Skip to content

Kokelico

Active
Private limited companyfounded 20215 yrs activeBrusselsesteenweg 167, 3080 Tervuren, BelgiumKBO/BCE: BE 0773.475.129
Summary

Kokelico has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €2,000 and a net result of €66,849. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability100=
Solvency27▼-63
Growth58▼-20
Track record94
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 5 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
1.8%
Return on assets
61.6%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 19-06-2026, 42 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
42 d early
2024
30 d early
2023
2 d early
2022
4 d early
2021
25 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 11 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 33% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 27 July (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Kokelico was incorporated on 3 September 2021 as a Private limited company.1 Total assets rose from EUR 16,311 in 2021 to EUR 108,500 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2021 and 2024

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€66,849▲ 67.2%
2023 · €39,989
Working capital
-€1,346
2023 · €78,135
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line2021202220232024
Operating result€4,914-€50,146▲ 921%€53,324▲ 6.3%€86,882▲ 62.9%
Net result€3,688within the sector's middle half-€38,523within the sector's middle half▲ 944%€39,989within the sector's middle half▲ 3.8%€66,849within the sector's middle half▲ 67.2%
Equity€5,688below the sector's middle half-€44,211within the sector's middle half▲ 677%€84,200within the sector's middle half▲ 90.4%€2,000below the sector's middle half▼ 97.6%
Total assets€16,311below the sector's middle half-€93,944below the sector's middle half▲ 476%€130,523below the sector's middle half▲ 38.9%€108,500below the sector's middle half▼ 16.9%
Debt€10,623-€49,733▲ 368%€46,324▼ 6.9%€106,500▲ 130%
Working capital€5,688below the sector's middle half-€35,262within the sector's middle half▲ 520%€78,135within the sector's middle half▲ 122%-€1,346below the sector's middle half
Solvency34.9%within the sector's middle half-47.1%within the sector's middle half▲ 12.2pp64.5%within the sector's middle half▲ 17.4pp1.8%below the sector's middle half▼ 62.7pp
Current ratio1.54within the sector's middle half-2.28within the sector's middle half▲ 0.753.61above the sector's middle half▲ 1.330.99below the sector's middle half▼ 2.63
Return on assets (ROA)22.6%above the sector's middle half-41.0%above the sector's middle half▲ 18.4pp30.6%above the sector's middle half▼ 10.4pp61.6%above the sector's middle half▲ 31.0pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
€0€25,000€50,000€75,000Operating result 2021: €4,914€4,914Net result 2021: €3,688€3,688Operating result 2022: €50,146€50,146Net result 2022: €38,523€38,523Operating result 2023: €53,324€53,324Net result 2023: €39,989€39,989Operating result 2024: €86,882€86,882Net result 2024: €66,849€66,8492021202220232024€0€25,000€50,000€75,000Operating result 2022: €50,146€50,100Net result 2022: €38,523€38,500Operating result 2023: €53,324€53,300Net result 2023: €39,989€40,000Operating result 2024: €86,882€86,900Net result 2024: €66,849€66,800202220232024
The operating result has risen three years in a row; 2024 is 63% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €108,500
Fixed assets €13,743 ▼ 38.8%
Current assets €94,758 ▼ 12.3%
Equity and liabilities €108,500
Equity €2,000 ▼ 97.6%
Debt €106,500 ▲ 130%
Debt's share of the balance-sheet total rises from 35.5% to 98.2%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€95,610▲
2023 · €62,052
Cash flow
€75,577▲
2023 · €48,716
Debt to equity
53.25▲
2023 · 0.55
Interest coverage
119.03▲
2023 · 69.05
Debt ≤ 1 year
€96,104▲
2023 · €29,918
Debt > 1 year
€10,397▼
2023 · €16,406
Income taxes
€19,305▲
2023 · €12,467
A ratio outside any meaningful range has been withheld (balance sheet total €108,500, equity €2,000).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€130,523€108,500▼
Fixed assets21/28€22,470€13,743▼
Tangible fixed assets22/27€22,470€13,743▼
Furniture and vehicles24€22,470€13,743▼
Current assets29/58€108,053€94,758▼
Amounts receivable within one year40/41€66,915€58,808▼
Trade receivables40€13,159€17,106▲
Other amounts receivable41€53,756€41,701▼
Cash at bank and in hand54/58€39,311€35,263▼
Deferred charges and accrued income490/1€1,827€687▼
Equity and liabilities
Total equity and liabilities10/49€130,523€108,500▼
Equity10/15€84,200€2,000▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€82,200-
Amounts payable17/49€46,324€106,500▲
Amounts payable after more than one year17€16,406€10,397▼
Financial debts170/4€16,406€10,397▼
Amounts payable within one year42/48€29,918€96,104▲
Current portion of amounts payable after more than one year42€5,844€6,009▲
Trade debts44€509€88▼
Suppliers440/4€509€88▼
Taxes, remuneration and social security45€23,565€23,158▼
Taxes450/3€23,565€23,158▼
Other amounts payable47/48-€66,849
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,728€8,728=
Other operating charges640/8€594€760▲
Gross operating margin9900€62,646€96,369▲
Operating profit (loss)9901€53,324€86,882▲
Financial income75/76B€30€75▲
Recurring financial income75€30€75▲
Financial charges65/66B€899€803▼
Recurring financial charges65€899€803▼
Profit (loss) for the period before taxes9903€52,456€86,154▲
Income taxes67/77€12,467€19,305▲
Profit (loss) for the period9904€39,989€66,849▲
Profit (loss) for the period to be appropriated9905€39,989€66,849▲
Appropriation of the result
Profit (loss) to be appropriated9906€82,200€149,049▲
Profit (loss) brought forward from the previous period14P€42,211€82,200▲
Profit to be distributed694/7-€149,049
Return on contributions (dividend)694-€149,049

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€3,215€8,728€8,728=
Other operating charges640/8-€532€594€760▲ 27.9%
Gross operating margin9900€4,914€53,893€62,646€96,369▲ 53.8%
Operating profit (loss)9901€4,914€50,146€53,324€86,882▲ 62.9%
Financial income75/76B-€356€30€75▲ 151%
Recurring financial income75-€356€30€75▲ 151%
Financial charges65/66B€6€383€899€803▼ 10.6%
Recurring financial charges65€6€383€899€803▼ 10.6%
Profit (loss) for the period before taxes9903€4,908€50,119€52,456€86,154▲ 64.2%
Income taxes67/77€1,219€11,596€12,467€19,305▲ 54.8%
Profit (loss) for the period9904€3,688€38,523€39,989€66,849▲ 67.2%
Profit (loss) for the period to be appropriated9905€3,688€38,523€39,989€66,849▲ 67.2%
Line2021202220232024Change
Assets
Total assets20/58€16,311€93,944€130,523€108,500▼ 16.9%
Fixed assets21/28-€31,198€22,470€13,743▼ 38.8%
Tangible fixed assets22/27-€31,198€22,470€13,743▼ 38.8%
Furniture and vehicles24-€31,198€22,470€13,743▼ 38.8%
Current assets29/58€16,311€62,746€108,053€94,758▼ 12.3%
Amounts receivable after more than one year29-€26,800---
Other amounts receivable291-€26,800---
Amounts receivable within one year40/41-€13,371€66,915€58,808▼ 12.1%
Trade receivables40-€13,371€13,159€17,106▲ 30.0%
Other amounts receivable41--€53,756€41,701▼ 22.4%
Cash at bank and in hand54/58€16,311€20,777€39,311€35,263▼ 10.3%
Deferred charges and accrued income490/1-€1,798€1,827€687▼ 62.4%
Equity and liabilities
Total equity and liabilities10/49€16,311€93,944€130,523€108,500▼ 16.9%
Equity10/15€5,688€44,211€84,200€2,000▼ 97.6%
Contributions10/11€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€3,688€42,211€82,200--
Amounts payable17/49€10,623€49,733€46,324€106,500▲ 130%
Amounts payable after more than one year17-€22,250€16,406€10,397▼ 36.6%
Financial debts170/4-€22,250€16,406€10,397▼ 36.6%
Amounts payable within one year42/48€10,623€27,483€29,918€96,104▲ 221%
Current portion of amounts payable after more than one year42-€5,683€5,844€6,009▲ 2.8%
Trade debts44€937€231€509€88▼ 82.8%
Suppliers440/4€937€231€509€88▼ 82.8%
Taxes, remuneration and social security45€8,992€21,545€23,565€23,158▼ 1.7%
Taxes450/3€8,992€21,545€23,565€23,158▼ 1.7%
Other amounts payable47/48€693€25-€66,849-
Line2021202220232024Change
Profit (loss) for the period9904€3,688€38,523€39,989€66,849▲ 67.2%
+ Depreciation and write-downs630-€3,215€8,728€8,728=
Operating cash flow (approximation)€3,688€41,737€48,716€75,577▲ 55.1%
Investment in fixed assets (approximation)--€0€0-
Change in cash-€4,466€18,533-€4,048▼ 122%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
19-06
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
01-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Highest result since 2021net €66,849 ▲67.2%
Operating result €86,882, net result €66,849, both a record.
29-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
27-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
25-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 25 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tervuren · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
490 m²
Building footprint
128 m²
Parcel 24302G0071/00S003, Flanders. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Kokelico
Brusselsesteenweg 167, 3080 TervurenRetail trade
since 20212.321.322.440
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24302G0071/00S003 Flanders 490 m² 1 · 128 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 16,913 companies in sector 62100 we hold annual accounts for 8,786. 1,606 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded03-09-2021
Fiscal year end31-12
Activities, NACEBEL 2025
62100Computer programming
62200Computer consultancy and computer facilities management
E-invoicing
Reachable via Peppol
Peppol ID 0208:0773475129
Also 9925:BE0773475129
Registered 17-01-2026

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.