Equity
Equity rose in 2014 from €150,654 to €485,108.
Equity rose in 2014 from €150,654 to €485,108.
Short-term debts rose from €11,631 to €88,395.
The last five annual accounts were filed 1 to 183 days before the end of the period.
Inactive. The last annual accounts are for financial year 2014.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €980,000. Estimated: probably between €590,000 and €1.7m.
| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
573,503 | 839,421 | 842,340 | 861,868 | 876,939 | 890,806 | |
29/58 |
573,503 | 839,421 | 842,340 | 861,868 | 876,939 | 890,806 | |
3 |
- | 828,783 | 828,783 | 828,783 | 828,783 | 828,783 | |
30/36 |
- | 828,783 | 828,783 | 828,783 | 828,783 | 828,783 | |
35 |
- | - | 828,783 | - | - | - | |
40/41 |
386,794 | 1,740 | 1,740 | 1,869 | 1,746 | 1,458 | |
40 |
154 | - | - | - | - | - | |
41 |
386,640 | 1,740 | 1,740 | 1,869 | 1,746 | 1,458 | |
54/58 |
186,709 | 8,897 | 11,817 | 31,158 | 46,410 | 60,565 | |
490/1 |
- | - | - | 58 | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
573,503 | 839,421 | 842,340 | 861,868 | 876,939 | 890,806 | |
10/15 |
485,108 | 150,654 | 165,244 | 183,362 | 201,311 | 212,506 | |
10/11 |
276,000 | 276,000 | 276,000 | 276,000 | 276,000 | 276,000 | |
100 |
276,000 | 276,000 | 276,000 | 276,000 | 276,000 | 276,000 | |
13 |
209,108 | - | - | - | - | - | |
130 |
16,723 | - | - | - | - | - | |
133 |
192,385 | - | - | - | - | - | |
14 |
- | -125,346 | -110,756 | -92,639 | -74,689 | -63,494 | |
17/49 |
88,395 | 688,766 | 677,097 | 678,507 | 675,628 | 678,300 | |
17 |
- | 675,000 | 675,000 | 675,000 | 675,000 | 675,000 | |
170/4 |
- | 675,000 | 675,000 | 675,000 | 675,000 | 675,000 | |
173 |
- | - | 675,000 | - | - | - | |
42/48 |
88,395 | 11,631 | 297 | 939 | 628 | 759 | |
44 |
- | 1,306 | 297 | 939 | 628 | 759 | |
440/4 |
- | 1,306 | 297 | 939 | 628 | 759 | |
45 |
88,395 | - | - | - | - | - | |
450/3 |
88,395 | - | - | - | - | - | |
47/48 |
- | 10,325 | - | - | - | - | |
492/3 |
- | 2,136 | 1,800 | 2,568 | - | 2,541 | |
| Income statement | |||||||
9900 |
416,793 | -1,231 | - | -2,178 | -1,495 | -15,190 | |
60/66A |
- | - | 3,256 | - | - | - | |
61 |
- | - | 1,871 | - | - | - | |
640/8 |
2,417 | 1,369 | 1,385 | 1,418 | 605 | 1,239 | |
9901 |
414,376 | -2,599 | -3,256 | -3,596 | -2,100 | -16,429 | |
75/76B |
11,660 | 3 | 65 | 367 | 520 | 886 | |
75 |
11,660 | 3 | 65 | 367 | 520 | 886 | |
751 |
- | - | 60 | - | - | - | |
752/9 |
- | - | 5 | - | - | - | |
65/66B |
2,803 | 12,002 | 14,918 | 14,721 | 9,614 | 47,951 | |
65 |
2,803 | 12,002 | 14,918 | 14,721 | 9,614 | 47,951 | |
650 |
- | - | 14,841 | - | - | - | |
652/9 |
- | - | 77 | - | - | - | |
9903 |
423,233 | -14,598 | -18,108 | -17,950 | -11,195 | -63,494 | |
67/77 |
88,779 | -9 | 9 | - | - | - | |
670/3 |
- | - | 9 | - | - | - | |
9904 |
334,454 | -14,590 | -18,118 | -17,950 | -11,195 | -63,494 | |
9905 |
334,454 | -14,590 | -18,118 | -17,950 | -11,195 | -63,494 | |
| Appropriation of the result | |||||||
9906 |
209,108 | -125,346 | -110,756 | -92,639 | -74,689 | -63,494 | |
691/2 |
209,108 | - | - | - | - | - | |
6920 |
16,723 | - | - | - | - | - | |
6921 |
192,385 | - | - | - | - | - | |
| Document | |||||||
Source: Annual accounts 2014 (PDF), filed on 01-08-2014.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2014 | abbreviated format | 01-08-2014 | 2014-39000227 | |
| 30-06-2013 | abbreviated format | 07-01-2014 | 2014-00300368 | |
| 30-06-2012 | full format | 30-01-2013 | 2013-02100255 | |
| 30-06-2011 | abbreviated format | 27-01-2012 | 2012-02000070 | |
| 30-06-2010 | abbreviated format | 22-12-2010 | 2010-64200475 | |
| 30-06-2009 | abbreviated format | 15-01-2010 | 2010-01600005 |
| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|
| 177,812 | -2,920 | -19,341 | -15,252 | -14,156 | - | ||
| 485,108 | 827,790 | 842,044 | 860,929 | 876,311 | 890,047 | ||
| 84.6% | 17.9% | 19.6% | 21.3% | 23.0% | 23.9% | ||
| 6.49 | 72.17 | - | - | - | - | ||
| 6.49 | 0.91 | 45.66 | 35.22 | 76.72 | 81.76 | ||
| 0.18 | 4.57 | 4.10 | 3.70 | 3.36 | 3.19 | ||
| 68.9% | -9.7% | -11.0% | -9.8% | -5.6% | -29.9% | ||
| 58.3% | -1.7% | -2.2% | -2.1% | -1.3% | -7.1% | ||
| - | - | 58 days | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2014 is a profit of €414,376, after a loss of €2,599 in 2013. It is the highest result since 2009.
Debt's share of the balance-sheet total falls from 82.1% to 15.4%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
KOUTERDREEF is no longer in the KBO register.
If something looks wrong or is missing, please tell us.