292€14,097€4,271▼ 69.7%
Trade debts44€114,463€91,690€75,889€86,808€43,451▼ 49.9%
Suppliers440/4€114,463€91,690€75,889€86,808€43,451▼ 49.9%
Taxes, remuneration and social security45€3,943€12,882€23,914€8,854€18,941▲ 114%
Taxes450/3€3,943€12,882€23,914€8,854€18,291▲ 107%
Remuneration and social security454/9----€650-
Other amounts payable47/48€16,770-----
Line20212022202320242025Change
Profit (loss) for the period9904€3,757€453€17,096€464€89,641▲ 19,219%
+ Depreciation and write-downs630€1,709€671€8,443€16,482€15,918▼ 3.4%
Operating cash flow (approximation)€5,466€1,124€25,539€16,946€105,559▲ 523%
Investment in fixed assets (approximation)--€12,310-€24,478-€5,062-€1,186▲ 76.6%
Change in cash--€7,663€549---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from December 2018 to September 2026 are still being read.